Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Lakshmi Engineering And Warehousing Ltd.

Logistics

Rating :

51/99

BSE: 505302 | NSE: Not Listed

Watchlist

NSE BSE

1860.80

20-Feb-2026

Open
High
Low
Previous Close

1904
1904
1860.5
1864.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10
18651
1904
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

124.44
90.37
100

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

127.58
0.54%
5.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.93
4.65
0.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-15.89
-11.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.53
-19.85
-26.67

P:E (Median)

8 Years
5 Years
3 Years

21.98
33.96
80.99

P:BV (Average)

8 Years
5 Years
3 Years

4.33
4.69
6.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.87
24.25
34.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.45 3.08 12.01% 3.91 3.29 18.84% 3.03 3.24 -6.48% 3.18 3.27 -2.75%
Expenses 2.52 3.18 -20.75% 2.77 2.64 4.92% 2.44 2.61 -6.51% 2.75 2.68 2.61%
EBITDA 0.93 -0.09 - 1.14 0.66 72.73% 0.59 0.62 -4.84% 0.43 0.59 -27.12%
EBIDTM 26.87% -2.95% 29.07% 19.95% 19.33% 19.22% 13.58% 18.01%
Other Income 0.28 0.30 -6.67% 0.30 0.26 15.38% 0.40 0.30 33.33% 0.37 0.35 5.71%
Interest 0.34 0.21 61.90% 0.38 0.19 100.00% 0.26 0.19 36.84% 0.26 0.18 44.44%
Depreciation 0.40 0.31 29.03% 0.40 0.30 33.33% 0.31 0.30 3.33% 0.28 0.30 -6.67%
PBT 0.47 -0.31 - 0.66 0.43 53.49% 0.41 0.43 -4.65% 0.26 0.47 -44.68%
Tax 0.13 -0.12 - 0.08 -0.10 - 0.17 0.15 13.33% 0.04 0.02 100.00%
PAT 0.33 -0.20 - 0.58 0.53 9.43% 0.24 0.29 -17.24% 0.22 0.45 -51.11%
PATM 9.68% -6.32% 14.94% 16.09% 8.00% 8.84% 6.82% 13.70%
EPS 4.77 -2.79 - 8.34 7.57 10.17% 3.46 4.09 -15.40% 3.10 6.40 -51.56%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 13.57 12.80 14.79 12.71 11.82 10.20 12.70 8.17 7.45 7.17 2.68 Net Sales Growth 5.36% -13.46% 16.37% 7.53% 15.88% -19.69% 55.45% 9.66% 3.91% 167.54% Cost Of Goods Sold 1.10 0.95 1.18 1.08 0.91 0.59 1.11 0.89 0.76 0.80 0.54 Gross Profit 12.47 11.84 13.61 11.62 10.91 9.60 11.58 7.27 6.69 6.37 2.13 GP Margin 91.91% 92.50% 92.02% 91.42% 92.30% 94.12% 91.18% 88.98% 89.80% 88.84% 79.48% Total Expenditure 10.48 11.15 11.55 9.61 8.02 6.28 7.67 6.48 5.51 5.65 5.11 Power & Fuel Cost - 0.50 0.54 0.50 0.38 0.31 0.36 0.38 0.37 0.33 0.34 % Of Sales - 3.91% 3.65% 3.93% 3.21% 3.04% 2.83% 4.65% 4.97% 4.60% 12.69% Employee Cost - 5.17 5.08 4.13 3.63 2.91 2.98 2.75 2.53 2.46 2.23 % Of Sales - 40.39% 34.35% 32.49% 30.71% 28.53% 23.46% 33.66% 33.96% 34.31% 83.21% Manufacturing Exp. - 1.39 2.11 1.68 1.33 0.87 1.45 0.99 0.66 0.60 0.90 % Of Sales - 10.86% 14.27% 13.22% 11.25% 8.53% 11.42% 12.12% 8.86% 8.37% 33.58% General & Admin Exp. - 2.67 1.84 1.72 1.49 1.24 1.28 1.20 1.03 1.30 0.94 % Of Sales - 20.86% 12.44% 13.53% 12.61% 12.16% 10.08% 14.69% 13.83% 18.13% 35.07% Selling & Distn. Exp. - 0.14 0.23 0.26 0.11 0.20 0.36 0.16 0.09 0.11 0.11 % Of Sales - 1.09% 1.56% 2.05% 0.93% 1.96% 2.83% 1.96% 1.21% 1.53% 4.10% Miscellaneous Exp. - 0.32 0.57 0.24 0.17 0.14 0.13 0.09 0.08 0.06 0.11 % Of Sales - 2.50% 3.85% 1.89% 1.44% 1.37% 1.02% 1.10% 1.07% 0.84% 2.24% EBITDA 3.09 1.65 3.24 3.10 3.80 3.92 5.03 1.69 1.94 1.52 -2.43 EBITDA Margin 22.77% 12.89% 21.91% 24.39% 32.15% 38.43% 39.61% 20.69% 26.04% 21.20% -90.67% Other Income 1.35 1.22 1.49 1.54 1.39 1.15 0.58 0.78 0.84 0.73 4.68 Interest 1.24 0.88 0.79 0.91 0.73 0.79 0.63 0.22 0.06 0.06 0.06 Depreciation 1.39 1.19 1.16 0.98 0.94 0.89 0.62 0.47 0.36 0.30 0.30 PBT 1.80 0.80 2.77 2.73 3.52 3.39 4.36 1.78 2.36 1.90 1.88 Tax 0.42 -0.04 0.74 0.61 0.92 0.85 1.02 0.52 0.63 2.29 1.01 Tax Rate 23.33% -5.00% 24.26% 22.34% 26.14% 25.07% 23.39% 29.21% 26.69% 83.27% 50.75% PAT 1.37 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 0.98 PAT before Minority Interest 1.37 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 0.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.10% 6.56% 15.62% 16.76% 22.00% 24.90% 26.38% 15.42% 23.22% 6.42% 36.57% PAT Growth 28.04% -63.64% 8.45% -18.08% 2.36% -24.18% 165.87% -27.17% 276.09% -53.06% EPS 19.57 12.00 33.00 30.43 37.14 36.29 47.86 18.00 24.71 6.57 14.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 21.75 21.67 20.04 18.59 16.07 13.56 8.28 5.00 3.26 11.29 Share Capital 6.69 6.69 6.69 6.69 6.69 6.69 6.40 6.10 6.10 14.60 Total Reserves 15.06 14.98 13.35 11.90 9.38 6.87 1.88 -1.11 -2.85 -3.31 Non-Current Liabilities 9.04 4.60 5.55 7.76 7.30 5.98 6.11 7.00 7.42 3.66 Secured Loans 4.96 0.34 1.40 2.66 3.38 3.32 0.95 1.49 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 2.10 4.10 6.10 0.10 Long Term Provisions 0.00 0.00 0.14 0.82 0.61 0.59 0.53 0.53 0.52 0.47 Current Liabilities 7.68 7.05 6.82 3.25 3.51 4.89 2.32 3.09 2.18 1.17 Trade Payables 0.14 0.21 0.24 0.19 0.13 0.13 0.14 0.13 0.15 0.20 Other Current Liabilities 4.59 2.69 2.93 1.95 3.30 4.63 1.91 2.01 1.35 0.79 Short Term Borrowings 2.79 3.49 2.98 0.19 0.00 0.00 0.04 0.74 0.48 0.00 Short Term Provisions 0.16 0.66 0.68 0.93 0.08 0.13 0.23 0.21 0.21 0.17 Total Liabilities 38.47 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86 16.12 Net Block 3.93 3.18 2.50 2.70 1.68 2.03 1.32 1.25 1.43 3.62 Gross Block 5.95 5.58 4.45 4.27 2.85 2.83 1.85 1.65 1.62 23.52 Accumulated Depreciation 2.01 2.40 1.95 1.57 1.17 0.81 0.53 0.41 0.19 19.90 Non Current Assets 25.96 23.80 22.05 24.43 20.89 15.75 9.84 8.75 4.87 4.38 Capital Work in Progress 5.19 0.65 0.40 0.06 0.01 0.00 0.61 0.01 0.35 0.11 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.03 2.24 0.00 Long Term Loans & Adv. 1.10 0.99 0.98 1.11 1.08 0.62 1.07 0.44 0.85 0.52 Other Non Current Assets 0.14 3.20 2.68 8.19 5.33 0.10 0.02 0.02 0.01 0.13 Current Assets 12.51 9.52 10.36 5.17 5.99 8.68 6.87 6.34 7.99 11.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.79 0.73 0.73 0.47 0.43 0.42 0.71 0.61 0.60 0.65 Sundry Debtors 1.47 1.35 1.50 1.84 1.82 1.21 1.25 1.02 1.10 0.68 Cash & Bank 8.82 5.63 6.85 1.55 3.20 6.68 4.64 4.40 5.88 8.98 Other Current Assets 1.43 0.47 0.25 0.23 0.53 0.36 0.27 0.32 0.41 1.42 Short Term Loans & Adv. 1.14 1.35 1.02 1.08 0.20 0.15 0.13 0.18 0.22 1.11 Net Current Assets 4.83 2.47 3.54 1.91 2.48 3.79 4.55 3.25 5.80 10.56 Total Assets 38.47 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86 16.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.03 2.40 8.50 0.14 -3.22 5.23 2.95 1.74 -0.67 1.49 PBT 0.80 3.05 2.73 3.52 3.39 4.36 1.78 2.36 2.75 1.99 Adjustment 1.07 0.69 0.94 0.76 0.82 0.64 0.32 -0.06 -1.08 -0.45 Changes in Working Capital 3.70 -0.74 5.39 -3.22 -6.58 1.31 1.34 0.16 -1.05 0.96 Cash after chg. in Working capital 5.58 3.00 9.07 1.06 -2.37 6.32 3.45 2.46 0.62 2.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.54 -0.60 -0.56 -0.92 -0.85 -1.08 -0.50 -0.71 -1.29 -1.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.29 -0.06 -8.59 0.92 3.62 -6.98 -1.71 -1.57 2.54 0.73 Net Fixed Assets -4.91 -1.38 -0.52 -1.47 -0.03 -0.37 -0.80 0.31 21.66 0.61 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 7.03 -4.79 -2.24 0.00 Others -2.38 1.32 -8.07 2.39 3.65 -6.61 -7.94 2.91 -16.88 0.12 Cash from Financing Activity 2.26 -2.38 0.10 -1.19 -0.61 1.90 -1.25 0.03 -2.07 0.06 Net Cash Inflow / Outflow 0.00 -0.05 0.01 -0.12 -0.21 0.16 -0.01 0.20 -0.20 2.28 Opening Cash & Equivalents 0.04 0.09 0.08 0.20 0.41 0.25 0.27 0.06 0.26 6.70 Closing Cash & Equivalent 0.04 0.04 0.09 0.08 0.20 0.41 0.25 0.27 0.06 8.98

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 325.23 324.05 299.62 277.94 240.29 202.72 129.40 81.88 53.37 45.53 ROA 2.34% 7.02% 6.86% 9.21% 9.89% 16.28% 7.92% 12.37% 3.19% 6.27% ROE 3.87% 11.07% 11.02% 15.01% 17.13% 30.66% 18.96% 41.88% 15.32% 42.74% ROCE 5.86% 14.69% 15.11% 19.79% 21.91% 33.72% 16.99% 22.56% 26.45% 18.83% Fixed Asset Turnover 2.22 2.95 2.92 3.32 3.59 5.42 4.66 4.56 0.58 0.12 Receivable days 40.21 35.12 47.97 56.53 54.30 35.37 50.61 51.73 44.53 106.96 Inventory Days 21.64 17.97 17.23 13.86 15.21 16.28 29.54 29.44 31.31 84.51 Payable days 65.97 69.58 72.03 63.23 77.43 43.77 8.78 10.73 13.80 11.51 Cash Conversion Cycle -4.12 -16.49 -6.83 7.16 -7.92 7.88 71.37 70.44 62.04 179.96 Total Debt/Equity 0.41 0.23 0.28 0.21 0.27 0.31 0.44 1.33 2.02 0.01 Interest Cover 1.92 4.85 4.00 5.82 5.27 7.93 9.07 38.36 50.45 33.83

Top Investors:

itema (switzerland) ltd

m/s. voltas limited

m/s. lakshmi machine works limited

the new india assurance company ltd

general insurance corporation of india

national insurance company ltd

the oriental insurance company ltd

terrot strickmaschinen gmbh, germany

vikramkumar rameshchandra shah

Annual Reports:

News Update:

Lakshmi Eng warehous - Quarterly Results
14th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback