PBT
4.36
1.78
2.36
2.75
1.99
3.33
3.23
2.20
1.19
0.93
Adjustment
0.64
0.32
-0.06
-1.08
-0.45
-1.36
-0.16
-0.01
-0.33
0.25
Changes in Working Capital
1.31
1.34
0.16
-1.05
0.96
-1.78
0.30
0.20
0.98
-0.82
Cash after chg. in Working capital
6.32
3.45
2.46
0.62
2.50
0.19
3.38
2.39
1.84
0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.08
-0.50
-0.71
-1.29
-1.01
0.36
-0.31
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00