Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Lakshmi Engineering And Warehousing Ltd.

Logistics

Rating :

N/A

BSE: 505302 | NSE: Not Listed

Watchlist

NSE BSE

2286.35

11-Jul-2025

Open
High
Low
Previous Close

2262.05
2341.3
2262.05
2273.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

47
108278
2341.3
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

152.90
181.59
100

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

153.07
0.44%
7.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.11
3.09
7.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-8.42
-3.14

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.21
-7.16
-3.87

P:E (Median)

8 Years
5 Years
3 Years

21.18
21.62
53.86

P:BV (Average)

8 Years
5 Years
3 Years

4.03
4.15
5.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.63
19.26
26.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 3.18 3.27 -2.75% 3.08 4.08 -24.51% 3.29 3.58 -8.10% 3.24 3.87 -16.28%
Expenses 2.75 2.68 2.61% 3.18 3.42 -7.02% 2.64 2.75 -4.00% 2.61 2.73 -4.40%
EBITDA 0.43 0.59 -27.12% -0.09 0.65 - 0.66 0.83 -20.48% 0.62 1.14 -45.61%
EBIDTM 13.58% 18.01% -2.95% 16.01% 19.95% 23.18% 19.22% 29.55%
Other Income 0.37 0.35 5.71% 0.30 0.30 0.00% 0.26 0.52 -50.00% 0.30 0.32 -6.25%
Interest 0.26 0.18 44.44% 0.21 0.19 10.53% 0.19 0.20 -5.00% 0.19 0.20 -5.00%
Depreciation 0.28 0.30 -6.67% 0.31 0.30 3.33% 0.30 0.29 3.45% 0.30 0.28 7.14%
PBT 0.26 0.47 -44.68% -0.31 0.74 - 0.43 0.86 -50.00% 0.43 0.98 -56.12%
Tax 0.04 0.02 100.00% -0.12 0.18 - -0.10 0.27 - 0.15 0.28 -46.43%
PAT 0.22 0.45 -51.11% -0.20 0.56 - 0.53 0.59 -10.17% 0.29 0.71 -59.15%
PATM 6.82% 13.70% -6.32% 13.73% 16.09% 16.55% 8.84% 18.30%
EPS 3.10 6.40 -51.56% -2.79 8.00 - 7.57 8.46 -10.52% 4.09 10.11 -59.55%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 12.79 14.79 12.71 11.82 10.20 12.70 8.17 7.45 7.17 2.68 3.62 Net Sales Growth -13.58% 16.37% 7.53% 15.88% -19.69% 55.45% 9.66% 3.91% 167.54% -25.97% Cost Of Goods Sold 0.95 1.18 1.08 0.91 0.59 1.11 0.89 0.76 0.80 0.54 0.77 Gross Profit 11.84 13.61 11.62 10.91 9.60 11.58 7.27 6.69 6.37 2.13 2.86 GP Margin 92.58% 92.02% 91.42% 92.30% 94.12% 91.18% 88.98% 89.80% 88.84% 79.48% 79.01% Total Expenditure 11.18 11.55 9.61 8.02 6.28 7.67 6.48 5.51 5.65 5.11 5.27 Power & Fuel Cost - 0.54 0.50 0.38 0.31 0.36 0.38 0.37 0.33 0.34 0.35 % Of Sales - 3.65% 3.93% 3.21% 3.04% 2.83% 4.65% 4.97% 4.60% 12.69% 9.67% Employee Cost - 5.08 4.13 3.63 2.91 2.98 2.75 2.53 2.46 2.23 2.25 % Of Sales - 34.35% 32.49% 30.71% 28.53% 23.46% 33.66% 33.96% 34.31% 83.21% 62.15% Manufacturing Exp. - 2.11 1.68 1.38 0.92 1.49 0.99 0.66 0.60 0.90 1.06 % Of Sales - 14.27% 13.22% 11.68% 9.02% 11.73% 12.12% 8.86% 8.37% 33.58% 29.28% General & Admin Exp. - 1.84 1.72 1.44 1.20 1.23 1.16 1.03 1.30 0.94 0.70 % Of Sales - 12.44% 13.53% 12.18% 11.76% 9.69% 14.20% 13.83% 18.13% 35.07% 19.34% Selling & Distn. Exp. - 0.30 0.26 0.11 0.20 0.36 0.21 0.09 0.11 0.11 0.10 % Of Sales - 2.03% 2.05% 0.93% 1.96% 2.83% 2.57% 1.21% 1.53% 4.10% 2.76% Miscellaneous Exp. - 0.50 0.24 0.17 0.14 0.13 0.09 0.08 0.06 0.06 0.10 % Of Sales - 3.38% 1.89% 1.44% 1.37% 1.02% 1.10% 1.07% 0.84% 2.24% 1.38% EBITDA 1.62 3.24 3.10 3.80 3.92 5.03 1.69 1.94 1.52 -2.43 -1.65 EBITDA Margin 12.67% 21.91% 24.39% 32.15% 38.43% 39.61% 20.69% 26.04% 21.20% -90.67% -45.58% Other Income 1.23 1.49 1.54 1.39 1.15 0.58 0.78 0.84 0.73 4.68 4.31 Interest 0.85 0.79 0.91 0.73 0.79 0.63 0.22 0.06 0.06 0.06 0.02 Depreciation 1.19 1.16 0.98 0.94 0.89 0.62 0.47 0.36 0.30 0.30 0.39 PBT 0.81 2.77 2.73 3.52 3.39 4.36 1.78 2.36 1.90 1.88 2.26 Tax -0.03 0.74 0.61 0.92 0.85 1.02 0.52 0.63 2.29 1.01 0.72 Tax Rate -3.70% 24.26% 22.34% 26.14% 25.07% 23.39% 29.21% 26.69% 83.27% 50.75% 21.69% PAT 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 0.98 2.61 PAT before Minority Interest 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 0.98 2.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.57% 15.62% 16.76% 22.00% 24.90% 26.38% 15.42% 23.22% 6.42% 36.57% 72.10% PAT Growth -63.64% 8.45% -18.08% 2.36% -24.18% 165.87% -27.17% 276.09% -53.06% -62.45% EPS 12.00 33.00 30.43 37.14 36.29 47.86 18.00 24.71 6.57 14.00 37.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 21.67 20.04 18.59 16.07 13.56 8.28 5.00 3.26 11.29 10.31 Share Capital 6.69 6.69 6.69 6.69 6.69 6.40 6.10 6.10 14.60 14.60 Total Reserves 14.98 13.35 11.90 9.38 6.87 1.88 -1.11 -2.85 -3.31 -4.29 Non-Current Liabilities 4.60 5.55 7.76 7.30 5.98 6.11 7.00 7.42 3.66 3.51 Secured Loans 0.34 1.40 2.66 3.38 3.32 0.95 1.49 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 2.10 4.10 6.10 0.10 0.10 Long Term Provisions 0.00 0.14 0.82 0.61 0.59 0.53 0.53 0.52 0.47 0.47 Current Liabilities 7.05 6.82 3.25 3.51 4.89 2.32 3.09 2.18 1.17 1.28 Trade Payables 0.21 0.24 0.19 0.13 0.13 0.14 0.13 0.15 0.20 0.08 Other Current Liabilities 2.69 2.93 1.95 3.30 4.63 1.91 2.01 1.35 0.79 0.38 Short Term Borrowings 3.49 2.98 0.19 0.00 0.00 0.04 0.74 0.48 0.00 0.00 Short Term Provisions 0.66 0.68 0.93 0.08 0.13 0.23 0.21 0.21 0.17 0.82 Total Liabilities 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86 16.12 15.10 Net Block 3.18 2.50 2.70 1.68 2.03 1.32 1.25 1.43 3.62 3.86 Gross Block 5.58 4.45 4.27 2.85 2.83 1.85 1.65 1.62 23.52 24.14 Accumulated Depreciation 2.40 1.95 1.57 1.17 0.81 0.53 0.41 0.19 19.90 20.28 Non Current Assets 23.80 22.05 24.43 20.89 15.75 9.84 8.75 4.87 4.38 4.61 Capital Work in Progress 0.65 0.40 0.06 0.01 0.00 0.61 0.01 0.35 0.11 0.10 Non Current Investment 0.00 0.00 0.00 12.79 13.00 6.81 7.03 2.24 0.00 0.00 Long Term Loans & Adv. 1.01 0.98 1.11 1.08 0.62 1.07 0.44 0.85 0.52 0.52 Other Non Current Assets 3.18 2.68 8.19 5.33 0.10 0.02 0.02 0.01 0.13 0.13 Current Assets 9.52 10.36 5.17 5.99 8.68 6.87 6.34 7.99 11.73 10.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.73 0.73 0.47 0.43 0.42 0.71 0.61 0.60 0.65 0.65 Sundry Debtors 1.35 1.50 1.84 1.82 1.21 1.25 1.02 1.10 0.68 0.97 Cash & Bank 5.63 6.85 1.55 3.20 6.68 4.64 4.40 5.88 8.98 6.70 Other Current Assets 1.82 0.25 0.23 0.33 0.36 0.27 0.32 0.41 1.42 2.16 Short Term Loans & Adv. 1.35 1.02 1.08 0.20 0.15 0.13 0.18 0.22 1.11 1.92 Net Current Assets 2.47 3.54 1.91 2.48 3.79 4.55 3.25 5.80 10.56 9.20 Total Assets 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86 16.12 15.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.40 8.50 0.14 -3.22 5.23 2.95 1.74 -0.67 1.49 0.55 PBT 3.05 2.73 3.52 3.39 4.36 1.78 2.36 2.75 1.99 3.33 Adjustment 0.69 0.94 0.76 0.82 0.64 0.32 -0.06 -1.08 -0.45 -1.36 Changes in Working Capital -0.74 5.39 -3.22 -6.58 1.31 1.34 0.16 -1.05 0.96 -1.78 Cash after chg. in Working capital 3.00 9.07 1.06 -2.37 6.32 3.45 2.46 0.62 2.50 0.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.60 -0.56 -0.92 -0.85 -1.08 -0.50 -0.71 -1.29 -1.01 0.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.06 -8.59 0.92 3.62 -6.98 -1.71 -1.57 2.54 0.73 1.73 Net Fixed Assets -1.38 -0.52 -1.47 -0.03 -0.37 -0.80 0.31 21.66 0.61 2.80 Net Investments 0.00 0.00 12.79 0.21 -6.19 0.22 -4.79 -2.24 0.00 0.00 Others 1.32 -8.07 -10.40 3.44 -0.42 -1.13 2.91 -16.88 0.12 -1.07 Cash from Financing Activity -2.38 0.10 -1.19 -0.61 1.90 -1.25 0.03 -2.07 0.06 -0.23 Net Cash Inflow / Outflow -0.05 0.01 -0.12 -0.21 0.16 -0.01 0.20 -0.20 2.28 2.04 Opening Cash & Equivalents 0.09 0.08 0.20 0.41 0.25 0.27 0.06 0.26 6.70 4.66 Closing Cash & Equivalent 0.04 0.09 0.08 0.20 0.41 0.25 0.27 0.06 8.98 6.70

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 324.05 299.62 277.94 240.29 202.72 129.40 81.88 53.37 45.53 29.45 ROA 7.02% 6.86% 9.21% 9.89% 16.28% 7.92% 12.37% 3.19% 6.27% 19.49% ROE 11.07% 11.02% 15.01% 17.13% 30.66% 18.96% 41.88% 15.32% 42.74% 451.10% ROCE 14.69% 15.11% 19.79% 21.91% 33.72% 16.99% 22.56% 26.45% 18.83% 36.47% Fixed Asset Turnover 2.95 2.92 3.32 3.59 5.42 4.66 4.56 0.58 0.12 0.14 Receivable days 35.12 47.97 56.53 54.30 35.37 50.61 51.73 44.53 106.96 72.36 Inventory Days 17.97 17.23 13.86 15.21 16.28 29.54 29.44 31.31 84.51 75.49 Payable days 69.58 72.03 63.23 77.43 43.77 8.78 10.73 13.80 11.51 5.66 Cash Conversion Cycle -16.49 -6.83 7.16 -7.92 7.88 71.37 70.44 62.04 179.96 142.19 Total Debt/Equity 0.23 0.28 0.21 0.27 0.31 0.44 1.33 2.02 0.01 0.01 Interest Cover 4.85 4.00 5.82 5.27 7.93 9.07 38.36 50.45 33.83 184.93

Top Investors:

itema (switzerland) ltd

m/s. voltas limited

m/s. lakshmi machine works limited

the new india assurance company ltd

general insurance corporation of india

national insurance company ltd

the oriental insurance company ltd

terrot strickmaschinen gmbh, germany

vikramkumar rameshchandra shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback