Nifty

:

24013.10

Sensex

:

76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Login

Nifty
Sensex

:
:

24013.10
76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Lakshmi Engineering And Warehousing Ltd.

Logistics

Rating :

58/99

BSE: 505302 | NSE: Not Listed

Watchlist

NSE BSE

2350.55

19-Jun-2026

Open
High
Low
Previous Close

2222.2
2460.6
2222.2
2375.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

114
274027
2460.6
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

157.19
93.90
100

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

159.68
0.43%
6.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.93
4.65
0.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-15.89
-11.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.53
-19.85
-26.67

P:E (Median)

8 Years
5 Years
3 Years

22.77
53.41
89.70

P:BV (Average)

8 Years
5 Years
3 Years

4.42
4.85
6.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.44
25.34
36.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 3.96 3.18 24.53% 3.45 3.08 12.01% 3.91 3.29 18.84% 3.03 3.24 -6.48%
Expenses 2.75 2.75 0.00% 2.52 3.18 -20.75% 2.77 2.64 4.92% 2.44 2.61 -6.51%
EBITDA 1.21 0.43 181.40% 0.93 -0.09 - 1.14 0.66 72.73% 0.59 0.62 -4.84%
EBIDTM 30.68% 13.58% 26.87% -2.95% 29.07% 19.95% 19.33% 19.22%
Other Income 0.36 0.37 -2.70% 0.28 0.30 -6.67% 0.30 0.26 15.38% 0.40 0.30 33.33%
Interest 0.37 0.26 42.31% 0.34 0.21 61.90% 0.38 0.19 100.00% 0.26 0.19 36.84%
Depreciation 0.40 0.28 42.86% 0.40 0.31 29.03% 0.40 0.30 33.33% 0.31 0.30 3.33%
PBT 0.81 0.26 211.54% 0.47 -0.31 - 0.66 0.43 53.49% 0.41 0.43 -4.65%
Tax 0.30 0.04 650.00% 0.13 -0.12 - 0.08 -0.10 - 0.17 0.15 13.33%
PAT 0.51 0.22 131.82% 0.33 -0.20 - 0.58 0.53 9.43% 0.24 0.29 -17.24%
PATM 12.95% 6.82% 9.68% -6.32% 14.94% 16.09% 8.00% 8.84%
EPS 7.33 3.10 136.45% 4.77 -2.79 - 8.34 7.57 10.17% 3.46 4.09 -15.40%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 14.35 12.80 14.79 12.71 11.82 10.20 12.70 8.17 7.45 7.17 2.68 Net Sales Growth 12.20% -13.46% 16.37% 7.53% 15.88% -19.69% 55.45% 9.66% 3.91% 167.54% Cost Of Goods Sold 1.17 0.95 1.18 1.08 0.91 0.59 1.11 0.89 0.76 0.80 0.54 Gross Profit 13.18 11.84 13.61 11.62 10.91 9.60 11.58 7.27 6.69 6.37 2.13 GP Margin 91.81% 92.50% 92.02% 91.42% 92.30% 94.12% 91.18% 88.98% 89.80% 88.84% 79.48% Total Expenditure 10.48 11.15 11.55 9.61 8.02 6.28 7.67 6.48 5.51 5.65 5.11 Power & Fuel Cost - 0.50 0.54 0.50 0.38 0.31 0.36 0.38 0.37 0.33 0.34 % Of Sales - 3.91% 3.65% 3.93% 3.21% 3.04% 2.83% 4.65% 4.97% 4.60% 12.69% Employee Cost - 5.17 5.08 4.13 3.63 2.91 2.98 2.75 2.53 2.46 2.23 % Of Sales - 40.39% 34.35% 32.49% 30.71% 28.53% 23.46% 33.66% 33.96% 34.31% 83.21% Manufacturing Exp. - 1.39 2.11 1.68 1.33 0.87 1.45 0.99 0.66 0.60 0.90 % Of Sales - 10.86% 14.27% 13.22% 11.25% 8.53% 11.42% 12.12% 8.86% 8.37% 33.58% General & Admin Exp. - 2.67 1.84 1.72 1.49 1.24 1.28 1.20 1.03 1.30 0.94 % Of Sales - 20.86% 12.44% 13.53% 12.61% 12.16% 10.08% 14.69% 13.83% 18.13% 35.07% Selling & Distn. Exp. - 0.14 0.23 0.26 0.11 0.20 0.36 0.16 0.09 0.11 0.11 % Of Sales - 1.09% 1.56% 2.05% 0.93% 1.96% 2.83% 1.96% 1.21% 1.53% 4.10% Miscellaneous Exp. - 0.32 0.57 0.24 0.17 0.14 0.13 0.09 0.08 0.06 0.11 % Of Sales - 2.50% 3.85% 1.89% 1.44% 1.37% 1.02% 1.10% 1.07% 0.84% 2.24% EBITDA 3.87 1.65 3.24 3.10 3.80 3.92 5.03 1.69 1.94 1.52 -2.43 EBITDA Margin 26.97% 12.89% 21.91% 24.39% 32.15% 38.43% 39.61% 20.69% 26.04% 21.20% -90.67% Other Income 1.34 1.22 1.49 1.54 1.39 1.15 0.58 0.78 0.84 0.73 4.68 Interest 1.35 0.88 0.79 0.91 0.73 0.79 0.63 0.22 0.06 0.06 0.06 Depreciation 1.51 1.19 1.16 0.98 0.94 0.89 0.62 0.47 0.36 0.30 0.30 PBT 2.35 0.80 2.77 2.73 3.52 3.39 4.36 1.78 2.36 1.90 1.88 Tax 0.68 -0.04 0.74 0.61 0.92 0.85 1.02 0.52 0.63 2.29 1.01 Tax Rate 28.94% -5.00% 24.26% 22.34% 26.14% 25.07% 23.39% 29.21% 26.69% 83.27% 50.75% PAT 1.66 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 0.98 PAT before Minority Interest 1.66 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 0.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.57% 6.56% 15.62% 16.76% 22.00% 24.90% 26.38% 15.42% 23.22% 6.42% 36.57% PAT Growth 97.62% -63.64% 8.45% -18.08% 2.36% -24.18% 165.87% -27.17% 276.09% -53.06% EPS 23.71 12.00 33.00 30.43 37.14 36.29 47.86 18.00 24.71 6.57 14.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 21.75 21.67 20.04 18.59 16.07 13.56 8.28 5.00 3.26 11.29 Share Capital 6.69 6.69 6.69 6.69 6.69 6.69 6.40 6.10 6.10 14.60 Total Reserves 15.06 14.98 13.35 11.90 9.38 6.87 1.88 -1.11 -2.85 -3.31 Non-Current Liabilities 9.04 4.60 5.55 7.76 7.30 5.98 6.11 7.00 7.42 3.66 Secured Loans 4.96 0.34 1.40 2.66 3.38 3.32 0.95 1.49 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 2.10 4.10 6.10 0.10 Long Term Provisions 0.00 0.00 0.14 0.82 0.61 0.59 0.53 0.53 0.52 0.47 Current Liabilities 7.68 7.05 6.82 3.25 3.51 4.89 2.32 3.09 2.18 1.17 Trade Payables 0.14 0.21 0.24 0.19 0.13 0.13 0.14 0.13 0.15 0.20 Other Current Liabilities 4.59 2.69 2.93 1.95 3.30 4.63 1.91 2.01 1.35 0.79 Short Term Borrowings 2.79 3.49 2.98 0.19 0.00 0.00 0.04 0.74 0.48 0.00 Short Term Provisions 0.16 0.66 0.68 0.93 0.08 0.13 0.23 0.21 0.21 0.17 Total Liabilities 38.47 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86 16.12 Net Block 3.93 3.18 2.50 2.70 1.68 2.03 1.32 1.25 1.43 3.62 Gross Block 5.95 5.58 4.45 4.27 2.85 2.83 1.85 1.65 1.62 23.52 Accumulated Depreciation 2.01 2.40 1.95 1.57 1.17 0.81 0.53 0.41 0.19 19.90 Non Current Assets 25.96 23.80 22.05 24.43 20.89 15.75 9.84 8.75 4.87 4.38 Capital Work in Progress 5.19 0.65 0.40 0.06 0.01 0.00 0.61 0.01 0.35 0.11 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.03 2.24 0.00 Long Term Loans & Adv. 1.10 0.99 0.98 1.11 1.08 0.62 1.07 0.44 0.85 0.52 Other Non Current Assets 0.14 3.20 2.68 8.19 5.33 0.10 0.02 0.02 0.01 0.13 Current Assets 12.51 9.52 10.36 5.17 5.99 8.68 6.87 6.34 7.99 11.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.79 0.73 0.73 0.47 0.43 0.42 0.71 0.61 0.60 0.65 Sundry Debtors 1.47 1.35 1.50 1.84 1.82 1.21 1.25 1.02 1.10 0.68 Cash & Bank 8.82 5.63 6.85 1.55 3.20 6.68 4.64 4.40 5.88 8.98 Other Current Assets 1.43 0.47 0.25 0.23 0.53 0.36 0.27 0.32 0.41 1.42 Short Term Loans & Adv. 1.14 1.35 1.02 1.08 0.20 0.15 0.13 0.18 0.22 1.11 Net Current Assets 4.83 2.47 3.54 1.91 2.48 3.79 4.55 3.25 5.80 10.56 Total Assets 38.47 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86 16.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.03 2.40 8.50 0.14 -3.22 5.23 2.95 1.74 -0.67 1.49 PBT 0.80 3.05 2.73 3.52 3.39 4.36 1.78 2.36 2.75 1.99 Adjustment 1.07 0.69 0.94 0.76 0.82 0.64 0.32 -0.06 -1.08 -0.45 Changes in Working Capital 3.70 -0.74 5.39 -3.22 -6.58 1.31 1.34 0.16 -1.05 0.96 Cash after chg. in Working capital 5.58 3.00 9.07 1.06 -2.37 6.32 3.45 2.46 0.62 2.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.54 -0.60 -0.56 -0.92 -0.85 -1.08 -0.50 -0.71 -1.29 -1.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.29 -0.06 -8.59 0.92 3.62 -6.98 -1.71 -1.57 2.54 0.73 Net Fixed Assets -4.91 -1.38 -0.52 -1.47 -0.03 -0.37 -0.80 0.31 21.66 0.61 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 7.03 -4.79 -2.24 0.00 Others -2.38 1.32 -8.07 2.39 3.65 -6.61 -7.94 2.91 -16.88 0.12 Cash from Financing Activity 2.26 -2.38 0.10 -1.19 -0.61 1.90 -1.25 0.03 -2.07 0.06 Net Cash Inflow / Outflow 0.00 -0.05 0.01 -0.12 -0.21 0.16 -0.01 0.20 -0.20 2.28 Opening Cash & Equivalents 0.04 0.09 0.08 0.20 0.41 0.25 0.27 0.06 0.26 6.70 Closing Cash & Equivalent 0.04 0.04 0.09 0.08 0.20 0.41 0.25 0.27 0.06 8.98

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 325.23 324.05 299.62 277.94 240.29 202.72 129.40 81.88 53.37 45.53 ROA 2.34% 7.02% 6.86% 9.21% 9.89% 16.28% 7.92% 12.37% 3.19% 6.27% ROE 3.87% 11.07% 11.02% 15.01% 17.13% 30.66% 18.96% 41.88% 15.32% 42.74% ROCE 5.86% 14.69% 15.11% 19.79% 21.91% 33.72% 16.99% 22.56% 26.45% 18.83% Fixed Asset Turnover 2.22 2.95 2.92 3.32 3.59 5.42 4.66 4.56 0.58 0.12 Receivable days 40.21 35.12 47.97 56.53 54.30 35.37 50.61 51.73 44.53 106.96 Inventory Days 21.64 17.97 17.23 13.86 15.21 16.28 29.54 29.44 31.31 84.51 Payable days 65.97 69.58 72.03 63.23 77.43 43.77 8.78 10.73 13.80 11.51 Cash Conversion Cycle -4.12 -16.49 -6.83 7.16 -7.92 7.88 71.37 70.44 62.04 179.96 Total Debt/Equity 0.41 0.23 0.28 0.21 0.27 0.31 0.44 1.33 2.02 0.01 Interest Cover 1.92 4.85 4.00 5.82 5.27 7.93 9.07 38.36 50.45 33.83

Top Investors:

itema (switzerland) ltd

the new india assurance company ltd

general insurance corporation of india

national insurance company ltd

the oriental insurance company ltd

terrot strickmaschinen gmbh, germany

vikramkumar rameshchandra shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback