Nifty

:

24774.30

Sensex

:

78639.03

390.70 (1.60%)
544.39 (0.70%)

Login

Nifty
Sensex

:
:

24774.30
78639.03

390.70 (1.60%)
544.39 (0.70%)

Lakshmi Engineering And Warehousing Ltd.

Logistics

Rating :

64/99

BSE: 505302 | NSE: Not Listed

Watchlist

NSE BSE

2149.00

03-Aug-2026

Open
High
Low
Previous Close

2088.3
2150
2088.3
2106.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19
40163
2150
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

143.71
85.86
100

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

146.20
0.47%
6.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.18
3.94
-1.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.82
0.42
3.67

PAT CAGR (%)

10 Years
5 Years
3 Years

13.76
-8.47
-10.25

P:E (Median)

8 Years
5 Years
3 Years

24.40
54.05
92.55

P:BV (Average)

8 Years
5 Years
3 Years

4.46
4.96
6.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.75
25.93
36.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 3.96 3.18 24.53% 3.45 3.08 12.01% 3.91 3.29 18.84% 3.03 3.24 -6.48%
Expenses 2.75 2.75 0.00% 2.52 3.18 -20.75% 2.77 2.64 4.92% 2.44 2.61 -6.51%
EBITDA 1.21 0.43 181.40% 0.93 -0.09 - 1.14 0.66 72.73% 0.59 0.62 -4.84%
EBIDTM 30.68% 13.58% 26.87% -2.95% 29.07% 19.95% 19.33% 19.22%
Other Income 0.36 0.37 -2.70% 0.28 0.30 -6.67% 0.30 0.26 15.38% 0.40 0.30 33.33%
Interest 0.37 0.26 42.31% 0.34 0.21 61.90% 0.38 0.19 100.00% 0.26 0.19 36.84%
Depreciation 0.40 0.28 42.86% 0.40 0.31 29.03% 0.40 0.30 33.33% 0.31 0.30 3.33%
PBT 0.81 0.26 211.54% 0.47 -0.31 - 0.66 0.43 53.49% 0.41 0.43 -4.65%
Tax 0.30 0.04 650.00% 0.13 -0.12 - 0.08 -0.10 - 0.17 0.15 13.33%
PAT 0.51 0.22 131.82% 0.33 -0.20 - 0.58 0.53 9.43% 0.24 0.29 -17.24%
PATM 12.95% 6.82% 9.68% -6.32% 14.94% 16.09% 8.00% 8.84%
EPS 7.33 3.10 136.45% 4.77 -2.79 - 8.34 7.57 10.17% 3.46 4.09 -15.40%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 14.34 12.80 14.79 12.71 11.82 10.20 12.70 8.17 7.45 7.17 Net Sales Growth - 12.03% -13.46% 16.37% 7.53% 15.88% -19.69% 55.45% 9.66% 3.91% Cost Of Goods Sold - 1.17 0.95 1.18 1.08 0.91 0.59 1.11 0.89 0.76 0.80 Gross Profit - 13.18 11.84 13.61 11.62 10.91 9.60 11.58 7.27 6.69 6.37 GP Margin - 91.91% 92.50% 92.02% 91.42% 92.30% 94.12% 91.18% 88.98% 89.80% 88.84% Total Expenditure - 10.46 11.15 11.55 9.61 8.02 6.28 7.67 6.48 5.51 5.65 Power & Fuel Cost - 0.51 0.50 0.54 0.50 0.38 0.31 0.36 0.38 0.37 0.33 % Of Sales - 3.56% 3.91% 3.65% 3.93% 3.21% 3.04% 2.83% 4.65% 4.97% 4.60% Employee Cost - 4.96 5.17 5.08 4.13 3.63 2.91 2.98 2.75 2.53 2.46 % Of Sales - 34.59% 40.39% 34.35% 32.49% 30.71% 28.53% 23.46% 33.66% 33.96% 34.31% Manufacturing Exp. - 1.41 1.39 2.11 1.68 1.33 0.87 1.45 0.99 0.66 0.60 % Of Sales - 9.83% 10.86% 14.27% 13.22% 11.25% 8.53% 11.42% 12.12% 8.86% 8.37% General & Admin Exp. - 2.07 2.67 1.84 1.72 1.49 1.24 1.28 1.20 1.03 1.30 % Of Sales - 14.44% 20.86% 12.44% 13.53% 12.61% 12.16% 10.08% 14.69% 13.83% 18.13% Selling & Distn. Exp. - 0.10 0.14 0.23 0.26 0.11 0.20 0.36 0.16 0.09 0.11 % Of Sales - 0.70% 1.09% 1.56% 2.05% 0.93% 1.96% 2.83% 1.96% 1.21% 1.53% Miscellaneous Exp. - 0.24 0.32 0.57 0.24 0.17 0.14 0.13 0.09 0.08 0.11 % Of Sales - 1.67% 2.50% 3.85% 1.89% 1.44% 1.37% 1.02% 1.10% 1.07% 0.84% EBITDA - 3.88 1.65 3.24 3.10 3.80 3.92 5.03 1.69 1.94 1.52 EBITDA Margin - 27.06% 12.89% 21.91% 24.39% 32.15% 38.43% 39.61% 20.69% 26.04% 21.20% Other Income - 1.34 1.22 1.49 1.54 1.39 1.15 0.58 0.78 0.84 0.73 Interest - 1.38 0.88 0.79 0.91 0.73 0.79 0.63 0.22 0.06 0.06 Depreciation - 1.50 1.19 1.16 0.98 0.94 0.89 0.62 0.47 0.36 0.30 PBT - 2.35 0.80 2.77 2.73 3.52 3.39 4.36 1.78 2.36 1.90 Tax - 0.68 -0.04 0.74 0.61 0.92 0.85 1.02 0.52 0.63 2.29 Tax Rate - 28.94% -5.00% 24.26% 22.34% 26.14% 25.07% 23.39% 29.21% 26.69% 83.27% PAT - 1.67 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 PAT before Minority Interest - 1.67 0.84 2.31 2.13 2.60 2.54 3.35 1.26 1.73 0.46 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 11.65% 6.56% 15.62% 16.76% 22.00% 24.90% 26.38% 15.42% 23.22% 6.42% PAT Growth - 98.81% -63.64% 8.45% -18.08% 2.36% -24.18% 165.87% -27.17% 276.09% EPS - 23.86 12.00 33.00 30.43 37.14 36.29 47.86 18.00 24.71 6.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 22.77 21.75 21.67 20.04 18.59 16.07 13.56 8.28 5.00 3.26 Share Capital 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.40 6.10 6.10 Total Reserves 16.08 15.06 14.98 13.35 11.90 9.38 6.87 1.88 -1.11 -2.85 Non-Current Liabilities 10.18 9.04 4.60 5.55 7.76 7.30 5.98 6.11 7.00 7.42 Secured Loans 3.76 4.96 0.34 1.40 2.66 3.38 3.32 0.95 1.49 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.10 4.10 6.10 Long Term Provisions 0.00 0.00 0.00 0.14 0.82 0.61 0.59 0.53 0.53 0.52 Current Liabilities 8.49 7.68 7.05 6.82 3.25 3.51 4.89 2.32 3.09 2.18 Trade Payables 0.17 0.14 0.21 0.24 0.19 0.13 0.13 0.14 0.13 0.15 Other Current Liabilities 3.70 4.59 2.69 2.93 1.95 3.30 4.63 1.91 2.01 1.35 Short Term Borrowings 4.26 2.79 3.49 2.98 0.19 0.00 0.00 0.04 0.74 0.48 Short Term Provisions 0.36 0.16 0.66 0.68 0.93 0.08 0.13 0.23 0.21 0.21 Total Liabilities 41.44 38.47 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86 Net Block 3.60 3.93 3.18 2.50 2.70 1.68 2.03 1.32 1.25 1.43 Gross Block 6.07 5.95 5.58 4.45 4.27 2.85 2.83 1.85 1.65 1.62 Accumulated Depreciation 2.47 2.01 2.40 1.95 1.57 1.17 0.81 0.53 0.41 0.19 Non Current Assets 30.31 25.96 23.80 22.05 24.43 20.89 15.75 9.84 8.75 4.87 Capital Work in Progress 0.00 5.19 0.65 0.40 0.06 0.01 0.00 0.61 0.01 0.35 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.03 2.24 Long Term Loans & Adv. 1.38 1.10 0.99 0.98 1.11 1.08 0.62 1.07 0.44 0.85 Other Non Current Assets 0.09 0.14 3.20 2.68 8.19 5.33 0.10 0.02 0.02 0.01 Current Assets 11.13 12.51 9.52 10.36 5.17 5.99 8.68 6.87 6.34 7.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.07 0.79 0.73 0.73 0.47 0.43 0.42 0.71 0.61 0.60 Sundry Debtors 1.98 1.47 1.35 1.50 1.84 1.82 1.21 1.25 1.02 1.10 Cash & Bank 6.73 8.82 5.63 6.85 1.55 3.20 6.68 4.64 4.40 5.88 Other Current Assets 1.34 0.29 0.47 0.25 1.31 0.53 0.36 0.27 0.32 0.41 Short Term Loans & Adv. 1.15 1.14 1.35 1.02 1.08 0.20 0.15 0.13 0.18 0.22 Net Current Assets 2.63 4.83 2.47 3.54 1.91 2.48 3.79 4.55 3.25 5.80 Total Assets 41.44 38.47 33.32 32.41 29.60 26.88 24.43 16.71 15.09 12.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 4.07 5.03 2.40 8.50 0.14 -3.22 5.23 2.95 1.74 -0.67 PBT 2.35 0.80 3.05 2.73 3.52 3.39 4.36 1.78 2.36 2.75 Adjustment 1.75 1.07 0.69 0.94 0.76 0.82 0.64 0.32 -0.06 -1.08 Changes in Working Capital 0.11 3.70 -0.74 5.39 -3.22 -6.58 1.31 1.34 0.16 -1.05 Cash after chg. in Working capital 4.22 5.58 3.00 9.07 1.06 -2.37 6.32 3.45 2.46 0.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.15 -0.54 -0.60 -0.56 -0.92 -0.85 -1.08 -0.50 -0.71 -1.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.17 -7.29 -0.06 -8.59 0.92 3.62 -6.98 -1.71 -1.57 2.54 Net Fixed Assets 5.07 -4.91 -1.38 -0.52 -1.47 -0.03 -0.37 -0.80 0.31 21.66 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.03 -4.79 -2.24 Others -7.24 -2.38 1.32 -8.07 2.39 3.65 -6.61 -7.94 2.91 -16.88 Cash from Financing Activity -1.91 2.26 -2.38 0.10 -1.19 -0.61 1.90 -1.25 0.03 -2.07 Net Cash Inflow / Outflow -0.02 0.00 -0.05 0.01 -0.12 -0.21 0.16 -0.01 0.20 -0.20 Opening Cash & Equivalents 0.04 0.04 0.09 0.08 0.20 0.41 0.25 0.27 0.06 0.26 Closing Cash & Equivalent 0.02 0.04 0.04 0.09 0.08 0.20 0.41 0.25 0.27 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 340.44 325.23 324.05 299.62 277.94 240.29 202.72 129.40 81.88 53.37 ROA 4.19% 2.34% 7.02% 6.86% 9.21% 9.89% 16.28% 7.92% 12.37% 3.19% ROE 7.52% 3.87% 11.07% 11.02% 15.01% 17.13% 30.66% 18.96% 41.88% 15.32% ROCE 11.89% 5.86% 14.69% 15.11% 19.79% 21.91% 33.72% 16.99% 22.56% 26.45% Fixed Asset Turnover 2.39 2.22 2.95 2.92 3.32 3.59 5.42 4.66 4.56 0.58 Receivable days 43.92 40.21 35.12 47.97 56.53 54.30 35.37 50.61 51.73 44.53 Inventory Days 23.72 21.64 17.97 17.23 13.86 15.21 16.28 29.54 29.44 31.31 Payable days 47.78 65.97 69.58 72.03 63.23 77.43 43.77 8.78 10.73 13.80 Cash Conversion Cycle 19.85 -4.12 -16.49 -6.83 7.16 -7.92 7.88 71.37 70.44 62.04 Total Debt/Equity 0.40 0.41 0.23 0.28 0.21 0.27 0.31 0.44 1.33 2.02 Interest Cover 2.71 1.92 4.85 4.00 5.82 5.27 7.93 9.07 38.36 50.45

Top Investors:

itema (switzerland) ltd

the new india assurance company ltd

general insurance corporation of india

national insurance company ltd

the oriental insurance company ltd

terrot strickmaschinen gmbh, germany

vikramkumar rameshchandra shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback