PBT
9.27
7.86
-2.27
-20.37
-75.36
0.86
2.17
1.56
0.01
0.06
Adjustment
0.45
0.03
0.06
1.88
4.86
4.59
8.10
7.44
0.00
0.00
Changes in Working Capital
0.50
-0.13
10.67
32.50
93.73
-2.65
10.22
-129.33
-0.01
-0.07
Cash after chg. in Working capital
10.22
7.76
8.45
14.00
23.23
2.79
20.48
-120.32
0.00
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.08
-0.27
-0.73
-0.54
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00