Nifty
:
24252.00
Sensex
:
77540.83
20.15 (0.08%)
3.11 (0.00%)
Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Integra Engineering India Ltd.

Textile - Machinery

Rating :
39/99

BSE: 505358 | NSE: Not Listed

NSE BSE
166.15
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  157.05
  •  169.9
  •  157.05
  •  163.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10838
  •  1811575
  •  169.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 571.97
  • 38.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 589.33
  • N/A
  • 4.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.39%
  • 1.60%
  • 37.57%
  • FII
  • DII
  • Others
  • 0.26%
  • 0.24%
  • 5.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 10.21
  • 4.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 69.02
  • 14.16
  • 3.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 11.12
  • 2.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.18
  • 39.24
  • 44.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.83
  • 8.46
  • 9.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.54
  • 25.81
  • 28.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
44.30
45.73
-3.13%
39.73
42.26
-5.99%
42.21
46.77
-9.75%
41.04
41.49
-1.08%
Expenses
37.04
36.65
1.06%
33.40
34.54
-3.30%
35.58
36.70
-3.05%
34.55
32.97
4.79%
EBITDA
7.26
9.08
-20.04%
6.33
7.72
-18.01%
6.64
10.06
-34.00%
6.49
8.53
-23.92%
EBIDTM
16.40%
19.86%
15.92%
18.27%
15.73%
21.51%
15.82%
20.55%
Other Income
0.15
0.15
0.00%
0.25
0.21
19.05%
0.31
0.16
93.75%
0.32
0.35
-8.57%
Interest
0.59
0.82
-28.05%
0.66
0.93
-29.03%
0.73
0.67
8.96%
0.65
0.44
47.73%
Depreciation
1.21
1.18
2.54%
1.21
1.07
13.08%
1.23
0.88
39.77%
1.22
0.88
38.64%
PBT
5.62
7.23
-22.27%
4.71
5.93
-20.57%
4.99
8.68
-42.51%
4.94
7.57
-34.74%
Tax
1.11
2.14
-48.13%
1.30
1.80
-27.78%
1.53
2.56
-40.23%
1.48
2.26
-34.51%
PAT
4.51
5.08
-11.22%
3.41
4.13
-17.43%
3.46
6.11
-43.37%
3.46
5.31
-34.84%
PATM
10.18%
11.12%
8.58%
9.78%
8.20%
13.07%
8.44%
12.79%
EPS
1.31
1.48
-11.49%
0.99
1.20
-17.50%
1.01
1.78
-43.26%
1.01
1.55
-34.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
167.28
168.71
165.86
146.82
133.16
103.75
63.01
62.92
62.66
45.14
31.94
Net Sales Growth
-5.09%
1.72%
12.97%
10.26%
28.35%
64.66%
0.14%
0.41%
38.81%
41.33%
 
Cost Of Goods Sold
88.53
88.22
87.40
77.58
74.08
59.01
33.32
33.05
33.22
23.96
17.72
Gross Profit
78.75
80.49
78.45
69.25
59.08
44.74
29.69
29.86
29.44
21.17
14.22
GP Margin
47.08%
47.71%
47.30%
47.17%
44.37%
43.12%
47.12%
47.46%
46.98%
46.90%
44.52%
Total Expenditure
140.57
140.17
134.38
122.62
111.73
89.03
54.90
54.52
53.53
40.55
31.79
Power & Fuel Cost
-
1.50
1.64
1.91
1.66
1.21
0.88
0.92
0.90
0.76
0.67
% Of Sales
-
0.89%
0.99%
1.30%
1.25%
1.17%
1.40%
1.46%
1.44%
1.68%
2.10%
Employee Cost
-
18.17
17.81
16.50
12.99
10.82
8.11
8.44
7.46
5.67
4.76
% Of Sales
-
10.77%
10.74%
11.24%
9.76%
10.43%
12.87%
13.41%
11.91%
12.56%
14.90%
Manufacturing Exp.
-
23.77
20.23
20.22
17.77
14.23
8.66
7.64
7.85
6.29
4.65
% Of Sales
-
14.09%
12.20%
13.77%
13.34%
13.72%
13.74%
12.14%
12.53%
13.93%
14.56%
General & Admin Exp.
-
4.77
4.43
3.94
3.23
1.94
1.92
2.18
2.20
1.92
1.44
% Of Sales
-
2.83%
2.67%
2.68%
2.43%
1.87%
3.05%
3.46%
3.51%
4.25%
4.51%
Selling & Distn. Exp.
-
2.19
1.52
1.42
1.17
1.21
1.02
0.88
0.79
0.73
0.71
% Of Sales
-
1.30%
0.92%
0.97%
0.88%
1.17%
1.62%
1.40%
1.26%
1.62%
2.22%
Miscellaneous Exp.
-
1.55
1.33
1.05
0.82
0.60
1.00
1.41
1.12
1.22
0.71
% Of Sales
-
0.92%
0.80%
0.72%
0.62%
0.58%
1.59%
2.24%
1.79%
2.70%
5.76%
EBITDA
26.72
28.54
31.48
24.20
21.43
14.72
8.11
8.40
9.13
4.59
0.15
EBITDA Margin
15.97%
16.92%
18.98%
16.48%
16.09%
14.19%
12.87%
13.35%
14.57%
10.17%
0.47%
Other Income
1.03
1.03
0.95
0.85
0.57
1.29
1.85
2.14
1.82
1.71
3.61
Interest
2.63
2.85
2.40
1.25
1.17
0.99
0.71
0.78
0.77
0.57
0.52
Depreciation
4.87
4.85
3.64
2.78
2.16
1.66
1.53
1.38
1.12
0.91
0.81
PBT
20.26
21.86
26.40
21.02
18.66
13.35
7.71
8.38
9.06
4.82
2.43
Tax
5.42
6.44
7.91
6.50
0.48
4.25
2.30
2.62
-2.06
1.41
0.84
Tax Rate
26.75%
29.46%
29.96%
30.92%
2.57%
31.84%
29.83%
31.26%
-22.74%
29.25%
34.57%
PAT
14.84
15.42
18.49
14.52
18.19
9.10
5.41
5.77
11.12
3.41
1.59
PAT before Minority Interest
14.84
15.42
18.49
14.52
18.19
9.10
5.41
5.77
11.12
3.41
1.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.87%
9.14%
11.15%
9.89%
13.66%
8.77%
8.59%
9.17%
17.75%
7.55%
4.98%
PAT Growth
-28.07%
-16.60%
27.34%
-20.18%
99.89%
68.21%
-6.24%
-48.11%
226.10%
114.47%
 
EPS
4.31
4.48
5.38
4.22
5.29
2.65
1.57
1.68
3.23
0.99
0.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
111.09
95.34
76.79
62.22
43.58
34.54
29.05
23.27
12.05
8.68
Share Capital
3.44
3.44
3.44
3.44
3.42
3.42
3.42
3.42
3.42
3.42
Total Reserves
107.64
91.84
73.24
58.67
39.82
30.82
25.39
19.70
8.56
5.25
Non-Current Liabilities
4.50
5.74
-1.51
8.23
11.33
9.07
7.98
7.07
11.26
10.82
Secured Loans
0.00
4.04
0.00
12.40
12.40
12.40
12.40
12.40
12.40
12.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.42
0.27
0.28
0.36
0.55
0.07
0.28
0.04
0.17
0.04
Current Liabilities
36.46
56.14
48.44
31.32
50.77
28.28
21.68
19.55
18.02
11.98
Trade Payables
10.99
17.30
8.82
10.10
14.33
5.12
5.49
8.19
7.96
4.06
Other Current Liabilities
6.79
5.87
12.88
11.79
10.42
9.56
8.60
8.61
8.01
7.61
Short Term Borrowings
17.76
30.59
24.69
7.46
24.52
11.86
6.49
2.69
1.15
0.00
Short Term Provisions
0.93
2.38
2.05
1.98
1.50
1.75
1.10
0.06
0.90
0.31
Total Liabilities
152.05
157.22
123.72
101.77
105.68
71.89
58.71
49.89
41.33
31.48
Net Block
61.25
58.43
29.56
24.79
19.33
16.18
16.24
12.01
11.19
8.43
Gross Block
81.91
74.25
41.74
34.19
26.57
21.73
20.26
14.65
12.75
9.23
Accumulated Depreciation
20.67
15.82
12.18
9.40
7.24
5.55
4.02
2.64
1.56
0.81
Non Current Assets
62.86
62.81
40.49
27.78
23.94
18.52
17.59
13.22
13.13
10.72
Capital Work in Progress
0.00
3.00
8.97
0.43
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.05
0.06
0.09
0.10
0.11
Long Term Loans & Adv.
1.58
1.26
1.96
1.94
2.13
2.26
1.24
1.06
1.37
1.21
Other Non Current Assets
0.03
0.11
0.00
0.62
2.48
0.02
0.05
0.06
0.46
0.97
Current Assets
89.19
94.41
83.23
73.99
81.74
53.37
41.12
36.67
28.22
20.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.73
39.18
32.25
28.22
28.65
11.98
10.46
10.86
7.32
6.02
Sundry Debtors
39.71
49.03
40.40
36.05
45.32
24.23
23.60
18.40
15.74
7.47
Cash & Bank
4.44
2.92
8.27
7.68
5.64
15.92
5.73
6.29
3.88
6.27
Other Current Assets
3.31
1.16
1.30
0.85
2.12
1.23
1.33
1.12
1.28
1.00
Short Term Loans & Adv.
2.03
2.12
1.02
1.19
1.56
0.70
0.49
0.81
0.35
0.50
Net Current Assets
52.73
38.27
34.79
42.67
30.97
25.09
19.44
17.12
10.19
8.78
Total Assets
152.05
157.22
123.72
101.77
105.68
71.89
58.71
49.89
41.35
31.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
14.87
27.03
17.14
9.21
-7.29
11.96
5.37
5.03
0.45
0.69
PBT
21.86
26.40
21.02
18.66
13.35
7.71
8.38
9.06
4.82
2.38
Adjustment
7.61
5.29
3.49
2.86
2.00
1.87
1.97
1.23
0.68
-0.48
Changes in Working Capital
-10.65
-0.08
-3.40
-9.16
-19.99
3.28
-3.49
-2.41
-4.56
-1.42
Cash after chg. in Working capital
18.83
31.60
21.11
12.36
-4.64
12.86
6.86
7.88
0.95
0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.96
-4.57
-3.97
-3.16
-2.65
-0.89
-1.50
-2.84
-0.49
0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.91
-23.07
-16.10
-6.71
2.13
-7.96
-8.48
-1.38
-4.03
0.73
Net Fixed Assets
-4.66
-26.54
-16.09
-8.05
-4.84
-1.47
-5.61
-1.90
-3.52
16.31
Net Investments
0.00
0.00
0.00
0.00
0.05
0.01
0.03
0.01
0.01
-0.11
Others
-0.25
3.47
-0.01
1.34
6.92
-6.50
-2.90
0.51
-0.52
-15.47
Cash from Financing Activity
-8.63
-7.12
-0.71
0.33
1.03
-0.21
-0.27
-0.20
-0.07
-0.01
Net Cash Inflow / Outflow
1.33
-3.15
0.33
2.83
-4.13
3.80
-3.39
3.45
-3.64
1.40
Opening Cash & Equivalents
0.03
3.18
2.86
0.03
4.16
0.36
3.75
0.30
3.94
2.54
Closing Cash & Equivalent
1.36
0.03
3.18
2.86
0.03
4.16
0.36
3.75
0.30
3.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
32.27
27.70
22.31
18.07
12.63
10.00
8.41
6.75
3.50
2.53
ROA
9.97%
13.16%
12.88%
17.53%
10.25%
8.28%
10.62%
24.37%
9.37%
5.31%
ROE
14.95%
21.50%
20.93%
34.52%
23.49%
17.15%
22.22%
63.33%
33.00%
14.86%
ROCE
18.52%
24.46%
24.27%
24.40%
20.59%
15.78%
21.24%
30.71%
23.11%
12.80%
Fixed Asset Turnover
2.16
2.86
3.87
4.38
4.30
3.00
3.60
4.57
4.20
2.03
Receivable days
95.99
98.40
95.02
111.52
122.36
138.55
121.83
99.43
91.81
73.75
Inventory Days
87.52
78.59
75.15
77.94
71.48
65.00
61.83
52.96
52.78
58.27
Payable days
58.52
54.53
44.50
60.17
60.13
58.10
47.58
57.17
56.74
43.81
Cash Conversion Cycle
125.00
122.46
125.67
129.29
133.72
145.45
136.09
95.22
87.85
88.21
Total Debt/Equity
0.20
0.41
0.32
0.32
0.85
0.71
0.66
0.65
1.13
1.43
Interest Cover
8.66
12.00
17.83
16.89
14.42
11.82
11.72
12.83
9.41
5.64

Top Investors:

llp

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Integra Engineering - Quarterly Results
    17th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.