PBT
-0.59
-0.06
0.14
-0.01
-0.04
-0.01
0.03
0.01
0.01
-0.04
Adjustment
1.15
0.00
-0.60
-0.42
-0.41
-0.28
-0.41
-0.48
-0.52
0.03
Changes in Working Capital
1.11
-2.02
0.34
-1.00
0.84
-1.08
-0.13
1.14
-3.46
-9.70
Cash after chg. in Working capital
1.67
-2.09
-0.12
-1.42
0.39
-1.36
-0.51
0.68
-3.98
-9.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.02
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00