PBT
0.19
0.21
0.52
0.53
-0.17
3.82
0.10
0.05
0.00
Adjustment
-0.32
-0.32
-0.83
-0.56
0.11
-4.95
0.00
0.00
0.00
Changes in Working Capital
1.50
-0.02
-1.68
0.71
4.11
-2.84
3.63
0.42
0.00
Cash after chg. in Working capital
1.37
-0.13
-1.98
0.68
4.04
-3.96
3.73
0.48
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.05
-0.03
-0.10
-0.03
-0.68
0.00
-0.13
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00