Nifty

:

26177.15

Sensex

:

85524.84

4.75 (0.02%)
-42.64 (-0.05%)

Login

Nifty
Sensex

:
:

26177.15
85524.84

4.75 (0.02%)
-42.64 (-0.05%)

Shyamkamal Investments Ltd.

Finance - NBFC

Rating :

N/A

BSE: 505515 | NSE: Not Listed

Watchlist

NSE BSE

10.30

23-Dec-2025

Open
High
Low
Previous Close

10.7
10.97
10.01
10.34

Volume
Traded Value (lacs)
52 Week High
52 Week Low

185453
1895588
10.97
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.21
30.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.11
1.94%
1.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.87
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
39.59
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
90.37
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.96
2.94
2.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-6.81
-1.90
-19.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.70 0.27 159.26% 0.49 0.28 75.00% 0.90 0.00 0 0.13 0.00 0
Expenses 0.21 0.43 -51.16% 0.24 0.27 -11.11% -0.09 0.29 - 0.45 0.02 2,150.00%
EBITDA 0.49 -0.16 - 0.25 0.01 2,400.00% 0.99 -0.29 - -0.32 -0.02 -
EBIDTM 70.29% -57.99% 51.55% 3.62% 109.96% 0.00% -237.31% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.28 0.01 2,700.00% 0.00 0.00 0
Interest 0.27 0.03 800.00% 0.27 0.02 1,250.00% 0.22 0.00 0 0.03 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.22 -0.19 - -0.02 -0.01 - 1.05 -0.28 - -0.35 -0.02 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.22 -0.19 - -0.02 -0.01 - 1.05 -0.28 - -0.35 -0.02 -
PATM 31.43% -69.14% -4.33% -1.81% 116.15% 0.00% -263.43% 0.00%
EPS 0.16 -0.14 - -0.02 0.00 - 0.78 -0.21 - -0.26 -0.02 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2.22 1.58 0.01 0.00 0.00 0.00 0.00 0.00 0.13 0.10 4.00 Net Sales Growth 303.64% 15700% 0 0 0 0 0 -100% 30.0% -97.50% Cost Of Goods Sold 0.37 0.60 -0.13 0.21 -0.25 -0.15 0.04 0.08 0.43 0.43 5.48 Gross Profit 1.85 0.98 0.14 -0.21 0.25 0.15 -0.04 -0.08 -0.30 -0.33 -1.48 GP Margin 83.51% 62.03% 1400% 0 0 0 0 0 -230.77% -330.0% -37.00% Total Expenditure 0.81 1.05 0.22 0.27 -0.19 -0.10 0.09 0.33 0.62 0.48 5.56 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0 0 0 0% 0% 0% Employee Cost - 0.06 0.01 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 3.80% 100% 0 0 0 0 0 0% 0% 0% Manufacturing Exp. - 0.07 0.11 0.00 0.00 0.04 0.04 0.03 0.03 0.02 0.02 % Of Sales - 4.43% 1100% 0 0 0 0 0 23.08% 20.0% 0.50% General & Admin Exp. - 0.19 0.21 0.04 0.04 0.00 0.01 0.02 0.02 0.03 0.06 % Of Sales - 12.03% 2100% 0 0 0 0 0 15.38% 30.0% 1.50% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0 0 0 0% 0% 0% Miscellaneous Exp. - 0.13 0.01 0.00 0.00 0.00 0.00 0.19 0.14 0.00 0.00 % Of Sales - 8.23% 100% 0 0 0 0 0 107.69% 0% 0% EBITDA 1.41 0.53 -0.21 -0.27 0.19 0.10 -0.09 -0.33 -0.49 -0.38 -1.56 EBITDA Margin 63.51% 33.54% -2100% 0 0 0 0 0 -376.92% -380.0% -39.00% Other Income 0.28 0.28 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.01 Interest 0.79 0.30 0.00 0.00 0.00 0.08 0.00 0.01 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.90 0.50 -0.21 -0.27 0.20 0.02 -0.09 -0.34 -0.49 -0.38 -1.55 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.88% 0.00% 0.00% 0.00% PAT 0.90 0.50 -0.21 -0.27 0.20 0.02 -0.09 -0.36 -0.49 -0.38 -1.55 PAT before Minority Interest 0.90 0.50 -0.21 -0.27 0.20 0.02 -0.09 -0.36 -0.49 -0.38 -1.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 40.54% 31.65% -2100% 0 0 0 0 0 -376.92% -380.0% -38.75% PAT Growth 280.00% - - - 900.00% - - - - - EPS 0.67 0.37 -0.16 -0.20 0.15 0.01 -0.07 -0.27 -0.36 -0.28 -1.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.51 3.63 1.95 2.21 2.01 1.98 2.07 2.43 2.93 3.64 Share Capital 13.50 10.14 8.29 8.29 8.29 8.29 8.29 8.29 8.29 8.29 Total Reserves -5.99 -6.51 -6.34 -6.08 -6.28 -6.31 -6.22 -5.86 -5.36 -4.65 Non-Current Liabilities 12.08 0.33 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 12.08 0.33 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.03 0.29 0.28 0.23 0.17 0.12 0.11 0.05 0.04 0.03 Trade Payables 0.00 0.25 0.25 0.20 0.16 0.12 0.11 0.05 0.04 0.03 Other Current Liabilities 0.03 0.05 0.04 0.03 0.01 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 19.62 4.25 2.28 2.49 2.23 2.10 2.18 2.48 2.97 3.67 Net Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.02 1.96 2.03 2.03 2.02 2.01 2.03 2.06 2.40 2.78 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 1.95 2.03 0.04 0.03 0.02 0.02 0.03 0.03 0.36 Long Term Loans & Adv. 0.00 0.00 0.00 1.99 1.99 1.99 2.01 2.03 2.37 2.42 Other Non Current Assets 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.59 2.30 0.25 0.47 0.22 0.10 0.15 0.43 0.56 0.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.14 0.37 0.24 0.45 0.20 0.05 0.09 0.18 0.54 0.87 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.01 Cash & Bank 0.76 0.11 0.01 0.01 0.01 0.05 0.06 0.06 0.02 0.01 Other Current Assets 17.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 16.82 1.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 19.56 2.00 -0.03 0.24 0.04 -0.03 0.04 0.38 0.53 0.86 Total Assets 19.61 4.26 2.28 2.50 2.24 2.11 2.18 2.49 2.96 3.67

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.10 -0.32 0.00 0.00 -0.08 -0.01 0.00 -0.31 -0.04 -0.01 PBT 0.50 -0.21 -0.27 0.20 0.02 -0.09 -0.34 -0.49 -0.38 -1.55 Adjustment 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Changes in Working Capital -1.91 -0.12 0.27 -0.20 -0.10 0.06 0.34 0.18 0.34 1.54 Cash after chg. in Working capital -1.10 -0.32 0.00 0.00 -0.08 -0.03 0.00 -0.31 -0.04 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.06 -1.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 1.95 0.08 -1.99 -0.01 -0.01 0.00 0.01 0.00 0.33 0.00 Others -15.00 -1.79 1.99 0.01 0.01 0.00 -0.01 0.00 -0.33 0.01 Cash from Financing Activity 14.80 2.12 0.00 0.00 0.05 0.00 0.00 0.34 0.05 0.00 Net Cash Inflow / Outflow 0.65 0.09 0.00 0.00 -0.03 -0.01 0.00 0.03 0.01 0.00 Opening Cash & Equivalents 0.11 0.01 0.01 0.01 0.05 0.06 0.06 0.02 0.01 0.02 Closing Cash & Equivalent 0.76 0.11 0.01 0.01 0.01 0.05 0.06 0.06 0.02 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.56 3.58 2.36 2.67 2.42 2.39 2.50 2.93 3.53 4.39 ROA 4.22% -6.44% -11.13% 8.29% 0.99% -4.12% -15.26% -18.03% -11.55% -34.88% ROE 9.04% -7.54% -12.76% 9.28% 1.08% -4.36% -15.81% -18.33% -11.67% -35.05% ROCE 6.85% -6.93% -12.46% 9.15% 5.04% -4.30% -14.63% -18.31% -11.66% -35.02% Fixed Asset Turnover 277.46 9.10 0.00 0.00 0.00 0.00 0.00 0.00 27.33 1138.69 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 562.00 0.00 0.42 Inventory Days 174.19 0.00 0.00 0.00 0.00 0.00 0.00 1023.31 2676.42 138.44 Payable days 76.09 -704.25 383.58 -264.37 -341.74 1005.19 1000.03 173.76 98.13 1.28 Cash Conversion Cycle 98.10 704.25 -383.58 264.37 341.74 -1005.19 -1000.03 1411.55 2578.29 137.58 Total Debt/Equity 1.61 0.09 0.03 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.66 -50.37 0.00 104.16 1.27 -1752.10 -56.13 -924.32 -878.39 -951.67

Top Investors:

morabia enterprise private limited

manoj atmaram makhijani

morabia creations private limited

national stock exchange of india limited account guiness securities limited

kishor ladulal gokhru

paresh v kalyani

minal mitul parekh

niraj chandulal pandya

vasupujya advisors llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback