PBT
159.54
267.20
196.24
142.01
214.87
185.65
85.19
77.50
47.08
1.79
Adjustment
7.02
4.16
2.05
-73.01
-56.71
-47.47
-35.06
4.96
0.16
-0.44
Changes in Working Capital
-79.65
-261.19
-130.93
10.39
-3.21
59.84
84.29
-22.30
6.34
-4.68
Cash after chg. in Working capital
86.91
10.17
67.36
79.39
154.95
198.01
134.42
60.17
53.59
-3.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.66
-52.87
-32.99
-33.59
-46.29
-34.91
-12.59
-19.21
-9.60
-3.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00