PBT
0.34
2.12
1.65
2.32
3.24
2.76
1.75
1.62
1.67
1.62
Adjustment
-0.27
-1.55
-0.81
-1.39
-1.01
-1.38
-0.65
-0.82
-0.65
-0.69
Changes in Working Capital
0.34
-0.03
-0.04
0.08
-0.13
0.02
-0.02
0.02
0.00
0.00
Cash after chg. in Working capital
0.42
0.54
0.79
1.00
2.09
1.40
1.09
0.82
1.01
0.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.73
-0.60
-0.78
-0.94
-0.84
-0.47
-0.45
-0.38
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00