Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Trading

Rating :
39/99

BSE: 505590 | NSE: SVPGLOB

7.98
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  7.93
  •  8.09
  •  7.89
  •  7.93
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148486
  •  11.80
  •  10.90
  •  5.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.84
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,547.86
  • N/A
  • -0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.75%
  • 8.14%
  • 35.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.85
  • -7.41
  • -10.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -40.35
  • -30.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 4.31
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.71
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.00
  • 4.49
  • 0.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
80.89
76.59
5.61%
70.58
286.37
-75.35%
73.44
294.10
-75.03%
76.99
280.48
-72.55%
Expenses
92.82
170.14
-45.44%
70.94
225.99
-68.61%
74.97
255.35
-70.64%
77.61
258.26
-69.95%
EBITDA
-11.93
-93.55
-
-0.35
60.38
-
-1.53
38.75
-
-0.62
22.22
-
EBIDTM
-14.75%
-122.14%
-0.50%
21.09%
-2.09%
13.18%
-0.80%
7.92%
Other Income
0.03
0.00
0
0.00
15.44
-100.00%
0.00
0.00
0
0.00
0.00
0
Interest
73.63
49.35
49.20%
33.14
52.63
-37.03%
43.25
37.47
15.43%
51.81
38.31
35.24%
Depreciation
70.01
27.08
158.53%
14.11
28.74
-50.90%
14.11
21.63
-34.77%
14.11
21.07
-33.03%
PBT
-258.92
-169.98
-
-47.60
-5.55
-
-58.89
-20.36
-
-66.54
-37.15
-
Tax
0.00
1.29
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-258.92
-171.27
-
-47.60
-5.55
-
-58.89
-20.36
-
-66.54
-37.15
-
PATM
-320.08%
-223.62%
-67.44%
-1.94%
-80.20%
-6.92%
-86.42%
-13.25%
EPS
-20.47
-12.51
-
-3.41
1.68
-
-4.31
2.15
-
-4.68
-1.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
301.90
917.69
1,720.50
1,262.46
1,355.49
1,348.63
2,490.25
1,901.68
1,784.13
37.22
Net Sales Growth
-67.80%
-46.66%
36.28%
-6.86%
0.51%
-45.84%
30.95%
6.59%
4693.47%
 
Cost Of Goods Sold
312.45
590.60
1,216.24
1,002.07
1,006.98
1,036.95
2,147.83
1,725.22
1,706.45
36.52
Gross Profit
-10.55
327.08
504.26
260.38
348.51
311.67
342.42
176.46
77.68
0.70
GP Margin
-3.50%
35.64%
29.31%
20.62%
25.71%
23.11%
13.75%
9.28%
4.35%
1.88%
Total Expenditure
316.34
905.38
1,474.77
1,188.21
1,176.91
1,185.61
2,269.30
1,786.15
1,721.51
36.88
Power & Fuel Cost
-
32.03
80.77
69.58
73.91
65.49
58.95
26.93
0.00
0.00
% Of Sales
-
3.49%
4.69%
5.51%
5.45%
4.86%
2.37%
1.42%
0%
0%
Employee Cost
-
28.37
49.23
44.49
34.07
8.05
11.04
6.71
2.92
0.03
% Of Sales
-
3.09%
2.86%
3.52%
2.51%
0.60%
0.44%
0.35%
0.16%
0.08%
Manufacturing Exp.
-
72.21
77.29
37.08
34.49
52.68
31.81
17.68
1.31
0.00
% Of Sales
-
7.87%
4.49%
2.94%
2.54%
3.91%
1.28%
0.93%
0.07%
0%
General & Admin Exp.
-
135.26
26.69
19.85
15.95
16.32
10.43
5.22
9.26
0.30
% Of Sales
-
14.74%
1.55%
1.57%
1.18%
1.21%
0.42%
0.27%
0.52%
0.81%
Selling & Distn. Exp.
-
8.83
24.55
12.38
11.32
5.09
9.25
4.37
1.56
0.00
% Of Sales
-
0.96%
1.43%
0.98%
0.84%
0.38%
0.37%
0.23%
0.09%
0%
Miscellaneous Exp.
-
38.06
0.00
2.76
0.18
1.03
0.00
0.02
0.00
0.02
% Of Sales
-
4.15%
0%
0.22%
0.01%
0.08%
0%
0.00%
0%
0.05%
EBITDA
-14.43
12.31
245.73
74.25
178.58
163.02
220.95
115.53
62.62
0.34
EBITDA Margin
-4.78%
1.34%
14.28%
5.88%
13.17%
12.09%
8.87%
6.08%
3.51%
0.91%
Other Income
0.03
35.30
57.89
159.94
88.21
85.34
52.93
20.46
3.72
0.09
Interest
201.83
182.12
146.51
125.14
129.25
136.84
130.89
83.58
50.37
0.00
Depreciation
112.34
98.52
85.74
84.02
84.71
60.85
74.40
33.33
4.42
0.14
PBT
-431.95
-233.03
71.36
25.03
52.83
50.68
68.59
19.07
11.55
0.29
Tax
0.00
1.29
0.07
0.18
1.69
4.45
0.64
1.46
2.75
0.11
Tax Rate
0.00%
-0.55%
0.10%
0.72%
3.20%
8.78%
0.93%
7.66%
23.81%
37.93%
PAT
-431.95
-234.32
71.29
24.85
51.14
46.23
67.95
17.61
8.79
0.19
PAT before Minority Interest
-415.75
-234.32
71.29
24.85
51.14
46.23
67.95
17.61
8.79
0.19
Minority Interest
16.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-143.08%
-25.53%
4.14%
1.97%
3.77%
3.43%
2.73%
0.93%
0.49%
0.51%
PAT Growth
0.00%
-
186.88%
-51.41%
10.62%
-31.96%
285.86%
100.34%
4,526.32%
 
EPS
-34.15
-18.52
5.64
1.96
4.04
3.65
5.37
1.39
0.69
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
287.69
581.62
968.46
851.91
625.70
579.14
513.38
465.10
13.44
Share Capital
12.65
12.65
12.65
12.65
12.65
12.65
12.65
18.65
12.65
Total Reserves
216.29
510.22
897.06
839.26
613.05
566.49
500.73
446.45
0.79
Non-Current Liabilities
1,712.89
1,746.69
1,683.44
1,740.55
1,058.27
1,017.93
1,032.46
390.62
0.10
Secured Loans
1,184.84
1,278.80
1,237.28
1,242.61
428.55
511.88
550.16
89.19
0.00
Unsecured Loans
522.04
461.96
440.23
492.37
623.81
500.86
478.82
298.64
0.00
Long Term Provisions
1.24
2.45
2.45
2.08
2.43
1.70
0.00
0.00
0.00
Current Liabilities
1,477.94
1,158.09
936.08
1,061.01
729.02
704.30
605.92
444.95
23.60
Trade Payables
147.04
253.30
77.32
291.02
153.13
65.96
112.01
102.32
13.22
Other Current Liabilities
457.01
269.09
181.95
92.22
122.38
109.65
77.55
20.74
0.03
Short Term Borrowings
829.20
591.11
658.46
677.53
448.88
513.93
408.43
319.22
10.26
Short Term Provisions
44.68
44.59
18.34
0.25
4.62
14.75
7.94
2.67
0.09
Total Liabilities
3,793.23
3,777.14
3,867.70
3,877.19
2,413.22
2,301.58
2,151.79
1,300.70
37.14
Net Block
1,177.34
1,379.68
1,536.40
1,494.57
1,177.30
1,216.29
1,159.84
436.53
0.59
Gross Block
1,741.82
1,882.98
1,894.43
1,766.07
1,364.06
1,342.20
1,211.35
456.26
2.28
Accumulated Depreciation
564.48
503.31
358.03
271.50
186.76
125.91
51.51
19.72
1.70
Non Current Assets
1,969.06
2,188.86
2,344.04
2,166.02
1,288.92
1,242.73
1,219.36
505.13
0.88
Capital Work in Progress
777.43
800.40
792.38
665.77
0.00
18.18
49.77
59.58
0.00
Non Current Investment
8.15
7.67
15.26
5.68
108.17
3.20
0.34
4.61
0.29
Long Term Loans & Adv.
6.13
1.12
0.00
0.00
3.45
5.05
9.40
4.40
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,824.18
1,588.28
1,523.66
1,711.17
1,124.29
1,058.85
916.51
789.95
36.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
57.92
220.62
314.79
425.21
280.03
181.32
81.04
35.61
1.61
Sundry Debtors
635.52
658.47
553.33
726.32
626.68
727.98
636.79
516.25
15.01
Cash & Bank
11.35
21.75
21.68
127.48
21.46
34.73
54.56
17.24
0.23
Other Current Assets
1,119.38
38.45
37.16
52.72
196.11
114.83
144.12
220.84
19.42
Short Term Loans & Adv.
1,098.45
648.98
596.69
379.43
171.54
100.71
133.59
220.84
19.41
Net Current Assets
346.24
430.19
587.58
650.16
395.27
354.54
310.59
344.99
12.67
Total Assets
3,793.24
3,777.14
3,867.70
3,877.19
2,413.21
2,301.58
2,151.80
1,300.70
37.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-316.77
381.22
84.97
-240.70
118.47
-29.15
35.30
-0.96
-0.40
PBT
-233.03
71.36
25.03
52.83
50.68
68.59
19.07
11.55
0.29
Adjustment
98.52
85.74
84.02
84.71
60.85
74.40
33.33
9.71
0.14
Changes in Working Capital
-182.25
224.54
-23.95
-374.78
23.36
-169.67
-13.26
-19.74
-0.70
Cash after chg. in Working capital
-316.76
381.64
85.10
-237.24
134.89
-26.68
39.15
1.51
-0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.42
-0.13
-3.46
-16.42
-2.47
-3.85
-2.47
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
140.17
70.56
-261.68
-962.15
-106.32
-80.14
-754.14
-324.62
0.00
Net Fixed Assets
0.00
0.00
-0.17
0.00
-0.62
-7.24
-77.61
-0.61
Net Investments
0.00
7.95
-7.81
6.08
0.00
0.01
0.00
-102.80
Others
140.17
62.61
-253.70
-968.23
-105.70
-72.91
-676.53
-221.21
Cash from Financing Activity
166.20
-451.71
70.90
1,308.88
-25.42
89.46
756.15
335.05
0.45
Net Cash Inflow / Outflow
-10.40
0.07
-105.80
106.02
-13.27
-19.83
37.32
9.47
0.04
Opening Cash & Equivalents
21.75
21.68
127.48
21.46
34.73
54.56
17.24
7.77
0.19
Closing Cash & Equivalent
11.35
21.75
21.68
127.48
21.46
34.73
54.56
17.24
0.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
18.10
41.33
71.91
67.34
49.46
45.78
39.32
35.85
1.06
ROA
-6.19%
1.87%
0.64%
1.63%
1.96%
3.05%
1.02%
1.31%
0.50%
ROE
-62.34%
9.95%
2.82%
6.92%
7.67%
12.62%
3.70%
3.77%
1.39%
ROCE
-1.70%
6.79%
4.48%
6.61%
8.56%
9.62%
6.53%
10.33%
1.24%
Fixed Asset Turnover
0.51
0.91
0.69
0.87
1.00
1.95
2.28
7.78
16.29
Receivable days
257.34
128.54
184.99
182.16
183.32
100.02
110.65
54.34
147.17
Inventory Days
55.39
56.79
106.97
94.95
62.43
19.23
11.19
3.81
15.75
Payable days
123.71
49.61
67.08
80.50
31.05
13.50
21.42
12.39
128.50
Cash Conversion Cycle
189.02
135.72
224.88
196.62
214.70
105.75
100.42
45.76
34.41
Total Debt/Equity
11.64
4.68
2.66
2.88
2.52
2.76
2.96
1.56
0.76
Interest Cover
-0.28
1.49
1.20
1.41
1.37
1.52
1.23
1.23
1453.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.