PBT
1.37
1.31
6.30
3.66
0.23
0.13
0.88
0.10
-0.06
0.11
Adjustment
-0.10
-0.02
-5.15
1.48
0.00
-0.21
0.00
0.01
0.11
0.33
Changes in Working Capital
-0.31
-0.56
5.36
-2.01
1.28
0.28
-1.14
-0.73
-0.01
0.00
Cash after chg. in Working capital
0.95
0.73
6.51
3.13
1.51
0.21
-0.26
-0.62
0.04
0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
-0.19
-0.90
-0.11
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00