PBT
6.30
3.66
0.23
0.13
0.88
0.10
-0.06
0.11
0.18
0.27
Adjustment
-5.15
1.48
0.00
-0.21
0.00
0.01
0.11
0.33
-0.33
-0.41
Changes in Working Capital
5.36
-2.01
1.28
0.28
-1.14
-0.73
-0.01
0.00
0.10
-0.05
Cash after chg. in Working capital
6.51
3.13
1.51
0.21
-0.26
-0.62
0.04
0.43
-0.05
-0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.90
-0.11
0.00
0.00
0.00
0.00
0.00
-0.02
-0.03
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00