Nifty
Sensex
:
:
13159.65
44756.67
45.90 (0.35%)
138.63 (0.31%)

Steel & Iron Products

Rating :
55/99

BSE: 505693 | NSE: Not Listed

39.00
02-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  39.20
  •  40.60
  •  39.00
  •  38.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.06
  •  42.90
  •  29.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.44
  • 15.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91.70
  • N/A
  • 2.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.25%
  • 10.48%
  • 25.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.27%
  • 1.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.87
  • -41.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.63
  • 36.77
  • 101.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.63
  • -8.37
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 2.38
  • 3.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 15.40
  • 19.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
112.77
38.04
196.45%
54.02
78.09
-30.82%
28.84
58.48
-50.68%
32.40
100.08
-67.63%
Expenses
104.47
41.10
154.18%
52.51
80.10
-34.44%
28.79
60.02
-52.03%
31.18
98.18
-68.24%
EBITDA
8.30
-3.06
-
1.51
-2.01
-
0.04
-1.54
-
1.23
1.89
-34.92%
EBIDTM
7.36%
-8.05%
2.79%
-2.58%
0.16%
-2.64%
3.78%
1.89%
Other Income
0.54
0.19
184.21%
0.29
0.46
-36.96%
0.00
0.13
-100.00%
0.10
0.13
-23.08%
Interest
1.26
1.47
-14.29%
1.28
1.90
-32.63%
1.58
2.56
-38.28%
1.36
2.29
-40.61%
Depreciation
0.67
1.22
-45.08%
0.46
1.20
-61.67%
1.20
1.06
13.21%
1.22
1.08
12.96%
PBT
6.90
-5.55
-
0.07
-4.65
-
-2.74
-5.04
-
-1.25
-1.34
-
Tax
0.49
-0.65
-
0.06
0.07
-14.29%
0.41
-0.27
-
-0.21
-0.30
-
PAT
6.42
-4.90
-
0.01
-4.72
-
-3.15
-4.77
-
-1.04
-1.04
-
PATM
5.69%
-12.87%
0.02%
-6.05%
-10.91%
-8.16%
-3.20%
-1.04%
EPS
7.29
-5.56
-
0.01
-5.36
-
-3.57
-5.42
-
-1.18
-1.18
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
228.03
347.31
120.21
Net Sales Growth
-16.99%
188.92%
 
Cost Of Goods Sold
206.62
325.94
113.29
Gross Profit
21.41
21.36
6.93
GP Margin
9.39%
6.15%
5.76%
Total Expenditure
216.95
339.68
117.82
Power & Fuel Cost
-
2.23
0.02
% Of Sales
-
0.64%
0.02%
Employee Cost
-
3.35
1.05
% Of Sales
-
0.96%
0.87%
Manufacturing Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
General & Admin Exp.
-
2.62
1.36
% Of Sales
-
0.75%
1.13%
Selling & Distn. Exp.
-
3.83
0.66
% Of Sales
-
1.10%
0.55%
Miscellaneous Exp.
-
1.71
1.44
% Of Sales
-
0.49%
1.20%
EBITDA
11.08
7.63
2.39
EBITDA Margin
4.86%
2.20%
1.99%
Other Income
0.93
0.47
1.42
Interest
5.48
8.31
2.04
Depreciation
3.55
4.22
0.37
PBT
2.98
-4.43
1.41
Tax
0.75
0.10
1.15
Tax Rate
25.17%
-2.26%
81.56%
PAT
2.24
-4.53
0.26
PAT before Minority Interest
2.24
-4.53
0.26
Minority Interest
0.00
0.00
0.00
PAT Margin
0.98%
-1.30%
0.22%
PAT Growth
114.52%
-
 
EPS
2.55
-5.15
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
14.29
8.23
Share Capital
8.83
5.13
Total Reserves
5.46
2.57
Non-Current Liabilities
19.27
10.50
Secured Loans
18.09
9.42
Unsecured Loans
0.00
0.00
Long Term Provisions
0.43
0.42
Current Liabilities
65.13
61.34
Trade Payables
22.76
39.19
Other Current Liabilities
4.98
0.41
Short Term Borrowings
37.38
21.39
Short Term Provisions
0.00
0.34
Total Liabilities
98.69
80.07
Net Block
21.81
22.60
Gross Block
27.46
24.01
Accumulated Depreciation
5.64
1.41
Non Current Assets
24.13
24.91
Capital Work in Progress
0.00
0.00
Non Current Investment
1.12
1.12
Long Term Loans & Adv.
1.16
1.16
Other Non Current Assets
0.04
0.04
Current Assets
74.56
55.17
Current Investments
0.05
0.09
Inventories
47.63
39.37
Sundry Debtors
18.66
7.23
Cash & Bank
0.97
2.21
Other Current Assets
7.24
0.12
Short Term Loans & Adv.
7.15
6.15
Net Current Assets
9.43
-6.17
Total Assets
98.69
80.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-24.89
2.44
PBT
-4.65
1.41
Adjustment
10.83
1.39
Changes in Working Capital
-30.50
0.49
Cash after chg. in Working capital
-24.32
3.29
Interest Paid
0.00
0.00
Tax Paid
-0.57
-0.85
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-2.18
-24.84
Net Fixed Assets
0.00
Net Investments
0.00
Others
-2.18
Cash from Financing Activity
26.82
20.17
Net Cash Inflow / Outflow
-0.24
-2.23
Opening Cash & Equivalents
0.20
2.43
Closing Cash & Equivalent
-0.03
0.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
16.36
15.02
ROA
-5.07%
0.32%
ROE
-41.71%
3.31%
ROCE
6.95%
8.82%
Fixed Asset Turnover
13.50
5.01
Receivable days
13.60
21.95
Inventory Days
45.72
119.54
Payable days
32.50
100.60
Cash Conversion Cycle
26.82
40.89
Total Debt/Equity
4.08
4.01
Interest Cover
0.47
1.69

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.