Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Steel & Iron Products

Rating :
49/99

BSE: 505693 | NSE: Not Listed

14.65
18-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  14.94
  •  14.94
  •  14.4
  •  14.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79488
  •  1168167
  •  19.60
  •  9.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 194.07
  • 25.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 237.46
  • N/A
  • 3.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.89%
  • 4.56%
  • 28.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 106.95
  • 9.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.31
  • 47.51
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.53
  • 53.88
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 9.09
  • 9.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 4.37
  • 4.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.53
  • 28.03
  • 42.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
58.59
-100.00%
0.00
63.13
-100.00%
0.00
65.35
-100.00%
84.58
84.55
0.04%
Expenses
0.00
57.33
-100.00%
0.00
60.10
-100.00%
0.00
70.38
-100.00%
82.30
84.47
-2.57%
EBITDA
0.00
1.25
-100.00%
0.00
3.03
-100.00%
0.00
-5.03
-
2.28
0.08
2,750.00%
EBIDTM
0.00%
2.14%
0.00%
4.79%
0.00%
-7.69%
2.69%
0.09%
Other Income
0.00
0.92
-100.00%
0.00
0.20
-100.00%
0.00
0.17
-100.00%
0.71
0.41
73.17%
Interest
0.00
1.32
-100.00%
0.00
1.08
-100.00%
0.00
2.14
-100.00%
1.32
1.44
-8.33%
Depreciation
0.00
0.61
-100.00%
0.00
0.61
-100.00%
0.00
0.61
-100.00%
0.62
0.60
3.33%
PBT
0.00
0.25
-100.00%
0.00
1.53
-100.00%
0.00
-7.60
-
1.04
-1.56
-
Tax
0.00
0.07
-100.00%
0.00
-0.03
-
0.00
0.04
-100.00%
0.06
0.04
50.00%
PAT
0.00
0.18
-100.00%
0.00
1.57
-100.00%
0.00
-7.64
-
0.98
-1.60
-
PATM
0.00%
0.31%
0.00%
2.48%
0.00%
-11.70%
1.16%
-1.89%
EPS
0.00
0.02
-100.00%
0.00
0.14
-100.00%
0.00
-0.69
-
0.09
-0.14
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
271.65
271.62
568.27
396.99
177.37
347.31
120.21
Net Sales Growth
-50.88%
-52.20%
43.14%
123.82%
-48.93%
188.92%
 
Cost Of Goods Sold
256.19
259.71
521.99
360.23
170.83
325.94
113.29
Gross Profit
15.46
11.91
46.28
36.76
6.55
21.36
6.93
GP Margin
5.69%
4.38%
8.14%
9.26%
3.69%
6.15%
5.76%
Total Expenditure
270.11
272.29
540.41
371.83
181.17
339.68
117.82
Power & Fuel Cost
-
1.89
3.75
1.90
1.33
2.23
0.02
% Of Sales
-
0.70%
0.66%
0.48%
0.75%
0.64%
0.02%
Employee Cost
-
4.02
3.85
3.12
3.24
3.35
1.05
% Of Sales
-
1.48%
0.68%
0.79%
1.83%
0.96%
0.87%
Manufacturing Exp.
-
1.90
3.85
0.00
0.00
0.00
0.00
% Of Sales
-
0.70%
0.68%
0%
0%
0%
0%
General & Admin Exp.
-
1.40
1.46
1.36
0.72
2.62
1.36
% Of Sales
-
0.52%
0.26%
0.34%
0.41%
0.75%
1.13%
Selling & Distn. Exp.
-
2.39
3.20
4.54
1.92
3.83
0.66
% Of Sales
-
0.88%
0.56%
1.14%
1.08%
1.10%
0.55%
Miscellaneous Exp.
-
1.00
2.31
0.68
3.14
1.71
1.44
% Of Sales
-
0.37%
0.41%
0.17%
1.77%
0.49%
1.20%
EBITDA
1.53
-0.67
27.86
25.16
-3.80
7.63
2.39
EBITDA Margin
0.56%
-0.25%
4.90%
6.34%
-2.14%
2.20%
1.99%
Other Income
2.00
1.71
1.48
2.00
0.75
0.47
1.42
Interest
5.86
5.98
3.98
6.30
6.30
8.31
2.04
Depreciation
2.45
2.44
2.05
2.11
4.84
4.22
0.37
PBT
-4.78
-7.38
23.32
18.74
-14.19
-4.43
1.41
Tax
0.14
0.12
5.33
1.14
-0.39
0.10
1.15
Tax Rate
-2.93%
-1.63%
22.86%
6.08%
2.75%
-2.26%
81.56%
PAT
-4.91
-7.50
17.98
17.61
-13.80
-4.53
0.26
PAT before Minority Interest
-4.91
-7.50
17.98
17.61
-13.80
-4.53
0.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.81%
-2.76%
3.16%
4.44%
-7.78%
-1.30%
0.22%
PAT Growth
-162.47%
-
2.10%
-
-
-
 
EPS
-0.37
-0.57
1.36
1.33
-1.04
-0.34
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
27.71
35.18
18.09
0.48
14.29
8.23
Share Capital
8.83
8.83
8.83
8.83
8.83
5.13
Total Reserves
18.88
26.35
9.25
-8.35
5.46
2.57
Non-Current Liabilities
38.68
14.13
15.51
20.05
19.27
10.50
Secured Loans
34.29
13.42
14.53
19.69
18.09
9.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.17
0.15
0.12
0.06
0.43
0.42
Current Liabilities
43.71
109.92
96.25
62.45
65.13
61.34
Trade Payables
28.79
74.09
63.06
38.58
22.76
39.19
Other Current Liabilities
13.28
12.63
15.79
5.43
4.98
0.41
Short Term Borrowings
1.63
21.85
16.42
18.43
37.38
21.39
Short Term Provisions
0.02
1.34
0.98
0.00
0.00
0.34
Total Liabilities
110.10
159.23
129.85
82.98
98.69
80.07
Net Block
19.28
16.15
18.08
20.06
21.81
22.60
Gross Block
36.16
30.63
30.52
30.54
27.46
24.01
Accumulated Depreciation
16.88
14.48
12.43
10.48
5.64
1.41
Non Current Assets
21.73
18.44
20.46
22.36
24.13
24.91
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.12
1.12
1.12
1.12
1.12
1.12
Long Term Loans & Adv.
1.29
1.14
1.15
1.15
1.16
1.16
Other Non Current Assets
0.04
0.04
0.11
0.04
0.04
0.04
Current Assets
88.37
140.79
109.38
60.62
74.56
55.17
Current Investments
0.46
0.58
0.04
0.05
0.05
0.09
Inventories
61.61
102.55
44.91
31.03
47.63
39.37
Sundry Debtors
15.43
23.34
44.85
19.71
18.66
7.23
Cash & Bank
3.15
5.90
8.14
2.51
0.97
2.21
Other Current Assets
7.73
0.40
0.40
0.16
7.24
6.27
Short Term Loans & Adv.
6.35
8.01
11.04
7.16
7.15
6.15
Net Current Assets
44.66
30.87
13.13
-1.83
9.43
-6.17
Total Assets
110.10
159.23
129.84
82.98
98.69
80.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-3.21
-1.96
19.18
29.07
-24.89
2.44
PBT
-7.38
23.32
18.74
-14.19
-4.65
1.41
Adjustment
7.32
5.49
8.79
10.94
10.83
1.39
Changes in Working Capital
-2.41
-24.67
-8.35
32.59
-30.50
0.49
Cash after chg. in Working capital
-2.47
4.13
19.18
29.34
-24.32
3.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.74
-5.20
0.00
-0.27
-0.57
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.88
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.41
-2.02
-0.12
-3.97
-2.18
-24.84
Net Fixed Assets
-0.88
-0.01
0.05
-0.59
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
Others
4.29
-2.01
-0.17
-3.38
-2.18
Cash from Financing Activity
-0.97
-0.19
-13.48
-24.69
26.83
20.17
Net Cash Inflow / Outflow
-0.78
-4.17
5.58
0.41
-0.24
-2.23
Opening Cash & Equivalents
1.79
5.96
0.38
-0.03
0.20
2.43
Closing Cash & Equivalent
1.01
1.79
5.96
0.38
-0.03
0.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
2.50
3.98
2.05
0.54
16.36
15.02
ROA
-5.57%
12.44%
16.55%
-15.19%
-5.07%
0.32%
ROE
-23.85%
67.52%
189.68%
-190.10%
-41.71%
3.31%
ROCE
-1.87%
42.09%
53.89%
-14.17%
6.95%
8.82%
Fixed Asset Turnover
8.13
18.59
13.00
6.12
13.50
5.01
Receivable days
26.05
21.90
29.68
39.48
13.60
21.95
Inventory Days
110.30
47.36
34.91
80.93
45.72
119.54
Payable days
72.29
47.95
51.50
65.54
32.50
100.60
Cash Conversion Cycle
64.06
21.31
13.09
54.87
26.82
40.89
Total Debt/Equity
1.68
1.15
2.00
79.66
4.08
4.01
Interest Cover
-0.23
6.86
3.97
-1.25
0.47
1.69

News Update:


  • LA TIM Metal & Inds. - Quarterly Results
    21st May 2024, 14:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.