Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Steel & Iron Products

Rating :
55/99

BSE: 505693 | NSE: Not Listed

109.30
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  113.70
  •  115.00
  •  108.00
  •  112.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  260
  •  18.59
  •  134.95
  •  29.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99.49
  • 5.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 135.24
  • N/A
  • 5.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.25%
  • 9.62%
  • 26.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.25
  • 13.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.14
  • -
  • 5.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.11
  • 30.31
  • 22.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.82
  • 2.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 3.15
  • 3.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 11.07
  • 11.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
76.78
28.84
166.23%
153.42
32.40
373.52%
112.77
38.04
196.45%
54.02
78.09
-30.82%
Expenses
72.27
28.79
151.02%
142.57
31.18
357.25%
104.47
41.10
154.18%
52.51
80.10
-34.44%
EBITDA
4.51
0.04
11,175.00%
10.85
1.23
782.11%
8.30
-3.06
-
1.51
-2.01
-
EBIDTM
5.87%
0.16%
7.07%
3.78%
7.36%
-8.05%
2.79%
-2.58%
Other Income
0.10
0.00
0
1.07
0.10
970.00%
0.54
0.19
184.21%
0.29
0.46
-36.96%
Interest
2.51
1.58
58.86%
1.26
1.36
-7.35%
1.26
1.47
-14.29%
1.28
1.90
-32.63%
Depreciation
0.42
1.20
-65.00%
0.57
1.22
-53.28%
0.67
1.22
-45.08%
0.46
1.20
-61.67%
PBT
1.69
-2.74
-
10.08
-1.25
-
6.90
-5.55
-
0.07
-4.65
-
Tax
0.77
0.41
87.80%
-0.18
-0.21
-
0.49
-0.65
-
0.06
0.07
-14.29%
PAT
0.92
-3.15
-
10.26
-1.04
-
6.42
-4.90
-
0.01
-4.72
-
PATM
1.20%
-10.91%
6.69%
-3.20%
5.69%
-12.87%
0.02%
-6.05%
EPS
1.04
-3.56
-
11.62
-1.17
-
7.27
-5.54
-
0.01
-5.35
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
396.99
177.37
347.31
120.21
Net Sales Growth
123.82%
-48.93%
188.92%
 
Cost Of Goods Sold
360.23
170.83
325.94
113.29
Gross Profit
36.76
6.55
21.36
6.93
GP Margin
9.26%
3.69%
6.15%
5.76%
Total Expenditure
371.82
181.17
339.68
117.82
Power & Fuel Cost
-
1.33
2.23
0.02
% Of Sales
-
0.75%
0.64%
0.02%
Employee Cost
-
3.24
3.35
1.05
% Of Sales
-
1.83%
0.96%
0.87%
Manufacturing Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
0.72
2.62
1.36
% Of Sales
-
0.41%
0.75%
1.13%
Selling & Distn. Exp.
-
1.92
3.83
0.66
% Of Sales
-
1.08%
1.10%
0.55%
Miscellaneous Exp.
-
3.14
1.71
1.44
% Of Sales
-
1.77%
0.49%
1.20%
EBITDA
25.17
-3.80
7.63
2.39
EBITDA Margin
6.34%
-2.14%
2.20%
1.99%
Other Income
2.00
0.75
0.47
1.42
Interest
6.31
6.30
8.31
2.04
Depreciation
2.12
4.84
4.22
0.37
PBT
18.74
-14.19
-4.43
1.41
Tax
1.14
-0.39
0.10
1.15
Tax Rate
6.08%
2.75%
-2.26%
81.56%
PAT
17.61
-13.80
-4.53
0.26
PAT before Minority Interest
17.61
-13.80
-4.53
0.26
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
4.44%
-7.78%
-1.30%
0.22%
PAT Growth
227.52%
-
-
 
EPS
20.01
-15.68
-5.15
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
0.48
14.29
8.23
Share Capital
8.83
8.83
5.13
Total Reserves
-8.35
5.46
2.57
Non-Current Liabilities
20.05
19.27
10.50
Secured Loans
19.69
18.09
9.42
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.06
0.43
0.42
Current Liabilities
62.45
65.13
61.34
Trade Payables
38.58
22.76
39.19
Other Current Liabilities
5.43
4.98
0.41
Short Term Borrowings
18.43
37.38
21.39
Short Term Provisions
0.00
0.00
0.34
Total Liabilities
82.98
98.69
80.07
Net Block
20.06
21.81
22.60
Gross Block
30.54
27.46
24.01
Accumulated Depreciation
10.48
5.64
1.41
Non Current Assets
22.36
24.13
24.91
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
1.12
1.12
1.12
Long Term Loans & Adv.
1.15
1.16
1.16
Other Non Current Assets
0.04
0.04
0.04
Current Assets
60.62
74.56
55.17
Current Investments
0.05
0.05
0.09
Inventories
31.03
47.63
39.37
Sundry Debtors
19.71
18.66
7.23
Cash & Bank
2.51
0.97
2.21
Other Current Assets
7.32
0.09
0.12
Short Term Loans & Adv.
7.16
7.15
6.15
Net Current Assets
-1.83
9.43
-6.17
Total Assets
82.98
98.69
80.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
29.07
-24.89
2.44
PBT
-14.19
-4.65
1.41
Adjustment
10.94
10.83
1.39
Changes in Working Capital
32.59
-30.50
0.49
Cash after chg. in Working capital
29.34
-24.32
3.29
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.27
-0.57
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-3.97
-2.18
-24.84
Net Fixed Assets
-0.59
0.00
Net Investments
0.00
0.00
Others
-3.38
-2.18
Cash from Financing Activity
-24.69
26.83
20.17
Net Cash Inflow / Outflow
0.41
-0.24
-2.23
Opening Cash & Equivalents
-0.03
0.20
2.43
Closing Cash & Equivalent
0.38
-0.03
0.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
0.54
16.36
15.02
ROA
-15.19%
-5.07%
0.32%
ROE
-190.10%
-41.71%
3.31%
ROCE
-14.17%
6.95%
8.82%
Fixed Asset Turnover
6.12
13.50
5.01
Receivable days
39.48
13.60
21.95
Inventory Days
80.93
45.72
119.54
Payable days
64.64
32.50
100.60
Cash Conversion Cycle
55.77
26.82
40.89
Total Debt/Equity
79.66
4.08
4.01
Interest Cover
-1.25
0.47
1.69

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.