Nifty
Sensex
:
:
12998.80
44225.13
11.80 (0.09%)
-34.61 (-0.08%)

Chemicals

Rating :
52/99

BSE: 505710 | NSE: Not Listed

39.25
26-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  38.35
  •  39.60
  •  38.35
  •  39.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  354
  •  27.50
  •  62.90
  •  27.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 889.82
  • 16.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 769.79
  • 1.27%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.05%
  • 2.70%
  • 23.07%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.01%
  • 5.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 7.83
  • 7.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 4.64
  • 0.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.91
  • 12.48
  • 5.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.55
  • 17.91
  • 17.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 3.15
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.22
  • 10.07
  • 9.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
128.13
150.98
-15.13%
63.18
132.09
-52.17%
174.33
186.11
-6.33%
162.00
154.60
4.79%
Expenses
106.73
128.35
-16.84%
58.98
110.83
-46.78%
146.90
154.56
-4.96%
136.75
133.80
2.20%
EBITDA
21.40
22.63
-5.44%
4.20
21.26
-80.24%
27.43
31.55
-13.06%
25.25
20.80
21.39%
EBIDTM
16.70%
14.99%
6.65%
16.10%
15.73%
16.95%
15.59%
13.45%
Other Income
2.00
2.30
-13.04%
2.81
2.03
38.42%
4.37
2.55
71.37%
3.17
1.86
70.43%
Interest
0.52
0.33
57.58%
0.27
0.33
-18.18%
1.67
0.11
1,418.18%
0.28
0.08
250.00%
Depreciation
4.57
4.54
0.66%
4.78
4.45
7.42%
4.95
3.88
27.58%
5.07
3.96
28.03%
PBT
18.31
20.53
-10.81%
1.96
22.51
-91.29%
27.24
23.92
13.88%
25.13
18.62
34.96%
Tax
4.67
0.47
893.62%
0.85
6.85
-87.59%
5.14
9.10
-43.52%
7.11
5.09
39.69%
PAT
13.64
20.06
-32.00%
1.11
15.66
-92.91%
22.10
14.82
49.12%
18.02
13.53
33.19%
PATM
10.65%
13.29%
1.76%
11.86%
12.68%
7.96%
11.12%
8.75%
EPS
0.60
0.88
-31.82%
0.05
0.69
-92.75%
0.97
0.65
49.23%
0.79
0.60
31.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
527.64
619.40
601.08
497.30
431.54
424.95
418.73
387.48
336.38
334.24
282.98
Net Sales Growth
-15.41%
3.05%
20.87%
15.24%
1.55%
1.49%
8.06%
15.19%
0.64%
18.11%
 
Cost Of Goods Sold
259.59
313.55
320.07
253.17
212.18
203.62
209.42
207.99
178.21
179.45
157.31
Gross Profit
268.05
305.86
281.01
244.13
219.36
221.33
209.31
179.49
158.17
154.79
125.68
GP Margin
50.80%
49.38%
46.75%
49.09%
50.83%
52.08%
49.99%
46.32%
47.02%
46.31%
44.41%
Total Expenditure
449.36
522.18
495.23
400.45
345.99
347.45
343.24
326.73
287.22
278.56
244.28
Power & Fuel Cost
-
5.32
4.64
3.99
3.84
4.24
4.82
4.20
3.69
3.30
3.32
% Of Sales
-
0.86%
0.77%
0.80%
0.89%
1.00%
1.15%
1.08%
1.10%
0.99%
1.17%
Employee Cost
-
74.27
68.02
57.81
49.44
51.39
47.93
43.43
38.79
30.62
25.61
% Of Sales
-
11.99%
11.32%
11.62%
11.46%
12.09%
11.45%
11.21%
11.53%
9.16%
9.05%
Manufacturing Exp.
-
82.85
59.03
47.67
42.00
36.66
32.86
28.07
27.44
26.63
23.50
% Of Sales
-
13.38%
9.82%
9.59%
9.73%
8.63%
7.85%
7.24%
8.16%
7.97%
8.30%
General & Admin Exp.
-
24.71
25.05
20.00
18.03
18.19
19.39
18.76
14.25
13.91
11.70
% Of Sales
-
3.99%
4.17%
4.02%
4.18%
4.28%
4.63%
4.84%
4.24%
4.16%
4.13%
Selling & Distn. Exp.
-
16.12
13.91
9.28
11.29
21.07
19.90
17.79
21.49
20.15
19.24
% Of Sales
-
2.60%
2.31%
1.87%
2.62%
4.96%
4.75%
4.59%
6.39%
6.03%
6.80%
Miscellaneous Exp.
-
5.36
4.51
8.51
9.21
12.28
8.91
6.50
3.35
4.50
19.24
% Of Sales
-
0.87%
0.75%
1.71%
2.13%
2.89%
2.13%
1.68%
1.00%
1.35%
1.28%
EBITDA
78.28
97.22
105.85
96.85
85.55
77.50
75.49
60.75
49.16
55.68
38.70
EBITDA Margin
14.84%
15.70%
17.61%
19.48%
19.82%
18.24%
18.03%
15.68%
14.61%
16.66%
13.68%
Other Income
12.35
11.87
11.56
11.33
3.69
4.41
1.17
2.85
3.09
2.85
1.55
Interest
2.74
3.26
1.62
2.55
2.53
9.71
14.07
16.74
17.39
18.18
13.17
Depreciation
19.37
19.01
15.49
14.98
13.89
14.17
16.42
11.50
11.01
9.90
7.52
PBT
72.64
86.82
100.31
90.66
72.83
58.03
46.17
35.36
23.84
30.46
19.56
Tax
17.77
19.57
30.25
26.88
18.63
13.54
12.80
5.06
4.03
7.03
5.87
Tax Rate
24.46%
20.51%
32.14%
29.65%
25.58%
24.33%
27.72%
14.31%
16.90%
23.08%
30.01%
PAT
54.87
75.84
63.87
63.78
54.20
42.12
33.37
30.30
19.81
23.42
12.34
PAT before Minority Interest
54.87
75.84
63.87
63.78
54.20
42.12
33.37
30.30
19.81
23.42
13.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.35
PAT Margin
10.40%
12.24%
10.63%
12.83%
12.56%
9.91%
7.97%
7.82%
5.89%
7.01%
4.36%
PAT Growth
-14.36%
18.74%
0.14%
17.68%
28.68%
26.22%
10.13%
52.95%
-15.41%
89.79%
 
EPS
2.42
3.35
2.82
2.81
2.39
1.86
1.47
1.34
0.87
1.03
0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
444.81
401.25
353.50
300.32
250.66
217.09
193.45
167.35
153.20
120.63
Share Capital
22.67
22.67
22.67
22.67
22.67
22.67
22.67
22.67
22.67
18.57
Total Reserves
422.13
378.58
330.83
277.65
227.99
194.42
170.78
144.68
130.53
102.06
Non-Current Liabilities
48.04
49.26
49.65
42.90
47.22
52.25
77.49
94.56
100.67
104.80
Secured Loans
0.20
0.63
0.94
0.39
0.00
9.39
34.84
53.27
65.19
74.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.29
1.30
2.21
4.63
4.97
4.88
Long Term Provisions
20.60
17.84
16.12
16.14
13.07
10.67
9.15
8.11
6.14
5.40
Current Liabilities
149.10
130.69
103.50
110.59
99.40
140.49
152.43
149.64
134.07
146.96
Trade Payables
81.55
59.93
56.49
47.55
38.20
38.26
45.20
46.24
35.32
35.97
Other Current Liabilities
42.73
45.84
33.26
37.38
26.91
50.49
58.96
57.06
45.27
61.47
Short Term Borrowings
18.60
19.72
5.47
19.31
25.60
39.85
40.09
41.27
44.45
43.74
Short Term Provisions
6.21
5.20
8.28
6.35
8.68
11.88
8.19
5.07
9.04
5.77
Total Liabilities
641.95
581.20
506.65
453.81
397.28
409.83
423.37
411.55
387.94
386.40
Net Block
240.92
231.38
206.29
212.04
209.92
215.58
225.21
230.82
221.41
228.75
Gross Block
303.31
275.69
235.15
225.93
310.55
303.75
295.10
289.74
269.83
267.11
Accumulated Depreciation
62.39
44.32
28.86
13.89
100.63
88.17
69.88
58.91
48.42
38.37
Non Current Assets
261.50
255.39
215.41
220.94
226.14
233.68
248.01
249.77
242.67
241.52
Capital Work in Progress
1.32
3.08
0.00
0.02
0.13
0.39
1.22
0.16
2.86
0.75
Non Current Investment
0.33
1.19
0.93
1.01
1.26
2.17
2.89
2.76
3.39
0.62
Long Term Loans & Adv.
7.50
8.44
7.63
7.51
14.63
15.53
18.63
15.98
14.97
11.35
Other Non Current Assets
11.44
11.30
0.56
0.37
0.20
0.01
0.06
0.05
0.04
0.06
Current Assets
380.44
325.82
291.24
232.87
171.14
176.15
175.36
161.78
145.27
144.88
Current Investments
0.00
0.00
2.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
108.40
93.03
69.22
68.66
64.32
68.67
62.21
62.90
50.73
49.76
Sundry Debtors
113.95
111.81
88.29
74.24
79.04
89.39
93.11
78.19
74.21
58.49
Cash & Bank
139.26
102.61
119.41
77.85
14.70
6.79
6.46
5.97
4.10
9.39
Other Current Assets
18.83
4.21
5.67
7.37
13.08
11.30
13.59
14.72
16.24
27.24
Short Term Loans & Adv.
16.24
14.15
6.57
4.75
9.41
7.50
11.82
12.48
14.80
25.45
Net Current Assets
231.35
195.12
187.74
122.28
71.74
35.66
22.93
12.14
11.20
-2.08
Total Assets
641.94
581.21
506.65
453.81
397.28
409.83
423.37
411.55
387.94
386.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
87.95
32.51
71.45
87.42
77.16
55.36
48.57
56.78
41.54
29.47
PBT
95.41
94.12
90.66
72.83
55.66
46.17
35.36
23.84
30.46
19.56
Adjustment
14.69
17.73
13.92
9.56
30.65
33.41
30.75
29.64
31.36
23.28
Changes in Working Capital
0.85
-45.54
-13.00
20.38
2.41
-16.72
-11.54
9.08
-14.61
-10.14
Cash after chg. in Working capital
110.95
66.32
91.58
102.77
88.71
62.87
54.56
62.56
47.20
32.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.00
-33.81
-20.12
-15.35
-11.55
-7.51
-5.99
-5.78
-5.66
-3.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.68
-13.14
-61.21
-54.45
-7.54
-9.23
-5.55
-17.09
-12.81
-34.75
Net Fixed Assets
-25.64
-43.62
-9.16
84.76
-6.53
-7.83
-6.46
-17.21
-7.38
-33.40
Net Investments
-0.02
2.09
-2.08
-1.17
2.02
1.27
0.05
-0.84
-2.27
0.00
Others
-31.02
28.39
-49.97
-138.04
-3.03
-2.67
0.86
0.96
-3.16
-1.35
Cash from Financing Activity
-36.50
-2.25
-24.57
-10.34
-61.52
-46.06
-42.72
-38.50
-33.66
7.16
Net Cash Inflow / Outflow
-5.23
17.12
-14.33
22.63
8.10
0.07
0.31
1.20
-4.93
1.88
Opening Cash & Equivalents
38.68
21.57
35.89
13.26
5.16
5.09
4.78
3.59
8.52
6.63
Closing Cash & Equivalent
33.45
38.68
21.57
35.89
13.26
5.16
5.09
4.78
3.59
8.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
19.62
17.70
15.59
13.25
11.06
9.58
8.53
7.38
6.76
6.47
ROA
12.40%
11.74%
13.28%
12.74%
10.44%
8.01%
7.26%
4.96%
6.05%
3.90%
ROE
17.93%
16.93%
19.51%
19.67%
18.01%
16.26%
16.80%
12.36%
17.13%
11.86%
ROCE
22.26%
24.45%
27.37%
25.20%
23.22%
20.95%
18.07%
14.41%
17.66%
12.99%
Fixed Asset Turnover
2.33
2.56
2.41
1.97
1.66
1.66
1.58
1.45
1.47
1.60
Receivable days
61.06
55.81
53.31
53.04
60.27
66.95
67.67
68.47
61.26
56.29
Inventory Days
54.48
45.26
45.23
46.01
47.59
48.01
49.42
51.05
46.39
46.48
Payable days
48.80
43.94
48.91
46.47
42.23
44.41
47.55
45.51
44.46
45.49
Cash Conversion Cycle
66.74
57.13
49.63
52.58
65.63
70.55
69.55
74.00
63.18
57.28
Total Debt/Equity
0.04
0.05
0.02
0.07
0.11
0.31
0.50
0.71
0.87
1.20
Interest Cover
30.25
59.21
36.55
29.77
6.73
4.28
3.11
2.37
2.67
2.49

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.