Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Him Teknoforge Ltd.

Auto Ancillary

Rating :

59/99

BSE: 505712 | NSE: Not Listed

Watchlist

NSE BSE

272.35

06-Nov-2026

Open
High
Low
Previous Close

275.95
279.9
268.5
268.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17482
4811413
279.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

281.37
17.21
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

478.76
0.29%
1.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.40
4.36
5.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.22
6.26
4.99

PAT CAGR (%)

10 Years
5 Years
3 Years

5.84
7.39
21.05

P:E (Median)

8 Years
5 Years
3 Years

11.39
15.98
18.35

P:BV (Average)

8 Years
5 Years
3 Years

0.63
0.72
0.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.57
7.12
8.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 135.64 106.40 27.48% 118.28 100.71 17.45% 119.54 106.61 12.13% 108.58 87.93 23.48%
Expenses 120.86 95.74 26.24% 104.91 90.94 15.36% 107.96 96.85 11.47% 96.94 78.59 23.35%
EBITDA 14.78 10.66 38.65% 13.37 9.77 36.85% 11.59 9.76 18.75% 11.64 9.34 24.63%
EBIDTM 10.90% 10.02% 11.30% 9.71% 9.69% 9.15% 10.72% 10.62%
Other Income 0.97 0.70 38.57% 0.50 1.04 -51.92% 0.88 1.13 -22.12% 0.05 0.82 -93.90%
Interest 5.47 4.36 25.46% 5.57 4.39 26.88% 5.02 4.36 15.14% 4.34 4.84 -10.33%
Depreciation 2.87 2.68 7.09% 2.79 2.64 5.68% 2.71 2.72 -0.37% 2.68 2.66 0.75%
PBT 7.41 4.32 71.53% 5.50 3.79 45.12% 4.74 3.81 24.41% 4.66 2.67 74.53%
Tax 2.03 1.41 43.97% 1.35 0.91 48.35% 0.95 -0.32 - 1.62 1.32 22.73%
PAT 5.38 2.91 84.88% 4.15 2.87 44.60% 3.79 4.13 -8.23% 3.04 1.35 125.19%
PATM 3.97% 2.74% 3.51% 2.85% 3.17% 3.87% 2.80% 1.54%
EPS 5.22 2.83 84.45% 4.03 2.79 44.44% 3.68 4.01 -8.23% 2.95 1.31 125.19%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 87.93 -100.00% 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 78.59 -100.00% 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 9.34 -100.00% 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 10.62% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.82 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 4.84 -100.00% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 2.66 -100.00% 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 2.67 -100.00% 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 1.32 -100.00% 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 1.35 -100.00% 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 1.54% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 1.53 -100.00% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 482.04 435.23 402.98 373.43 406.46 351.65 238.89 223.11 323.79 268.78 234.00 Net Sales Growth 20.01% 8.00% 7.91% -8.13% 15.59% 47.20% 7.07% -31.09% 20.47% 14.86% Cost Of Goods Sold 254.37 234.28 226.04 214.93 239.12 200.78 123.96 113.29 175.33 143.41 121.26 Gross Profit 227.67 200.94 176.94 158.49 167.33 150.87 114.94 109.83 148.46 125.36 112.74 GP Margin 47.23% 46.17% 43.91% 42.44% 41.17% 42.90% 48.11% 49.23% 45.85% 46.64% 48.18% Total Expenditure 430.67 390.48 363.94 338.35 368.91 318.61 208.16 198.01 289.49 238.16 201.41 Power & Fuel Cost - 34.82 29.93 26.84 26.61 25.96 20.46 19.79 26.62 22.31 18.92 % Of Sales - 8.00% 7.43% 7.19% 6.55% 7.38% 8.56% 8.87% 8.22% 8.30% 8.09% Employee Cost - 53.79 47.47 42.40 40.43 36.23 27.79 30.66 38.64 33.03 26.06 % Of Sales - 12.36% 11.78% 11.35% 9.95% 10.30% 11.63% 13.74% 11.93% 12.29% 11.14% Manufacturing Exp. - 40.89 38.63 33.92 43.65 40.17 24.28 21.93 36.15 26.74 22.28 % Of Sales - 9.40% 9.59% 9.08% 10.74% 11.42% 10.16% 9.83% 11.16% 9.95% 9.52% General & Admin Exp. - 13.20 11.56 10.85 9.41 7.24 5.51 7.10 7.20 6.37 8.08 % Of Sales - 3.03% 2.87% 2.91% 2.32% 2.06% 2.31% 3.18% 2.22% 2.37% 3.45% Selling & Distn. Exp. - 12.61 9.39 8.69 8.58 7.37 5.41 5.01 5.27 6.03 4.47 % Of Sales - 2.90% 2.33% 2.33% 2.11% 2.10% 2.26% 2.25% 1.63% 2.24% 1.91% Miscellaneous Exp. - 0.88 0.92 0.71 1.10 0.86 0.75 0.24 0.29 0.26 4.47 % Of Sales - 0.20% 0.23% 0.19% 0.27% 0.24% 0.31% 0.11% 0.09% 0.10% 0.15% EBITDA 51.38 44.75 39.04 35.08 37.55 33.04 30.73 25.10 34.30 30.62 32.59 EBITDA Margin 10.66% 10.28% 9.69% 9.39% 9.24% 9.40% 12.86% 11.25% 10.59% 11.39% 13.93% Other Income 2.40 2.67 4.03 2.49 6.31 5.97 2.51 4.42 4.16 3.45 1.13 Interest 20.40 19.19 19.62 18.16 18.02 17.26 16.60 16.08 17.01 15.79 15.90 Depreciation 11.05 10.72 10.53 9.71 9.36 9.46 9.48 8.82 8.35 7.35 6.57 PBT 22.31 17.51 12.91 9.70 16.48 12.30 7.16 4.63 13.10 10.93 11.25 Tax 5.95 4.90 3.15 2.59 4.87 3.47 2.03 1.38 2.64 0.41 3.06 Tax Rate 26.67% 27.98% 24.40% 26.70% 31.32% 28.21% 28.35% 29.81% 12.61% 3.75% 29.97% PAT 16.36 12.61 9.76 7.11 10.68 8.83 5.14 3.25 18.30 10.52 7.15 PAT before Minority Interest 16.36 12.61 9.76 7.11 10.68 8.83 5.14 3.25 18.30 10.52 7.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.39% 2.90% 2.42% 1.90% 2.63% 2.51% 2.15% 1.46% 5.65% 3.91% 3.06% PAT Growth 45.29% 29.20% 37.27% -33.43% 20.95% 71.79% 58.15% -82.24% 73.95% 47.13% EPS 15.88 12.24 9.48 6.90 10.37 8.57 4.99 3.16 17.77 10.21 6.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 244.09 220.40 180.01 173.17 162.78 154.09 148.90 146.75 134.59 124.03 Share Capital 2.07 1.89 1.57 1.57 1.57 1.57 1.57 1.57 1.57 1.57 Total Reserves 242.02 214.74 178.44 171.59 161.20 152.51 147.32 145.17 133.02 122.46 Non-Current Liabilities 72.98 49.19 62.30 49.08 48.99 48.93 39.87 32.99 19.92 25.28 Secured Loans 57.14 35.52 49.33 40.42 43.19 44.73 36.60 31.19 23.30 27.20 Unsecured Loans 0.00 0.00 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.60 4.28 3.94 4.04 3.69 4.09 4.03 3.51 2.17 1.66 Current Liabilities 191.68 183.66 171.32 157.43 160.16 147.42 137.10 145.60 157.26 149.22 Trade Payables 52.55 57.16 52.45 39.43 41.75 31.16 34.48 40.93 54.73 48.84 Other Current Liabilities 38.20 28.22 34.84 27.10 25.27 26.67 19.29 22.74 20.39 20.12 Short Term Borrowings 97.68 95.66 81.84 89.04 91.69 88.54 82.35 80.27 81.07 79.06 Short Term Provisions 3.25 2.62 2.19 1.87 1.45 1.04 0.98 1.65 1.07 1.20 Total Liabilities 508.75 453.25 413.63 379.68 371.93 350.44 325.87 325.34 311.77 298.53 Net Block 213.05 186.49 177.51 150.77 152.04 153.34 153.85 141.80 128.41 115.13 Gross Block 340.21 303.43 284.71 248.51 241.20 233.51 225.15 204.66 184.29 164.78 Accumulated Depreciation 127.16 116.95 107.20 97.75 89.16 80.17 71.30 62.86 55.88 49.65 Non Current Assets 226.73 199.01 186.37 163.97 157.45 158.48 158.93 156.46 143.38 139.21 Capital Work in Progress 2.33 2.08 0.46 0.29 0.51 0.03 0.84 7.57 9.44 14.66 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 Long Term Loans & Adv. 11.35 10.43 8.39 12.90 4.89 5.11 4.25 7.08 5.51 9.40 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 282.02 254.24 227.26 215.71 214.47 191.95 166.93 168.87 168.40 159.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 180.04 166.97 162.20 153.48 146.78 138.98 124.80 122.30 116.74 109.38 Sundry Debtors 86.88 76.70 53.09 53.74 60.20 45.47 27.16 33.41 37.97 39.79 Cash & Bank 2.53 2.32 2.49 2.33 2.19 2.32 3.38 3.82 5.64 5.86 Other Current Assets 12.56 6.30 8.14 4.70 5.30 5.17 11.59 9.34 8.05 4.30 Short Term Loans & Adv. 3.66 1.96 1.35 1.48 1.17 1.11 9.25 6.71 6.37 2.75 Net Current Assets 90.34 70.58 55.94 58.28 54.31 44.53 29.83 23.28 11.14 10.11 Total Assets 508.75 453.25 413.63 379.68 371.92 350.43 325.86 325.33 311.78 298.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 20.08 4.01 41.87 29.15 19.46 3.35 24.89 24.75 17.86 3.34 PBT 17.51 12.91 9.70 16.48 12.30 7.16 4.63 20.94 10.93 10.21 Adjustment 23.00 23.55 21.10 19.08 20.21 25.29 23.99 23.97 7.07 6.23 Changes in Working Capital -17.43 -30.21 12.83 -3.59 -10.96 -27.90 -3.26 -16.59 2.69 -10.33 Cash after chg. in Working capital 23.08 6.24 43.64 31.96 21.54 4.56 25.35 28.32 20.69 6.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.00 -2.23 -1.77 -2.81 -2.08 -1.21 -0.46 -3.57 -2.83 -2.77 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.45 -22.79 -31.96 -16.29 -8.67 -8.10 -13.90 -19.38 -8.56 -20.82 Net Fixed Assets -37.03 -20.34 -36.37 -7.09 -8.17 -7.55 -13.76 -18.50 -14.29 -169.88 Net Investments 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 0.00 0.00 -0.01 Others -1.42 -2.45 4.41 -9.20 -0.50 -0.54 -0.15 -0.88 5.73 149.07 Cash from Financing Activity 18.98 18.77 -9.93 -12.86 -10.95 4.76 -10.96 -6.08 -9.35 17.47 Net Cash Inflow / Outflow 0.61 -0.01 -0.02 -0.01 -0.16 0.01 0.03 -0.70 -0.05 -0.02 Opening Cash & Equivalents 0.03 0.03 0.05 0.06 0.22 0.21 0.18 0.89 0.94 0.95 Closing Cash & Equivalent 0.63 0.03 0.03 0.06 0.06 0.22 0.21 0.18 0.89 0.94

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 236.27 228.72 228.85 220.15 206.94 195.89 189.29 186.56 171.11 157.68 ROA 2.62% 2.25% 1.79% 2.84% 2.44% 1.52% 1.00% 5.74% 3.45% 4.18% ROE 5.47% 4.92% 4.03% 6.36% 5.57% 3.39% 2.20% 13.01% 8.13% 9.47% ROCE 9.35% 9.29% 8.57% 10.59% 9.56% 8.14% 7.52% 14.56% 10.88% 18.61% Fixed Asset Turnover 1.36 1.38 1.41 1.67 1.50 1.05 1.06 1.66 1.57 2.88 Receivable days 68.25 58.57 52.00 50.94 54.14 54.83 48.51 40.23 51.84 31.78 Inventory Days 144.78 148.54 153.66 134.23 146.42 199.17 197.93 134.74 150.75 81.89 Payable days 85.46 88.50 78.02 61.96 66.27 96.65 69.03 59.21 79.03 47.86 Cash Conversion Cycle 127.57 118.62 127.64 123.21 134.28 157.35 177.41 115.75 123.56 65.80 Total Debt/Equity 0.70 0.69 0.83 0.85 0.93 0.98 0.87 0.85 0.85 0.95 Interest Cover 1.91 1.66 1.53 1.86 1.71 1.43 1.29 2.23 1.69 1.64

Top Investors:

zaki abbas nasser

krish automotive sales and services private limited

harish kumar agarwal

sudheer mahajan

jitendra madhavji parmar

investor education and protection fund (iepf)

Annual Reports:

News Update:

Him Teknoforge executes MoU with Richard Neumayer GmbH
8th Oct 2026, 14:21 PM

The MoU is initially effective for a period of twelve months, unless extended or replaced by mutual agreement
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback