Nifty

:

23446.80

Sensex

:

74828.25

117.80 (0.51%)
299.17 (0.40%)

Login

Nifty
Sensex

:
:

23446.80
74828.25

117.80 (0.51%)
299.17 (0.40%)

Him Teknoforge Ltd.

Auto Ancillary

Rating :

57/99

BSE: 505712 | NSE: Not Listed

Watchlist

NSE BSE

271.40

23-Sep-2026

Open
High
Low
Previous Close

277
282
263.2
273.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8414
2251260
282
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

280.38
20.19
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

448.02
N/A
1.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

31.72
11.02
-0.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.09
4.90
0.78

PAT CAGR (%)

10 Years
5 Years
3 Years

9.06
13.68
-2.96

P:E (Median)

8 Years
5 Years
3 Years

11.35
15.75
18.13

P:BV (Average)

8 Years
5 Years
3 Years

0.62
0.70
0.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.54
7.05
7.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 118.28 100.71 17.45% 119.54 106.61 12.13% 108.58 87.93 23.48% 106.40 103.70 2.60%
Expenses 104.91 90.94 15.36% 107.96 96.85 11.47% 96.94 78.59 23.35% 95.74 94.50 1.31%
EBITDA 13.37 9.77 36.85% 11.59 9.76 18.75% 11.64 9.34 24.63% 10.66 9.21 15.74%
EBIDTM 11.30% 9.71% 9.69% 9.15% 10.72% 10.62% 10.02% 8.88%
Other Income 0.50 1.04 -51.92% 0.88 1.13 -22.12% 0.05 0.82 -93.90% 0.70 1.20 -41.67%
Interest 5.57 4.39 26.88% 5.02 4.36 15.14% 4.34 4.84 -10.33% 4.36 4.71 -7.43%
Depreciation 2.79 2.64 5.68% 2.71 2.72 -0.37% 2.68 2.66 0.75% 2.68 2.59 3.47%
PBT 5.50 3.79 45.12% 4.74 3.81 24.41% 4.66 2.67 74.53% 4.32 3.11 38.91%
Tax 1.35 0.91 48.35% 0.95 -0.32 - 1.62 1.32 22.73% 1.41 0.99 42.42%
PAT 4.15 2.87 44.60% 3.79 4.13 -8.23% 3.04 1.35 125.19% 2.91 2.11 37.91%
PATM 3.51% 2.85% 3.17% 3.87% 2.80% 1.54% 2.74% 2.04%
EPS 4.03 2.79 44.44% 3.68 4.01 -8.23% 2.95 1.31 125.19% 2.83 2.05 38.05%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 87.93 -100.00% 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 78.59 -100.00% 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 9.34 -100.00% 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 10.62% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.82 -100.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 4.84 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 2.66 -100.00% 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 2.67 -100.00% 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 1.32 -100.00% 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 1.35 -100.00% 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 1.54% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 1.53 -100.00% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 452.80 402.98 373.43 406.46 351.65 238.89 223.11 323.79 268.78 234.00 25.63 Net Sales Growth 13.50% 7.91% -8.13% 15.59% 47.20% 7.07% -31.09% 20.47% 14.86% 812.99% Cost Of Goods Sold 239.31 226.04 214.93 239.12 200.78 123.96 113.29 175.33 143.41 121.26 13.52 Gross Profit 213.49 176.94 158.49 167.33 150.87 114.94 109.83 148.46 125.36 112.74 12.10 GP Margin 47.15% 43.91% 42.44% 41.17% 42.90% 48.11% 49.23% 45.85% 46.64% 48.18% 47.21% Total Expenditure 405.55 363.94 338.35 368.91 318.61 208.16 198.01 289.49 238.16 201.41 20.74 Power & Fuel Cost - 29.93 26.84 26.61 25.96 20.46 19.79 26.62 22.31 18.92 0.45 % Of Sales - 7.43% 7.19% 6.55% 7.38% 8.56% 8.87% 8.22% 8.30% 8.09% 1.76% Employee Cost - 47.47 42.40 40.43 36.23 27.79 30.66 38.64 33.03 26.06 1.90 % Of Sales - 11.78% 11.35% 9.95% 10.30% 11.63% 13.74% 11.93% 12.29% 11.14% 7.41% Manufacturing Exp. - 38.63 33.92 43.65 40.17 24.28 21.93 36.15 26.74 22.28 3.07 % Of Sales - 9.59% 9.08% 10.74% 11.42% 10.16% 9.83% 11.16% 9.95% 9.52% 11.98% General & Admin Exp. - 11.55 10.85 9.41 7.24 5.51 7.10 7.20 6.37 8.08 1.19 % Of Sales - 2.87% 2.91% 2.32% 2.06% 2.31% 3.18% 2.22% 2.37% 3.45% 4.64% Selling & Distn. Exp. - 9.39 8.69 8.58 7.37 5.41 5.01 5.27 6.03 4.47 0.52 % Of Sales - 2.33% 2.33% 2.11% 2.10% 2.26% 2.25% 1.63% 2.24% 1.91% 2.03% Miscellaneous Exp. - 0.92 0.71 1.10 0.86 0.75 0.24 0.29 0.26 0.34 0.52 % Of Sales - 0.23% 0.19% 0.27% 0.24% 0.31% 0.11% 0.09% 0.10% 0.15% 0.31% EBITDA 47.26 39.04 35.08 37.55 33.04 30.73 25.10 34.30 30.62 32.59 4.89 EBITDA Margin 10.44% 9.69% 9.39% 9.24% 9.40% 12.86% 11.25% 10.59% 11.39% 13.93% 19.08% Other Income 2.13 4.03 2.49 6.31 5.97 2.51 4.42 4.16 3.45 1.13 2.96 Interest 19.29 19.62 18.16 18.02 17.26 16.60 16.08 17.01 15.79 15.90 1.38 Depreciation 10.86 10.53 9.71 9.36 9.46 9.48 8.82 8.35 7.35 6.57 0.29 PBT 19.22 12.91 9.70 16.48 12.30 7.16 4.63 13.10 10.93 11.25 6.17 Tax 5.33 3.15 2.59 4.87 3.47 2.03 1.38 2.64 0.41 3.06 2.07 Tax Rate 27.73% 24.40% 26.70% 31.32% 28.21% 28.35% 29.81% 12.61% 3.75% 29.97% 33.55% PAT 13.89 9.76 7.11 10.68 8.83 5.14 3.25 18.30 10.52 7.15 4.10 PAT before Minority Interest 13.89 9.76 7.11 10.68 8.83 5.14 3.25 18.30 10.52 7.15 4.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.07% 2.42% 1.90% 2.63% 2.51% 2.15% 1.46% 5.65% 3.91% 3.06% 16.00% PAT Growth 32.79% 37.27% -33.43% 20.95% 71.79% 58.15% -82.24% 73.95% 47.13% 74.39% EPS 13.49 9.48 6.90 10.37 8.57 4.99 3.16 17.77 10.21 6.94 3.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 220.40 180.01 173.17 162.78 154.09 148.90 146.75 134.59 124.03 27.07 Share Capital 1.89 1.57 1.57 1.57 1.57 1.57 1.57 1.57 1.57 0.35 Total Reserves 214.74 178.44 171.59 161.20 152.51 147.32 145.17 133.02 122.46 26.72 Non-Current Liabilities 49.19 62.30 49.08 48.99 48.93 39.87 32.99 19.92 25.28 7.48 Secured Loans 35.52 49.33 40.42 43.19 44.73 36.60 31.19 23.30 27.20 7.27 Unsecured Loans 0.00 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.28 3.94 4.04 3.69 4.09 4.03 3.51 2.17 1.66 0.03 Current Liabilities 183.66 171.32 157.43 160.16 147.42 137.10 145.60 157.26 149.22 9.48 Trade Payables 57.16 52.45 39.43 41.75 31.16 34.48 40.93 54.73 48.84 3.57 Other Current Liabilities 28.22 34.84 27.10 25.27 26.67 19.29 22.74 20.39 20.12 2.62 Short Term Borrowings 95.66 81.84 89.04 91.69 88.54 82.35 80.27 81.07 79.06 3.05 Short Term Provisions 2.62 2.19 1.87 1.45 1.04 0.98 1.65 1.07 1.20 0.24 Total Liabilities 453.25 413.63 379.68 371.93 350.44 325.87 325.34 311.77 298.53 44.03 Net Block 186.49 177.51 150.77 152.04 153.34 153.85 141.80 128.41 115.13 4.95 Gross Block 303.43 284.71 248.51 241.20 233.51 225.15 204.66 184.29 164.78 9.56 Accumulated Depreciation 116.95 107.20 97.75 89.16 80.17 71.30 62.86 55.88 49.65 4.61 Non Current Assets 199.01 186.37 163.97 157.45 158.48 158.93 156.46 143.38 139.21 32.49 Capital Work in Progress 2.08 0.46 0.29 0.51 0.03 0.84 7.57 9.44 14.66 0.00 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.00 Long Term Loans & Adv. 10.43 8.39 12.90 4.89 5.11 4.25 7.08 5.51 9.40 25.56 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.98 Current Assets 254.24 227.26 215.71 214.47 191.95 166.93 168.87 168.40 159.33 11.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 166.97 162.20 153.48 146.78 138.98 124.80 122.30 116.74 109.38 3.40 Sundry Debtors 76.70 53.09 53.74 60.20 45.47 27.16 33.41 37.97 39.79 3.97 Cash & Bank 2.32 2.49 2.33 2.19 2.32 3.38 3.82 5.64 5.86 1.69 Other Current Assets 8.26 8.14 4.70 4.13 5.17 11.59 9.34 8.05 4.30 2.48 Short Term Loans & Adv. 1.96 1.35 1.48 1.17 1.11 9.25 6.71 6.37 2.75 0.08 Net Current Assets 70.58 55.94 58.28 54.31 44.53 29.83 23.28 11.14 10.11 2.06 Total Assets 453.25 413.63 379.68 371.92 350.43 325.86 325.33 311.78 298.54 44.03

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.01 41.87 29.15 19.46 3.35 24.89 24.75 17.86 3.34 5.75 PBT 12.91 9.70 16.48 12.30 7.16 4.63 20.94 10.93 10.21 6.17 Adjustment 23.55 21.10 19.08 20.21 25.29 23.99 23.97 7.07 6.23 -1.18 Changes in Working Capital -30.21 12.83 -3.59 -10.96 -27.90 -3.26 -16.59 2.69 -10.33 2.76 Cash after chg. in Working capital 6.24 43.64 31.96 21.54 4.56 25.35 28.32 20.69 6.11 7.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.23 -1.77 -2.81 -2.08 -1.21 -0.46 -3.57 -2.83 -2.77 -2.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -22.79 -31.96 -16.29 -8.67 -8.10 -13.90 -19.38 -8.56 -20.82 -9.51 Net Fixed Assets -20.34 -36.37 -7.09 -8.17 -7.55 -13.76 -18.50 -14.29 -169.88 -2.62 Net Investments 0.00 0.00 0.00 0.00 -0.01 0.01 0.00 0.00 -0.01 0.00 Others -2.45 4.41 -9.20 -0.50 -0.54 -0.15 -0.88 5.73 149.07 -6.89 Cash from Financing Activity 18.77 -9.93 -12.86 -10.95 4.76 -10.96 -6.08 -9.35 17.47 3.83 Net Cash Inflow / Outflow -0.01 -0.02 -0.01 -0.16 0.01 0.03 -0.70 -0.05 -0.02 0.07 Opening Cash & Equivalents 0.03 0.05 0.06 0.22 0.21 0.18 0.89 0.94 0.95 1.62 Closing Cash & Equivalent 0.03 0.03 0.06 0.06 0.22 0.21 0.18 0.89 0.94 1.69

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 228.72 228.85 220.15 206.94 195.89 189.29 186.56 171.11 157.68 154.71 ROA 2.25% 1.79% 2.84% 2.44% 1.52% 1.00% 5.74% 3.45% 4.18% 10.53% ROE 4.92% 4.03% 6.36% 5.57% 3.39% 2.20% 13.01% 8.13% 9.47% 16.33% ROCE 9.29% 8.57% 10.59% 9.56% 8.14% 7.52% 14.56% 10.88% 18.61% 21.95% Fixed Asset Turnover 1.38 1.41 1.67 1.50 1.05 1.06 1.66 1.57 2.88 3.28 Receivable days 58.57 52.00 50.94 54.14 54.83 48.51 40.23 51.84 31.78 58.44 Inventory Days 148.54 153.66 134.23 146.42 199.17 197.93 134.74 150.75 81.89 49.44 Payable days 88.50 78.02 61.96 66.27 96.65 69.03 59.21 79.03 47.86 61.45 Cash Conversion Cycle 118.62 127.64 123.21 134.28 157.35 177.41 115.75 123.56 65.80 46.43 Total Debt/Equity 0.69 0.83 0.85 0.93 0.98 0.87 0.85 0.85 0.95 0.44 Interest Cover 1.66 1.53 1.86 1.71 1.43 1.29 2.23 1.69 1.64 5.46

Top Investors:

krish automotive sales and services private limited

harish kumar agarwal

l7 hitech private limited

jitendra madhavji parmar

sudheer mahajan

kiran rashmin rughani

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback