Nifty

:

24888.20

Sensex

:

81691.98

-253.20 (-1.01%)
-823.16 (-1.00%)

Login

Nifty
Sensex

:
:

24888.20
81691.98

-253.20 (-1.01%)
-823.16 (-1.00%)

Algoquant Fintech Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 505725 | NSE: Not Listed

Watchlist

NSE BSE

1029.90

12-Jun-2025

Open
High
Low
Previous Close

1032
1048
991.05
1039.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6020
6217837
1048
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,608.34
49.37
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,520.52
N/A
15.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.93
-
57.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.92
-
37.10

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
44.62

P:E (Median)

8 Years
5 Years
3 Years

1.09
37.36
87.58

P:BV (Average)

8 Years
5 Years
3 Years

13.23
13.60
18.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-93.92
-113.02
-194.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 53.91 55.41 -2.71% 49.84 43.29 15.13% 21.77 11.06 96.84% 16.32 10.72 52.24%
Expenses 50.68 42.34 19.70% 46.34 28.89 60.40% 18.95 9.64 96.58% 14.29 8.61 65.97%
EBITDA 3.23 13.07 -75.29% 3.49 14.40 -75.76% 2.82 1.41 100.00% 2.03 2.11 -3.79%
EBIDTM 5.99% 23.59% 7.01% 33.27% 12.94% 12.78% 12.44% 19.70%
Other Income 0.00 0.10 -100.00% 0.00 0.00 0 0.06 0.26 -76.92% 0.07 0.10 -30.00%
Interest 1.92 2.99 -35.79% 1.51 2.67 -43.45% 0.58 1.20 -51.67% 0.48 1.09 -55.96%
Depreciation 0.95 0.97 -2.06% 1.29 1.01 27.72% 0.68 0.16 325.00% 0.47 0.10 370.00%
PBT 0.36 9.22 -96.10% 0.69 10.73 -93.57% 1.62 0.31 422.58% 1.15 1.02 12.75%
Tax -0.71 2.78 - -4.54 3.21 - 0.47 0.03 1,466.67% -0.38 0.55 -
PAT 1.06 6.44 -83.54% 5.22 7.51 -30.49% 1.15 0.28 310.71% 1.52 0.47 223.40%
PATM 1.97% 11.61% 10.48% 17.36% 5.28% 2.57% 9.34% 4.42%
EPS 0.68 4.13 -83.54% 3.35 4.82 -30.50% 0.74 0.18 311.11% 0.98 0.30 226.67%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 54.02 55.54 -2.74% 49.84 43.30 15.10% 0.00 0.00 0 0.00 0.00 0
Expenses 51.21 42.68 19.99% 46.46 28.95 60.48% 0.00 0.00 0 0.00 0.00 0
EBITDA 2.80 12.86 -78.23% 3.38 14.35 -76.45% 0.00 0.00 0 0.00 0.00 0
EBIDTM 5.19% 23.15% 6.77% 33.14% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.10 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.92 2.99 -35.79% 1.51 2.67 -43.45% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.97 1.00 -3.00% 1.31 1.02 28.43% 0.00 0.00 0 0.00 0.00 0
PBT -0.09 8.98 - 0.56 10.67 -94.75% 0.00 0.00 0 0.00 0.00 0
Tax -0.71 2.78 - -4.54 3.21 - 0.00 0.00 0 0.00 0.00 0
PAT 0.61 6.20 -90.16% 5.09 7.46 -31.77% 0.00 0.00 0 0.00 0.00 0
PATM 1.14% 11.15% 10.22% 17.22% 0.00% 0.00% 0.00% 0.00%
EPS 0.39 5.14 -92.41% 3.26 6.18 -47.25% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 141.84 64.17 12.84 16.42 3.24 0.00 0.13 0.00 6.76 27.12 43.64 Net Sales Growth 17.73% 399.77% -21.80% 406.79% 0 -100% 0 -100% -75.07% -37.86% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.13 0.00 8.82 11.90 18.44 Gross Profit 141.83 64.17 12.84 16.42 3.24 0.00 0.01 0.00 -2.06 15.22 25.20 GP Margin 99.99% 100% 100% 100% 100% 0 7.69% 0 -30.47% 56.12% 57.75% Total Expenditure 130.26 48.96 18.38 13.28 2.46 5.09 2.85 5.94 19.91 31.82 42.82 Power & Fuel Cost - 0.11 0.03 0.03 0.12 0.14 0.30 0.03 0.45 2.11 3.12 % Of Sales - 0.17% 0.23% 0.18% 3.70% 0 230.77% 0 6.66% 7.78% 7.15% Employee Cost - 21.33 8.64 3.62 0.58 2.07 1.08 2.45 5.05 8.91 9.66 % Of Sales - 33.24% 67.29% 22.05% 17.90% 0 830.77% 0 74.70% 32.85% 22.14% Manufacturing Exp. - 24.78 0.01 0.05 0.22 0.30 0.30 0.51 0.91 3.63 6.53 % Of Sales - 38.62% 0.08% 0.30% 6.79% 0 230.77% 0 13.46% 13.38% 14.96% General & Admin Exp. - 2.72 9.63 9.46 1.24 0.53 0.97 1.88 1.04 2.05 2.27 % Of Sales - 4.24% 75.00% 57.61% 38.27% 0 746.15% 0 15.38% 7.56% 5.20% Selling & Distn. Exp. - 0.00 0.04 0.07 0.00 0.00 0.04 0.06 0.51 1.71 1.86 % Of Sales - 0% 0.31% 0.43% 0% 0 30.77% 0 7.54% 6.31% 4.26% Miscellaneous Exp. - 0.13 0.03 0.05 0.30 2.04 0.03 1.02 3.15 1.51 1.86 % Of Sales - 0.20% 0.23% 0.30% 9.26% 0 23.08% 0 46.60% 5.57% 2.11% EBITDA 11.57 15.21 -5.54 3.14 0.78 -5.09 -2.72 -5.94 -13.15 -4.70 0.82 EBITDA Margin 8.16% 23.70% -43.15% 19.12% 24.07% 0 -2092.31% 0 -194.53% -17.33% 1.88% Other Income 0.13 0.65 0.87 0.71 2.30 1.61 2.49 58.87 0.93 0.89 0.08 Interest 4.49 4.41 1.60 0.64 0.12 0.19 0.65 0.90 1.32 1.53 1.67 Depreciation 3.39 1.20 0.22 0.04 0.00 0.21 0.16 0.26 0.59 0.60 0.60 PBT 3.82 10.25 -6.49 3.16 2.96 -3.88 -1.03 51.77 -14.13 -5.93 -1.36 Tax -5.16 0.45 -3.56 -0.07 0.67 10.75 0.00 0.00 0.18 0.47 0.08 Tax Rate -135.08% 4.39% 54.85% -2.22% 15.19% -277.06% 0.00% 0.00% -1.27% -7.93% -5.88% PAT 8.95 9.80 -2.93 3.24 3.74 -14.63 -1.03 51.77 -14.31 -6.40 -1.44 PAT before Minority Interest 8.95 9.80 -2.93 3.24 3.74 -14.63 -1.03 51.77 -14.31 -6.40 -1.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.31% 15.27% -22.82% 19.73% 115.43% 0 -792.31% 0 -211.69% -23.60% -3.30% PAT Growth -39.12% - - -13.37% - - - - - - EPS 5.74 6.28 -1.88 2.08 2.40 -9.38 -0.66 33.19 -9.17 -4.10 -0.92

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 44.25 34.29 33.54 20.11 16.38 31.01 32.04 -19.58 -5.26 1.14 Share Capital 1.61 1.61 1.61 1.61 1.61 1.61 1.61 1.61 1.61 1.61 Total Reserves 42.65 32.68 31.93 18.51 14.78 29.41 30.44 -21.18 -6.87 -0.47 Non-Current Liabilities -2.06 -3.86 0.70 0.00 0.00 -10.75 -10.90 4.49 5.25 5.58 Secured Loans 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.49 4.04 3.80 Long Term Provisions 0.23 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.53 1.15 Current Liabilities 28.44 37.49 8.35 5.31 3.52 1.35 9.99 23.16 23.49 22.01 Trade Payables 0.59 0.88 1.40 0.20 0.05 0.11 0.43 7.96 7.77 7.18 Other Current Liabilities 3.29 1.59 4.35 2.20 1.50 0.49 1.53 8.40 3.96 2.65 Short Term Borrowings 20.21 30.47 0.00 0.00 0.00 0.00 0.00 6.26 10.32 11.50 Short Term Provisions 4.35 4.56 2.59 2.91 1.96 0.75 8.03 0.54 1.44 0.68 Total Liabilities 70.63 67.92 42.59 25.42 19.90 21.61 31.13 8.07 23.48 28.73 Net Block 8.28 1.73 1.14 0.00 0.00 1.16 1.32 5.67 6.55 6.43 Gross Block 9.75 2.00 1.18 0.00 0.00 1.76 1.76 6.26 21.29 21.14 Accumulated Depreciation 1.47 0.27 0.04 0.00 0.00 0.60 0.44 0.59 14.73 14.70 Non Current Assets 8.68 7.44 32.00 0.19 0.19 1.49 1.66 5.82 7.10 7.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Non Current Investment 0.00 5.49 30.67 0.00 0.00 0.13 0.14 0.14 0.07 0.07 Long Term Loans & Adv. 0.40 0.21 0.19 0.19 0.19 0.19 0.20 0.01 0.47 0.52 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 61.95 60.48 10.59 25.24 19.71 20.12 29.47 2.26 16.37 21.70 Current Investments 5.68 12.67 2.71 5.19 18.40 19.86 26.57 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 12.07 14.44 Sundry Debtors 0.00 0.00 0.00 0.83 0.00 0.00 0.00 0.42 3.17 5.18 Cash & Bank 2.23 3.20 1.87 0.36 0.96 0.14 0.66 0.02 0.22 0.66 Other Current Assets 54.05 38.97 6.01 18.75 0.34 0.12 2.24 0.51 0.91 1.42 Short Term Loans & Adv. 0.44 5.64 0.00 0.11 0.02 0.03 0.06 0.15 0.43 0.47 Net Current Assets 33.51 22.99 2.24 19.92 16.19 18.77 19.49 -20.90 -7.12 -0.31 Total Assets 70.63 67.92 42.59 25.43 19.90 21.61 31.13 8.08 23.47 28.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.83 -37.20 20.18 -17.89 -1.98 -8.17 -21.38 3.75 2.06 2.83 PBT 10.25 -6.49 3.16 4.42 -3.88 -1.03 51.77 -14.13 -5.93 -1.36 Adjustment 4.88 5.13 0.18 -3.73 0.24 -0.75 -57.53 7.75 2.00 2.23 Changes in Working Capital -14.17 -34.85 17.59 -18.45 1.66 0.74 -12.02 10.33 5.99 1.96 Cash after chg. in Working capital 0.97 -36.21 20.93 -17.77 -1.98 -1.04 -17.79 3.94 2.05 2.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.55 -1.01 -0.75 -0.11 0.00 -7.13 -3.59 -0.19 0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.25 0.01 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.14 9.36 -18.05 17.12 2.80 8.28 34.04 1.19 -0.70 -0.37 Net Fixed Assets -7.75 -0.82 -1.18 0.00 1.76 0.00 4.50 15.04 -0.16 -0.06 Net Investments 12.48 15.22 -28.19 13.21 1.59 6.72 -26.57 -0.07 0.00 0.00 Others 9.41 -5.04 11.32 3.91 -0.55 1.56 56.11 -13.78 -0.54 -0.31 Cash from Financing Activity -14.29 29.17 -0.64 -0.12 0.00 -0.65 -12.03 -4.99 -1.78 -2.42 Net Cash Inflow / Outflow -0.98 1.32 1.49 -0.88 0.82 -0.54 0.64 -0.05 -0.42 0.03 Opening Cash & Equivalents 2.89 1.57 0.08 0.96 0.14 0.66 0.02 0.08 0.50 0.46 Closing Cash & Equivalent 1.91 2.89 1.57 0.08 0.96 0.12 0.66 0.02 0.08 0.50

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 36.71 42.67 41.74 25.03 20.39 192.96 199.38 -122.73 -33.67 6.18 ROA 14.15% -5.30% 9.52% 16.52% -70.48% -3.91% 264.05% -90.75% -24.54% -4.83% ROE 24.96% -8.64% 12.07% 20.52% -61.73% -3.27% 840.40% 0.00% 0.00% -84.23% ROCE 22.61% -9.96% 14.20% 24.86% -15.57% -1.22% 451.36% -3684.17% -33.66% 1.69% Fixed Asset Turnover 10.92 8.07 13.87 0.00 0.00 0.08 0.00 0.50 1.34 2.15 Receivable days 0.00 0.00 0.00 93.57 0.00 0.00 0.00 95.86 53.70 40.84 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 357.85 170.57 124.85 Payable days 0.00 0.00 0.00 0.00 0.00 47.52 457.66 285.45 97.02 68.02 Cash Conversion Cycle 0.00 0.00 0.00 93.57 0.00 -47.52 -457.66 168.26 127.25 97.67 Total Debt/Equity 0.47 0.89 0.00 0.00 0.00 0.00 0.00 -0.56 -2.74 15.86 Interest Cover 3.32 -3.07 5.91 38.12 -19.74 -0.59 58.66 -9.69 -2.87 0.18

Top Investors:

enforcement directorate raipur

mansi share & stock advisors private limited

algoquant fintech ltd escrow bonus

secure traders pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback