PBT
9.72
6.51
5.56
1.58
3.63
1.78
-2.22
-1.95
1.04
3.89
Adjustment
4.55
3.04
2.17
4.25
3.52
2.44
2.06
1.39
0.73
0.64
Changes in Working Capital
-4.75
-4.72
3.28
-4.84
0.23
-3.48
-3.62
-2.62
-0.87
-0.23
Cash after chg. in Working capital
9.52
4.83
11.01
0.99
7.38
0.75
-3.78
-3.17
0.90
4.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.38
-2.15
-0.61
-0.25
-0.24
-0.07
-0.07
0.00
-0.69
-2.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00