PBT
21.56
13.43
9.72
6.51
5.56
1.58
3.63
1.78
-2.22
-1.95
Adjustment
3.38
2.72
4.55
3.04
2.17
4.25
3.52
2.44
2.06
1.39
Changes in Working Capital
-3.43
-17.60
-4.75
-4.72
3.28
-4.84
0.23
-3.48
-3.62
-2.62
Cash after chg. in Working capital
21.51
-1.45
9.52
4.83
11.01
0.99
7.38
0.75
-3.78
-3.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.88
-3.94
-2.38
-2.15
-0.61
-0.25
-0.24
-0.07
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00