PBT
4.65
4.02
0.94
0.84
0.96
0.26
-1.71
-1.44
0.71
0.75
Adjustment
0.74
0.49
0.31
0.81
0.69
0.60
0.55
0.67
0.88
1.03
Changes in Working Capital
-3.02
-0.84
0.48
-0.42
0.23
0.60
-0.29
1.68
-1.08
-1.30
Cash after chg. in Working capital
2.38
3.66
1.73
1.23
1.87
1.46
-1.46
0.92
0.52
0.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.20
-0.34
-0.14
-0.29
-0.08
-0.09
0.13
-0.20
0.00
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00