Nifty
:
25818.55
Sensex
:
84559.65
-41.55 (-0.16%)
-120.21 (-0.14%)
Nifty
Sensex
:
:
25818.55
84559.65
-41.55 (-0.16%)
-120.21 (-0.14%)

Rolcon Engineering Company Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 505807 | NSE: Not Listed

NSE BSE
586.05
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  586.05
  •  586.05
  •  586.05
  •  586.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  29302
  •  1519.00
  •  586.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.31
  • 12.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36.14
  • 0.43%
  • 1.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.28%
  • 9.33%
  • 36.42%
  • FII
  • DII
  • Others
  • 0%
  • 9.74%
  • 1.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 17.93
  • 7.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.96
  • -0.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.45
  • 8.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.62
  • 12.62
  • 13.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.10
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 5.89
  • 6.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
13.62
14.48
-5.94%
12.45
16.93
-26.46%
14.03
12.78
9.78%
12.86
12.82
0.31%
Expenses
11.98
12.30
-2.60%
11.13
14.86
-25.10%
12.81
11.50
11.39%
13.28
12.27
8.23%
EBITDA
1.64
2.18
-24.77%
1.32
2.06
-35.92%
1.21
1.29
-6.20%
-0.42
0.55
-
EBIDTM
12.02%
15.07%
10.58%
12.18%
8.66%
10.08%
-3.29%
4.29%
Other Income
0.32
0.18
77.78%
0.18
0.17
5.88%
0.31
0.33
-6.06%
0.15
2.19
-93.15%
Interest
0.02
0.02
0.00%
0.02
0.04
-50.00%
0.03
0.04
-25.00%
0.06
0.01
500.00%
Depreciation
0.42
0.35
20.00%
0.39
0.31
25.81%
0.41
0.36
13.89%
0.38
0.33
15.15%
PBT
1.52
1.99
-23.62%
1.09
1.88
-42.02%
1.09
1.22
-10.66%
-0.70
2.40
-
Tax
0.38
0.36
5.56%
0.19
0.85
-77.65%
-0.83
1.39
-
-0.12
0.56
-
PAT
1.14
1.63
-30.06%
0.90
1.03
-12.62%
1.93
-0.17
-
-0.58
1.85
-
PATM
8.36%
11.27%
7.23%
6.06%
13.74%
-1.31%
-4.50%
14.40%
EPS
15.83
22.45
-29.49%
12.69
13.77
-7.84%
26.14
-0.16
-
-8.03
24.76
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
52.96
58.29
51.50
47.55
41.90
25.56
36.27
Net Sales Growth
-7.10%
13.18%
8.31%
13.48%
63.93%
-29.53%
 
Cost Of Goods Sold
21.64
25.41
22.86
20.59
19.24
11.12
16.15
Gross Profit
31.32
32.88
28.64
26.96
22.65
14.43
20.12
GP Margin
59.14%
56.41%
55.61%
56.70%
54.06%
56.46%
55.47%
Total Expenditure
49.20
53.23
48.12
42.38
37.65
24.51
35.05
Power & Fuel Cost
-
2.13
2.25
2.13
1.76
1.17
2.18
% Of Sales
-
3.65%
4.37%
4.48%
4.20%
4.58%
6.01%
Employee Cost
-
7.77
7.15
6.80
6.41
5.60
6.74
% Of Sales
-
13.33%
13.88%
14.30%
15.30%
21.91%
18.58%
Manufacturing Exp.
-
11.29
10.60
8.68
6.71
3.97
5.87
% Of Sales
-
19.37%
20.58%
18.25%
16.01%
15.53%
16.18%
General & Admin Exp.
-
3.80
3.19
2.73
2.05
1.60
2.14
% Of Sales
-
6.52%
6.19%
5.74%
4.89%
6.26%
5.90%
Selling & Distn. Exp.
-
2.14
1.93
1.34
1.30
1.02
1.58
% Of Sales
-
3.67%
3.75%
2.82%
3.10%
3.99%
4.36%
Miscellaneous Exp.
-
0.69
0.14
0.11
0.18
0.02
0.39
% Of Sales
-
1.18%
0.27%
0.23%
0.43%
0.08%
1.08%
EBITDA
3.75
5.06
3.38
5.17
4.25
1.05
1.22
EBITDA Margin
7.08%
8.68%
6.56%
10.87%
10.14%
4.11%
3.36%
Other Income
0.96
0.81
3.07
0.71
0.64
0.56
0.59
Interest
0.13
0.17
0.10
0.08
0.12
0.07
0.06
Depreciation
1.60
1.44
1.23
1.14
0.75
0.61
0.92
PBT
3.00
4.26
5.11
4.65
4.02
0.94
0.84
Tax
-0.38
0.25
2.42
1.44
1.09
0.36
0.35
Tax Rate
-12.67%
5.87%
47.36%
30.97%
27.11%
38.30%
41.67%
PAT
3.39
4.11
2.91
3.23
2.93
0.57
0.49
PAT before Minority Interest
3.39
4.11
2.91
3.23
2.93
0.57
0.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.40%
7.05%
5.65%
6.79%
6.99%
2.23%
1.35%
PAT Growth
-21.89%
41.24%
-9.91%
10.24%
414.04%
16.33%
 
EPS
42.38
51.38
36.38
40.38
36.63
7.13
6.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
25.88
21.16
18.69
14.67
11.62
11.03
Share Capital
0.76
0.76
0.76
0.76
0.76
0.76
Total Reserves
25.12
20.41
17.93
13.92
10.87
10.28
Non-Current Liabilities
-0.07
0.07
-0.36
-0.19
0.39
-0.33
Secured Loans
0.05
0.12
0.18
0.23
0.60
0.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.15
0.28
0.44
Current Liabilities
13.03
17.87
10.57
10.87
7.83
9.33
Trade Payables
10.16
10.92
7.18
7.32
5.08
7.51
Other Current Liabilities
1.59
3.79
2.20
2.49
2.18
1.25
Short Term Borrowings
0.72
0.60
0.00
0.00
0.00
0.00
Short Term Provisions
0.56
2.55
1.19
1.05
0.56
0.57
Total Liabilities
38.84
39.10
28.90
25.35
19.84
20.03
Net Block
8.04
6.67
5.71
5.81
4.59
4.43
Gross Block
33.14
30.37
29.15
28.27
26.89
26.13
Accumulated Depreciation
25.10
23.70
23.43
22.47
22.31
21.70
Non Current Assets
13.94
11.38
9.07
7.75
6.36
5.02
Capital Work in Progress
0.01
0.01
0.01
0.00
0.00
0.00
Non Current Investment
5.71
4.52
3.17
1.77
1.60
0.43
Long Term Loans & Adv.
0.17
0.17
0.17
0.17
0.17
0.16
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
24.90
27.72
19.83
17.60
13.48
15.01
Current Investments
0.09
0.00
0.00
0.00
0.00
0.00
Inventories
5.03
6.60
4.04
3.97
3.58
3.94
Sundry Debtors
9.49
10.31
7.49
5.60
2.80
4.54
Cash & Bank
8.51
7.96
6.42
6.82
5.78
5.24
Other Current Assets
1.78
0.52
0.45
0.35
1.32
1.29
Short Term Loans & Adv.
1.04
2.33
1.43
0.86
1.16
1.04
Net Current Assets
11.87
9.85
9.25
6.74
5.65
5.68
Total Assets
38.84
39.10
28.90
25.35
19.84
20.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
3.73
1.94
1.19
3.29
1.58
0.95
PBT
4.36
5.33
4.66
3.99
0.94
0.84
Adjustment
1.58
-1.33
0.74
0.49
0.31
0.81
Changes in Working Capital
-0.91
-0.22
-3.02
-0.84
0.48
-0.42
Cash after chg. in Working capital
5.03
3.77
2.39
3.64
1.73
1.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.30
-1.83
-1.20
-0.34
-0.14
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.99
-0.77
-1.36
-1.80
-1.42
-0.77
Net Fixed Assets
-2.77
-1.22
-0.89
-1.38
-0.76
Net Investments
-1.16
-1.11
-1.39
-0.18
-1.19
Others
0.94
1.56
0.92
-0.24
0.53
Cash from Financing Activity
-0.18
0.37
-0.23
-0.45
0.38
-0.27
Net Cash Inflow / Outflow
0.55
1.53
-0.40
1.04
0.54
-0.10
Opening Cash & Equivalents
7.96
6.42
6.82
5.78
5.24
5.33
Closing Cash & Equivalent
8.51
7.96
6.42
6.82
5.78
5.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
342.34
279.92
247.22
194.11
153.72
145.94
ROA
10.54%
8.56%
11.90%
12.95%
2.88%
2.46%
ROE
17.46%
14.60%
19.35%
22.26%
5.06%
4.47%
ROCE
18.61%
26.56%
27.99%
30.42%
8.61%
8.07%
Fixed Asset Turnover
1.84
1.73
1.66
1.52
0.96
1.39
Receivable days
62.01
63.08
50.23
36.60
52.39
45.65
Inventory Days
36.40
37.70
30.75
32.90
53.72
39.65
Payable days
151.43
144.58
128.62
117.66
206.47
169.66
Cash Conversion Cycle
-53.02
-43.80
-47.64
-48.17
-100.37
-84.36
Total Debt/Equity
0.03
0.04
0.01
0.02
0.05
0.01
Interest Cover
26.91
53.95
60.87
35.31
14.99
15.39

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.