Nifty
Sensex
:
:
11729.60
39922.46
-159.80 (-1.34%)
-599.64 (-1.48%)

Engineering

Rating :
66/99

BSE: 505850 | NSE: Not Listed

44.00
28-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  44.50
  •  45.45
  •  43.50
  •  43.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16
  •  0.39
  •  53.00
  •  25.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84.31
  • 7.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114.37
  • 1.15%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.12%
  • 2.64%
  • 36.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.15
  • -6.21
  • 0.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.90
  • 7.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.58
  • 43.76
  • 28.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.28
  • 20.29
  • 18.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.83
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 11.85
  • 11.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
12.34
-100.00%
0.00
0.00
0
8.84
14.25
-37.96%
10.87
7.35
47.89%
Expenses
0.00
8.35
-100.00%
0.00
0.00
0
4.00
3.80
5.26%
10.04
15.43
-34.93%
EBITDA
0.00
3.99
-100.00%
0.00
0.00
0
4.85
10.45
-53.59%
0.84
-8.07
-
EBIDTM
0.00%
32.34%
0.00%
0.00%
54.81%
73.35%
7.69%
-109.84%
Other Income
0.00
1.00
-100.00%
0.00
0.00
0
0.93
1.42
-34.51%
1.50
2.31
-35.06%
Interest
0.00
1.74
-100.00%
0.00
0.00
0
1.53
1.88
-18.62%
1.87
2.42
-22.73%
Depreciation
0.00
1.71
-100.00%
0.00
0.00
0
1.91
1.86
2.69%
1.79
1.80
-0.56%
PBT
0.00
1.54
-100.00%
0.00
0.00
0
2.33
8.13
-71.34%
-1.32
-10.00
-
Tax
0.00
0.52
-100.00%
0.00
0.00
0
0.37
0.40
-7.50%
0.60
0.39
53.85%
PAT
0.00
1.03
-100.00%
0.00
0.00
0
1.96
7.73
-74.64%
-1.92
-10.38
-
PATM
0.00%
8.33%
0.00%
0.00%
22.17%
54.26%
-17.67%
-141.26%
EPS
0.00
0.53
-100.00%
0.00
0.00
0
1.02
4.01
-74.56%
-1.00
-5.38
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
99.20
110.21
79.22
143.41
237.78
214.59
3.72
2.77
Net Sales Growth
-
-9.99%
39.12%
-44.76%
-39.69%
10.81%
5668.55%
34.30%
 
Cost Of Goods Sold
-
62.57
74.33
43.06
103.16
196.28
187.63
0.96
0.78
Gross Profit
-
36.64
35.88
36.15
40.25
41.50
26.95
2.76
1.99
GP Margin
-
36.94%
32.56%
45.63%
28.07%
17.45%
12.56%
74.19%
71.84%
Total Expenditure
-
79.16
90.81
61.04
125.60
212.81
200.33
1.84
1.23
Power & Fuel Cost
-
0.40
0.39
0.41
0.52
0.48
0.22
0.02
0.00
% Of Sales
-
0.40%
0.35%
0.52%
0.36%
0.20%
0.10%
0.54%
0%
Employee Cost
-
7.29
7.09
6.51
7.05
8.33
2.56
0.37
0.05
% Of Sales
-
7.35%
6.43%
8.22%
4.92%
3.50%
1.19%
9.95%
1.81%
Manufacturing Exp.
-
0.00
0.00
0.00
0.87
1.62
4.40
0.00
0.01
% Of Sales
-
0%
0%
0%
0.61%
0.68%
2.05%
0%
0.36%
General & Admin Exp.
-
6.55
6.10
5.80
7.51
3.89
4.18
0.31
0.26
% Of Sales
-
6.60%
5.53%
7.32%
5.24%
1.64%
1.95%
8.33%
9.39%
Selling & Distn. Exp.
-
1.44
1.46
1.67
5.06
1.28
0.53
0.01
0.03
% Of Sales
-
1.45%
1.32%
2.11%
3.53%
0.54%
0.25%
0.27%
1.08%
Miscellaneous Exp.
-
0.91
1.42
3.58
1.43
0.92
0.81
0.17
0.10
% Of Sales
-
0.92%
1.29%
4.52%
1.00%
0.39%
0.38%
4.57%
3.61%
EBITDA
-
20.04
19.40
18.18
17.81
24.97
14.26
1.88
1.54
EBITDA Margin
-
20.20%
17.60%
22.95%
12.42%
10.50%
6.65%
50.54%
55.60%
Other Income
-
6.17
6.17
5.01
5.79
3.43
3.38
0.79
0.05
Interest
-
9.16
7.89
6.67
13.13
18.74
11.94
1.41
0.32
Depreciation
-
6.58
5.64
9.14
7.11
5.65
1.63
0.10
0.01
PBT
-
10.48
12.05
7.38
3.35
4.00
4.07
1.17
1.26
Tax
-
2.93
2.64
2.73
1.44
1.32
1.01
0.23
0.27
Tax Rate
-
27.96%
21.91%
36.99%
42.99%
33.00%
25.00%
19.66%
21.43%
PAT
-
7.17
8.40
4.02
1.41
1.95
2.90
0.93
0.99
PAT before Minority Interest
-
7.55
9.41
4.65
1.91
2.68
3.04
0.93
0.99
Minority Interest
-
-0.38
-1.01
-0.63
-0.50
-0.73
-0.14
0.00
0.00
PAT Margin
-
7.23%
7.62%
5.07%
0.98%
0.82%
1.35%
25.00%
35.74%
PAT Growth
-
-14.64%
108.96%
185.11%
-27.69%
-32.76%
211.83%
-6.06%
 
EPS
-
3.72
4.35
2.08
0.73
1.01
1.50
0.48
0.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
93.25
91.32
71.95
67.07
33.81
32.57
15.99
14.28
Share Capital
19.31
19.31
16.11
15.81
1.41
1.41
0.70
0.71
Total Reserves
73.93
72.01
51.42
46.56
32.41
31.16
14.16
13.57
Non-Current Liabilities
34.63
42.00
31.87
22.35
10.08
9.78
0.23
0.00
Secured Loans
32.97
36.53
30.49
21.27
9.45
9.07
0.23
0.00
Unsecured Loans
0.00
3.34
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
0.33
0.26
0.21
0.21
0.27
0.00
0.00
Current Liabilities
68.77
87.49
109.70
100.43
210.12
253.37
24.26
2.57
Trade Payables
23.61
28.77
35.83
38.08
32.24
58.14
2.41
1.69
Other Current Liabilities
5.68
31.17
32.51
16.97
24.16
16.33
1.43
0.14
Short Term Borrowings
37.34
25.20
39.96
44.54
153.04
178.02
20.10
0.00
Short Term Provisions
2.14
2.36
1.39
0.85
0.69
0.88
0.33
0.74
Total Liabilities
205.21
229.24
220.86
198.71
267.47
302.82
40.48
16.85
Net Block
21.91
26.19
26.87
22.26
18.68
24.09
0.60
0.10
Gross Block
52.13
51.34
47.46
36.43
26.57
29.66
4.71
0.12
Accumulated Depreciation
30.21
25.15
20.59
14.18
7.90
5.57
4.11
0.02
Non Current Assets
67.87
66.31
50.27
38.61
33.21
35.00
4.73
13.57
Capital Work in Progress
6.94
0.37
0.00
0.00
2.39
0.17
0.00
0.00
Non Current Investment
14.75
14.81
2.06
1.99
1.96
1.41
2.56
2.16
Long Term Loans & Adv.
24.24
24.92
21.34
14.36
9.00
9.33
1.56
11.32
Other Non Current Assets
0.03
0.01
0.00
0.00
1.18
0.00
0.00
0.00
Current Assets
137.34
162.93
170.59
160.09
234.26
267.78
35.75
3.28
Current Investments
1.79
1.78
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.03
18.03
29.85
15.59
94.40
84.18
2.09
1.45
Sundry Debtors
26.71
29.29
25.25
22.37
43.64
59.60
0.07
0.00
Cash & Bank
43.34
31.03
29.46
35.57
23.94
38.64
3.24
1.30
Other Current Assets
65.46
4.37
3.57
3.16
72.27
85.37
30.36
0.53
Short Term Loans & Adv.
58.78
78.42
82.46
83.40
68.93
78.53
28.82
0.52
Net Current Assets
68.57
75.44
60.89
59.66
24.14
14.41
11.49
0.71
Total Assets
205.21
229.24
220.86
198.70
267.48
302.81
40.48
16.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1.28
31.42
-7.04
43.75
6.87
-117.76
2.54
-10.01
PBT
10.48
12.05
7.38
3.35
4.00
4.07
1.17
1.26
Adjustment
0.52
3.79
8.40
10.61
13.35
2.12
-0.49
0.00
Changes in Working Capital
-13.67
12.99
-28.21
30.05
-12.11
-122.85
2.18
-10.96
Cash after chg. in Working capital
-2.66
28.83
-12.43
44.01
5.25
-116.66
2.86
-9.70
Interest Paid
-0.40
-3.42
-0.91
-6.76
-3.31
0.00
0.00
0.00
Tax Paid
-2.83
-2.20
-1.22
-1.14
-2.23
-0.78
-0.32
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
7.18
8.21
7.52
7.65
7.16
-0.32
0.00
0.00
Cash From Investing Activity
-1.40
-30.30
-11.66
-30.23
25.72
-60.96
-1.48
8.83
Net Fixed Assets
0.40
-0.04
0.00
-0.14
0.09
-2.06
-0.60
Net Investments
4.86
-15.64
-0.04
9.25
10.41
-34.05
0.19
Others
-6.66
-14.62
-11.62
-39.34
15.22
-24.85
-1.07
Cash from Financing Activity
12.50
0.64
18.71
-17.86
-27.10
179.69
-0.18
-0.14
Net Cash Inflow / Outflow
12.38
1.77
0.01
-4.33
5.49
0.97
0.88
-1.31
Opening Cash & Equivalents
30.96
29.40
4.59
8.65
3.16
2.18
1.30
2.61
Closing Cash & Equivalent
43.25
30.96
4.60
4.31
8.65
3.16
2.18
1.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
48.28
47.28
41.91
39.44
39.99
38.50
35.18
33.80
ROA
3.47%
4.18%
2.22%
0.82%
0.94%
1.77%
3.26%
5.85%
ROE
8.18%
11.85%
7.16%
3.97%
8.09%
12.81%
6.41%
6.91%
ROCE
12.08%
12.94%
9.89%
9.91%
10.85%
12.40%
10.15%
11.04%
Fixed Asset Turnover
1.92
2.23
1.89
4.55
8.46
12.49
1.54
23.94
Receivable days
103.03
90.32
109.72
84.01
79.23
50.74
3.24
0.00
Inventory Days
33.23
79.29
104.68
139.97
137.06
73.37
173.39
191.21
Payable days
121.08
143.94
175.30
114.10
74.19
50.24
351.63
251.94
Cash Conversion Cycle
15.17
25.67
39.10
109.87
142.10
73.88
-175.00
-60.73
Total Debt/Equity
0.79
0.74
1.15
1.08
4.86
5.80
1.37
0.00
Interest Cover
2.14
2.53
2.11
1.26
1.21
1.34
1.83
4.91

News Update:


  • Mangal Credit and Fincorp enters gold-loan market
    15th Sep 2020, 14:12 PM

    Additionally, the company has brought forward its plans to enter the secured loan segment for a year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.