PBT
0.13
1.70
0.92
-0.83
0.66
-2.14
1.58
1.34
2.13
0.76
Adjustment
0.88
0.90
1.11
1.69
2.18
3.25
1.83
1.94
1.80
1.40
Changes in Working Capital
2.10
-1.64
-0.01
0.32
-0.28
1.60
-2.00
-0.63
0.62
-0.02
Cash after chg. in Working capital
3.11
0.96
2.02
1.18
2.56
2.71
1.40
2.65
4.55
2.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.60
0.00
-0.12
0.00
-0.35
-0.21
-0.65
-0.60
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00