Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Hindustan Hardy Ltd.

Auto Ancillary

Rating :

55/99

BSE: 505893 | NSE: Not Listed

Watchlist

NSE BSE

705.75

21-Aug-2026

Open
High
Low
Previous Close

726
726
689.7
726.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

480
336132
726
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

105.75
16.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

110.66
0.40%
2.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.43
11.69
17.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

34.33
15.39
9.89

PAT CAGR (%)

10 Years
5 Years
3 Years

-
17.89
19.83

P:E (Median)

8 Years
5 Years
3 Years

15.19
14.57
16.25

P:BV (Average)

8 Years
5 Years
3 Years

3.32
3.56
4.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.89
10.13
11.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 24.35 26.75 -8.97% 29.62 25.10 18.01% 27.10 19.90 36.18% 25.33 19.92 27.16%
Expenses 22.48 22.56 -0.35% 26.90 21.35 26.00% 24.60 18.08 36.06% 22.68 17.07 32.86%
EBITDA 1.86 4.19 -55.61% 2.71 3.75 -27.73% 2.50 1.82 37.36% 2.64 2.85 -7.37%
EBIDTM 7.65% 15.67% 9.16% 14.96% 9.23% 9.15% 10.44% 14.30%
Other Income 0.27 0.31 -12.90% 0.32 0.23 39.13% 0.14 0.07 100.00% 0.38 0.18 111.11%
Interest 0.08 0.09 -11.11% 0.08 0.09 -11.11% 0.11 0.00 0 0.07 0.05 40.00%
Depreciation 0.43 0.35 22.86% 0.41 0.31 32.26% 0.40 0.29 37.93% 0.35 0.27 29.63%
PBT 1.61 4.06 -60.34% 2.54 3.58 -29.05% 2.14 1.60 33.75% 2.60 2.70 -3.70%
Tax 0.44 1.08 -59.26% 0.66 0.95 -30.53% 0.55 0.38 44.74% 0.67 0.76 -11.84%
PAT 1.18 2.98 -60.40% 1.88 2.64 -28.79% 1.58 1.23 28.46% 1.94 1.94 0.00%
PATM 4.83% 11.15% 6.33% 10.50% 5.84% 6.16% 7.65% 9.72%
EPS 7.83 19.88 -60.61% 12.51 17.57 -28.80% 10.55 8.17 29.13% 12.91 12.91 0.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 106.40 108.79 81.45 67.84 63.09 62.58 44.61 39.10 46.60 37.91 36.85 Net Sales Growth 16.07% 33.57% 20.06% 7.53% 0.81% 40.28% 14.09% -16.09% 22.92% 2.88% Cost Of Goods Sold 60.32 60.68 44.59 35.87 33.91 33.67 21.82 19.98 24.82 19.59 19.66 Gross Profit 46.08 48.11 36.86 31.98 29.18 28.91 22.79 19.12 21.78 18.33 17.19 GP Margin 43.31% 44.22% 45.25% 47.14% 46.25% 46.20% 51.09% 48.90% 46.74% 48.35% 46.65% Total Expenditure 96.66 96.74 71.72 60.32 57.11 56.69 39.47 38.33 44.02 36.88 36.22 Power & Fuel Cost - 3.38 2.81 2.25 2.19 1.98 1.57 1.50 1.69 1.33 1.46 % Of Sales - 3.11% 3.45% 3.32% 3.47% 3.16% 3.52% 3.84% 3.63% 3.51% 3.96% Employee Cost - 11.97 10.11 9.54 9.02 10.04 8.32 8.73 8.93 8.34 7.18 % Of Sales - 11.00% 12.41% 14.06% 14.30% 16.04% 18.65% 22.33% 19.16% 22.00% 19.48% Manufacturing Exp. - 10.03 7.12 5.87 5.87 5.69 3.62 3.55 4.23 3.85 3.81 % Of Sales - 9.22% 8.74% 8.65% 9.30% 9.09% 8.11% 9.08% 9.08% 10.16% 10.34% General & Admin Exp. - 5.31 4.12 4.01 3.85 2.94 2.26 2.90 2.56 1.57 1.62 % Of Sales - 4.88% 5.06% 5.91% 6.10% 4.70% 5.07% 7.42% 5.49% 4.14% 4.40% Selling & Distn. Exp. - 1.79 1.41 1.24 0.99 1.01 0.67 0.77 0.93 0.67 0.61 % Of Sales - 1.65% 1.73% 1.83% 1.57% 1.61% 1.50% 1.97% 2.00% 1.77% 1.66% Miscellaneous Exp. - 3.58 1.56 1.55 1.29 1.36 1.22 0.89 0.87 1.54 0.61 % Of Sales - 3.29% 1.92% 2.28% 2.04% 2.17% 2.73% 2.28% 1.87% 4.06% 5.10% EBITDA 9.71 12.05 9.73 7.52 5.98 5.89 5.14 0.77 2.58 1.03 0.63 EBITDA Margin 9.13% 11.08% 11.95% 11.08% 9.48% 9.41% 11.52% 1.97% 5.54% 2.72% 1.71% Other Income 1.11 1.15 0.52 0.30 0.59 0.15 0.05 0.29 0.05 1.05 0.30 Interest 0.34 0.35 0.18 0.24 0.41 0.32 0.19 0.31 0.36 0.49 0.87 Depreciation 1.59 1.51 1.12 0.98 0.90 0.70 0.60 0.62 0.56 0.67 0.89 PBT 8.89 11.34 8.95 6.60 5.25 5.02 4.41 0.13 1.70 0.92 -0.83 Tax 2.32 2.96 2.36 1.73 1.42 1.34 1.22 0.10 1.31 0.01 -0.05 Tax Rate 26.10% 26.10% 26.37% 26.21% 27.05% 26.69% 27.66% 76.92% 77.06% 1.09% 6.02% PAT 6.58 8.38 6.59 4.87 3.84 3.68 3.18 0.03 0.39 0.91 -0.78 PAT before Minority Interest 6.58 8.38 6.59 4.87 3.84 3.68 3.18 0.03 0.39 0.91 -0.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.18% 7.70% 8.09% 7.18% 6.09% 5.88% 7.13% 0.08% 0.84% 2.40% -2.12% PAT Growth -25.14% 27.16% 35.32% 26.82% 4.35% 15.72% 10,500.00% -92.31% -57.14% - EPS 43.87 55.87 43.93 32.47 25.60 24.53 21.20 0.20 2.60 6.07 -5.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 37.50 29.52 23.29 18.54 14.96 11.51 8.45 8.65 8.16 7.34 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 Total Reserves 36.00 28.02 21.80 17.04 13.46 10.01 6.95 7.15 6.66 5.84 Non-Current Liabilities 2.06 2.71 1.95 1.68 1.98 1.01 0.23 0.20 0.08 0.72 Secured Loans 2.66 2.78 1.97 1.69 2.10 0.99 0.21 0.21 0.05 0.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.20 24.10 17.36 15.74 16.26 17.64 14.39 17.18 16.10 14.95 Trade Payables 14.52 15.90 10.85 10.50 9.48 10.04 7.58 8.42 8.31 7.19 Other Current Liabilities 1.88 2.64 3.31 1.97 1.44 3.93 2.56 2.96 2.80 2.32 Short Term Borrowings 6.82 4.87 2.12 2.15 4.35 2.61 3.39 4.78 3.99 4.72 Short Term Provisions 0.98 0.68 1.08 1.12 0.98 1.06 0.85 1.01 1.00 0.73 Total Liabilities 63.76 56.33 42.60 35.96 33.20 30.16 23.07 26.03 24.34 23.01 Net Block 13.60 11.45 6.66 6.85 6.69 4.63 4.79 4.29 3.97 3.75 Gross Block 21.86 18.19 12.49 11.77 10.72 7.96 7.52 6.41 5.53 4.64 Accumulated Depreciation 8.25 6.74 5.82 4.93 4.03 3.33 2.73 2.12 1.56 0.89 Non Current Assets 20.54 15.11 11.11 7.61 7.41 6.63 7.00 7.09 7.34 9.58 Capital Work in Progress 6.42 3.05 3.68 0.16 0.18 0.65 0.38 0.44 0.26 0.68 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Long Term Loans & Adv. 0.47 0.38 0.43 0.48 0.31 1.08 1.31 1.65 3.06 5.10 Other Non Current Assets 0.05 0.23 0.34 0.13 0.23 0.26 0.52 0.71 0.05 0.05 Current Assets 43.21 41.22 31.49 28.34 25.79 23.53 16.07 18.94 16.99 13.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.73 9.74 6.75 6.05 4.76 5.19 5.27 5.23 4.09 3.54 Sundry Debtors 22.19 26.49 20.28 19.55 19.09 17.06 10.11 13.32 12.10 9.02 Cash & Bank 4.57 3.74 4.16 2.32 1.56 0.76 0.17 0.18 0.27 0.35 Other Current Assets 4.71 0.33 0.22 0.28 0.37 0.52 0.51 0.19 0.53 0.51 Short Term Loans & Adv. 4.13 0.92 0.09 0.14 0.23 0.36 0.19 0.01 0.21 0.33 Net Current Assets 19.01 17.12 14.13 12.60 9.53 5.89 1.68 1.76 0.89 -1.52 Total Assets 63.75 56.33 42.60 35.95 33.20 30.16 23.07 26.03 24.33 23.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 6.61 1.64 6.39 5.02 0.76 1.67 2.89 0.37 2.02 1.06 PBT 11.34 8.95 6.60 5.25 5.02 4.41 0.13 1.70 0.92 -0.83 Adjustment 2.07 1.27 1.15 1.24 1.02 0.97 0.88 0.90 1.11 1.69 Changes in Working Capital -3.65 -5.66 0.51 -0.29 -3.82 -2.79 2.10 -1.64 -0.01 0.32 Cash after chg. in Working capital 9.76 4.55 8.27 6.21 2.22 2.59 3.11 0.96 2.02 1.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.14 -2.91 -1.88 -1.19 -1.46 -0.91 -0.22 -0.60 0.00 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.03 -5.30 -4.34 -0.97 -2.25 -0.91 -0.97 -1.05 -0.41 0.98 Net Fixed Assets -7.04 -5.07 -4.24 -1.03 -2.29 -0.71 -1.05 -1.06 -0.47 15.25 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Others 0.01 -0.23 -0.10 0.06 0.04 -0.20 0.08 0.01 0.05 -14.27 Cash from Financing Activity 1.16 3.19 -0.23 -3.32 2.33 -0.15 -1.92 0.61 -1.67 -1.86 Net Cash Inflow / Outflow 0.75 -0.48 1.82 0.73 0.84 0.61 0.01 -0.07 -0.06 0.17 Opening Cash & Equivalents 3.61 4.08 2.26 1.53 0.69 0.08 0.07 0.15 0.21 0.03 Closing Cash & Equivalent 4.36 3.61 4.08 2.26 1.53 0.69 0.08 0.07 0.15 0.21

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 250.23 197.00 155.45 123.70 99.83 76.81 56.37 57.74 54.44 48.97 ROA 13.96% 13.32% 12.40% 11.10% 11.63% 11.97% 0.13% 1.55% 3.86% -3.01% ROE 25.00% 24.96% 23.28% 22.91% 27.82% 31.92% 0.37% 4.66% 11.81% -9.99% ROCE 27.77% 28.27% 27.49% 25.88% 29.24% 33.83% 3.41% 15.94% 11.40% 0.26% Fixed Asset Turnover 5.43 5.31 5.59 5.61 6.70 5.76 5.61 7.81 7.54 3.15 Receivable days 81.66 104.78 107.16 111.79 105.42 111.15 109.40 99.59 100.55 94.45 Inventory Days 36.02 36.94 34.42 31.28 29.04 42.79 49.00 36.50 36.31 39.69 Payable days 91.50 109.49 108.64 107.50 105.75 147.38 79.18 71.97 80.29 94.14 Cash Conversion Cycle 26.18 32.23 32.95 35.57 28.71 6.56 79.22 64.12 56.57 40.00 Total Debt/Equity 0.25 0.26 0.18 0.21 0.43 0.31 0.43 0.58 0.49 0.71 Interest Cover 33.58 51.10 28.23 13.69 16.89 24.68 1.43 5.80 2.90 0.04

Top Investors:

hitesh ramji javeri

investor education and protection fund a

radhabai ramji javeri

anupriya consultants pvt ltd

Annual Reports:

News Update:

Hind Hardy - Quarterly Results
6th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback