PBT
5.25
5.02
4.41
0.13
1.70
0.92
-0.83
0.66
-2.14
1.58
Adjustment
1.24
1.02
0.97
0.88
0.90
1.11
1.69
2.18
3.25
1.83
Changes in Working Capital
-0.29
-3.82
-2.79
2.10
-1.64
-0.01
0.32
-0.28
1.60
-2.00
Cash after chg. in Working capital
6.21
2.22
2.59
3.11
0.96
2.02
1.18
2.56
2.71
1.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.19
-1.46
-0.91
-0.22
-0.60
0.00
-0.12
0.00
-0.35
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00