PBT
-0.30
-0.54
-0.24
0.08
0.29
0.85
0.00
0.00
0.00
0.00
Adjustment
0.05
0.32
0.08
-0.38
-0.27
-0.02
0.00
0.00
0.00
0.00
Changes in Working Capital
-1.18
1.30
0.53
1.85
-0.74
-19.35
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-1.43
1.07
0.37
1.56
-0.72
-18.51
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.01
0.01
-0.08
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00