PBT
-0.20
-0.17
-0.10
1.28
-0.84
1.60
-0.84
-0.77
-0.33
36.69
Adjustment
-1.61
5.43
-1.31
-1.30
0.25
-61.00
0.20
0.00
-3.69
-41.73
Changes in Working Capital
0.14
0.06
0.44
-1.64
0.88
21.58
1.95
-1.54
2.41
-19.73
Cash after chg. in Working capital
-1.67
5.31
-0.97
-1.67
0.29
-37.82
1.31
-2.31
-1.61
-24.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.47
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00