Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Anup Malleables Ltd.

Railways Wagons

Rating :

N/A

BSE: 506087 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
19.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

20.89
17.26
8.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.01
5.27
-

PAT CAGR (%)

10 Years
5 Years
3 Years

15.59
38.14
66.44

P:E (Median)

8 Years
5 Years
3 Years

-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 15.10 -100.00% 10.21 10.68 -4.40% 7.66 22.37 -65.76% 11.01 8.93 23.29%
Expenses 0.00 13.63 -100.00% 8.77 10.75 -18.42% 5.16 20.63 -74.99% 10.31 7.90 30.51%
EBITDA 0.00 1.46 -100.00% 1.45 -0.07 - 2.50 1.74 43.68% 0.70 1.03 -32.04%
EBIDTM 0.00% 9.70% 14.16% -0.69% 32.60% 7.76% 6.33% 11.53%
Other Income 0.00 0.11 -100.00% 0.03 0.10 -70.00% 0.17 0.17 0.00% 0.13 0.11 18.18%
Interest 0.00 0.76 -100.00% 0.90 0.69 30.43% 0.75 1.25 -40.00% 0.75 0.59 27.12%
Depreciation 0.00 0.38 -100.00% 0.34 0.38 -10.53% 0.34 0.45 -24.44% 0.38 0.43 -11.63%
PBT 0.00 0.43 -100.00% 0.23 -1.04 - 1.58 0.20 690.00% -0.30 0.12 -
Tax 0.00 0.12 -100.00% -0.02 -0.25 - 0.47 0.26 80.77% -0.06 0.00 -
PAT 0.00 0.32 -100.00% 0.25 -0.79 - 1.12 -0.06 - -0.24 0.13 -
PATM 0.00% 2.10% 2.41% -7.41% 14.56% -0.25% -2.16% 1.40%
EPS 0.00 0.47 -100.00% 0.36 -1.16 - 1.64 -0.08 - -0.35 0.18 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 43.98 39.46 18.79 30.94 26.06 17.80 15.23 12.55 13.42 10.04 5.92 Net Sales Growth -12.70% 110.01% -39.27% 18.73% 46.40% 16.87% 21.35% -6.48% 33.67% 69.59% Cost Of Goods Sold 19.34 15.10 7.81 14.49 11.36 6.21 4.19 3.19 2.12 1.66 0.97 Gross Profit 24.64 24.35 10.98 16.45 14.71 11.59 11.04 9.36 11.30 8.38 4.95 GP Margin 56.02% 61.71% 58.44% 53.17% 56.45% 65.11% 72.49% 74.58% 84.20% 83.47% 83.61% Total Expenditure 37.87 35.66 18.82 27.14 23.59 14.86 13.15 10.58 11.30 8.58 5.13 Power & Fuel Cost - 1.96 0.59 1.27 1.37 1.27 1.08 0.66 0.85 0.79 0.45 % Of Sales - 4.97% 3.14% 4.10% 5.26% 7.13% 7.09% 5.26% 6.33% 7.87% 7.60% Employee Cost - 5.11 2.28 2.22 1.97 1.42 1.45 1.50 1.51 1.10 0.49 % Of Sales - 12.95% 12.13% 7.18% 7.56% 7.98% 9.52% 11.95% 11.25% 10.96% 8.28% Manufacturing Exp. - 10.06 6.15 7.17 7.56 4.93 5.87 4.03 5.10 3.92 2.73 % Of Sales - 25.49% 32.73% 23.17% 29.01% 27.70% 38.54% 32.11% 38.00% 39.04% 46.11% General & Admin Exp. - 0.25 0.16 1.54 0.10 0.21 0.16 0.62 0.89 0.36 0.16 % Of Sales - 0.63% 0.85% 4.98% 0.38% 1.18% 1.05% 4.94% 6.63% 3.59% 2.70% Selling & Distn. Exp. - 0.88 0.52 0.01 0.01 0.11 0.11 0.12 0.36 0.16 0.18 % Of Sales - 2.23% 2.77% 0.03% 0.04% 0.62% 0.72% 0.96% 2.68% 1.59% 3.04% Miscellaneous Exp. - 2.30 1.31 0.44 1.22 0.71 0.28 0.46 0.47 0.59 0.18 % Of Sales - 5.83% 6.97% 1.42% 4.68% 3.99% 1.84% 3.67% 3.50% 5.88% 2.53% EBITDA 6.11 3.80 -0.03 3.80 2.47 2.94 2.08 1.97 2.12 1.46 0.79 EBITDA Margin 13.89% 9.63% -0.16% 12.28% 9.48% 16.52% 13.66% 15.70% 15.80% 14.54% 13.34% Other Income 0.44 0.48 0.83 0.33 0.74 0.12 0.20 0.12 0.30 0.08 0.20 Interest 3.16 2.38 1.99 2.14 1.39 1.29 1.32 1.37 0.88 0.47 0.25 Depreciation 1.44 1.32 1.71 1.48 1.33 1.45 0.68 0.40 0.32 0.18 0.17 PBT 1.94 0.58 -2.90 0.52 0.49 0.33 0.29 0.32 1.22 0.90 0.58 Tax 0.51 -1.08 0.59 0.16 0.15 0.00 0.01 0.40 0.39 0.25 0.19 Tax Rate 26.29% -186.21% 268.18% 30.77% 30.61% 0.00% 3.45% 125.00% 31.97% 27.78% 32.76% PAT 1.45 1.66 -0.37 0.36 0.35 0.33 0.29 -0.08 0.82 0.65 0.39 PAT before Minority Interest 1.45 1.66 -0.37 0.36 0.35 0.33 0.29 -0.08 0.82 0.65 0.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.30% 4.21% -1.97% 1.16% 1.34% 1.85% 1.90% -0.64% 6.11% 6.47% 6.59% PAT Growth 281.58% - - 2.86% 6.06% 13.79% - - 26.15% 66.67% EPS 2.13 2.44 -0.54 0.53 0.51 0.49 0.43 -0.12 1.21 0.96 0.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 18.58 16.92 17.37 17.02 4.17 4.09 3.80 3.88 3.11 2.46 Share Capital 6.79 6.79 6.79 6.79 2.63 2.63 2.63 0.75 0.75 0.75 Total Reserves 11.79 10.13 10.58 10.23 1.54 1.46 1.18 3.13 2.36 1.71 Non-Current Liabilities 15.12 11.63 10.86 11.23 12.62 17.84 16.45 5.07 2.94 1.92 Secured Loans 0.78 0.72 4.12 4.76 4.66 6.61 9.48 1.07 1.39 1.32 Unsecured Loans 14.11 9.60 5.70 5.59 7.22 10.39 6.13 3.50 1.13 0.30 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.37 11.87 9.66 12.76 20.22 15.27 9.99 7.80 5.68 1.51 Trade Payables 1.06 0.94 0.70 1.38 2.30 0.91 3.16 2.80 2.36 1.24 Other Current Liabilities 1.75 1.43 3.45 3.27 10.82 8.50 1.09 0.52 0.47 0.21 Short Term Borrowings 8.11 9.15 5.01 7.07 6.26 5.06 4.92 3.67 2.70 0.00 Short Term Provisions 0.46 0.35 0.50 1.03 0.84 0.80 0.83 0.81 0.15 0.07 Total Liabilities 45.07 40.42 37.89 41.01 37.01 37.20 30.24 16.75 11.73 5.89 Net Block 17.91 18.97 21.15 17.11 14.70 16.68 6.62 4.88 4.00 1.70 Gross Block 22.36 22.10 30.73 25.21 21.57 21.74 11.13 8.99 7.79 5.31 Accumulated Depreciation 4.45 3.13 9.58 8.10 6.87 5.07 4.51 4.11 3.79 3.61 Non Current Assets 18.31 19.16 22.68 21.65 18.59 20.06 17.95 6.07 5.00 1.85 Capital Work in Progress 0.15 0.00 0.24 3.36 2.82 2.62 10.25 0.58 0.43 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.17 0.16 0.15 Long Term Loans & Adv. 0.25 0.19 1.29 1.19 1.07 0.76 1.02 0.44 0.41 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 26.76 21.26 15.21 19.35 18.42 17.15 12.29 10.68 6.72 4.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.49 9.85 9.73 9.37 11.51 10.18 5.48 5.98 3.74 2.17 Sundry Debtors 11.16 7.62 2.91 6.62 4.64 3.36 3.28 2.24 1.93 0.76 Cash & Bank 0.47 0.63 0.68 0.85 0.83 1.34 1.40 0.64 0.50 0.22 Other Current Assets 4.63 0.27 0.16 0.14 1.44 2.26 2.13 1.83 0.56 0.89 Short Term Loans & Adv. 4.38 2.88 1.73 2.36 1.30 2.02 2.06 1.73 0.44 0.86 Net Current Assets 15.39 9.39 5.55 6.59 -1.80 1.88 2.30 2.88 1.05 2.52 Total Assets 45.07 40.42 37.89 41.00 37.01 37.21 30.24 16.75 11.72 5.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -1.01 -7.14 6.88 -7.08 -2.29 0.25 1.36 0.00 -0.04 0.63 PBT 0.58 0.60 0.52 0.49 0.33 0.29 0.32 0.00 0.90 0.58 Adjustment 3.56 -0.46 3.53 2.52 2.46 1.76 1.59 0.00 0.60 0.36 Changes in Working Capital -5.12 -7.47 2.85 -10.10 -5.07 -1.81 -0.41 0.00 -1.45 -0.16 Cash after chg. in Working capital -0.98 -7.33 6.90 -7.08 -2.29 0.25 1.51 0.00 0.04 0.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.03 0.03 -0.02 0.00 0.00 0.00 -0.15 0.00 -0.08 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.07 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 Cash From Investing Activity -0.38 4.39 -2.38 -4.28 1.66 -2.20 -11.68 0.00 -2.97 0.07 Net Fixed Assets -0.41 8.87 -2.40 -4.18 -0.03 -2.98 -11.81 -1.35 -2.91 -0.20 Net Investments 0.00 0.00 0.00 0.00 0.00 0.07 0.10 -0.01 -0.01 -0.03 Others 0.03 -4.48 0.02 -0.10 1.69 0.71 0.03 1.36 -0.05 0.30 Cash from Financing Activity 1.24 2.75 -4.66 11.38 0.11 1.90 11.09 0.00 3.29 -0.73 Net Cash Inflow / Outflow -0.15 0.00 -0.17 0.02 -0.52 -0.06 0.77 0.00 0.28 -0.03 Opening Cash & Equivalents 0.17 0.16 0.85 0.83 1.34 1.40 0.64 0.00 0.22 0.25 Closing Cash & Equivalent 0.02 0.17 0.68 0.85 0.83 1.34 1.40 0.00 0.50 0.22

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 27.36 24.91 25.58 25.06 15.88 15.58 14.49 14.80 11.83 9.37 ROA 3.89% -0.94% 0.91% 0.89% 0.90% 0.85% -0.34% 5.77% 7.34% 6.65% ROE 9.38% -2.16% 2.08% 3.29% 8.04% 7.25% -2.10% 23.51% 23.24% 17.36% ROCE 7.59% 6.29% 7.60% 6.38% 6.29% 6.12% 9.28% 20.52% 21.99% 19.99% Fixed Asset Turnover 1.78 0.73 1.18 1.23 0.90 1.02 1.37 1.71 1.60 1.14 Receivable days 86.88 99.66 52.64 71.48 74.97 72.43 72.94 52.99 46.66 47.60 Inventory Days 94.08 185.27 105.50 132.52 203.29 170.90 151.39 123.41 102.56 123.46 Payable days 10.60 15.76 14.32 29.20 37.01 54.16 107.01 89.62 83.18 85.99 Cash Conversion Cycle 170.36 269.17 143.81 174.80 241.25 189.17 117.32 86.79 66.05 85.07 Total Debt/Equity 1.24 1.15 0.95 1.12 4.56 5.92 5.40 2.12 1.68 0.66 Interest Cover 1.24 1.11 1.24 1.35 1.26 1.22 1.23 2.38 2.93 3.36

Top Investors:

gurupriya housing pvt. ltd

srd credit pvt.ltd

s.l.a infra solutions llp

suresh kumar tulsyan

chandan kumar agarwal (huf) chandan kumar

suresh kumar tulsyan (huf) suresh kumar

chetan kumar tulsyan

shree amriteshwarayai mining and mech pv

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback