Nifty

:

11665.70

Sensex

:

39166.64

3.10 (0.03%)
35.60 (0.09%)

Login

Nifty
Sensex

:
:

11665.70
39166.64

3.10 (0.03%)
35.60 (0.09%)

Anup Malleables Ltd.

Railways Wagons

Rating :

N/A

BSE: 506087 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Day's Open
Day's High
Day's Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
19.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
1.10

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.26
4.29
-10.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
19.80
-

P:BV (Average)

8 Years
5 Years
3 Years

-
1.10
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
11.73
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 22.37 7.92 182.45% 8.93 1.59 461.64% 8.40 2.83 196.82% 8.69 6.47 34.31%
Expenses 20.64 6.85 201.31% 7.90 1.64 381.71% 7.40 4.50 64.44% 7.70 5.51 39.75%
EBITDA 1.73 1.07 61.68% 1.03 -0.05 - 1.00 -1.67 - 0.98 0.96 2.08%
EBIDTM 7.76% 13.52% 11.53% -3.34% 11.92% -59.01% 11.25% 14.79%
Other Income 0.17 0.68 -75.00% 0.11 0.03 266.67% 0.18 0.00 0.00 0.13 0.10 30.00%
Interest 1.25 0.57 119.30% 0.59 0.42 40.48% 0.52 0.42 23.81% 0.53 0.51 3.92%
Depreciation 0.45 0.39 15.38% 0.43 0.43 0.00% 0.43 0.44 -2.27% 0.43 0.45 -4.44%
PBT 0.20 0.25 -20.00% 0.12 -0.87 - 0.23 -2.92 - 0.15 0.10 50.00%
Tax 0.26 0.74 -64.86% 0.00 -0.16 - -2.04 0.01 - 0.70 -0.01 -
PAT -0.06 -0.49 - 0.13 -0.72 - 2.27 -2.93 - -0.55 0.11 -
PATM -0.25% -6.22% 1.40% -45.09% 27.06% -103.64% -6.38% 1.62%
EPS -0.08 -0.73 - 0.18 -1.05 - 3.35 -4.32 - -0.82 0.15 -

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 48.39 18.79 30.94 26.06 17.80 15.23 12.55 13.42 10.04 5.92 5.91 Net Sales Growth 157.26% -39.27% 18.73% 46.40% 16.87% 21.35% -6.48% 33.67% 69.59% 0.17% Cost Of Goods Sold 17.84 7.81 14.49 11.36 6.21 4.19 3.19 2.12 1.66 0.97 1.74 Gross Profit 30.55 10.98 16.45 14.71 11.59 11.04 9.36 11.30 8.38 4.95 4.16 GP Margin 63.13% 58.44% 53.17% 56.45% 65.11% 72.49% 74.58% 84.20% 83.47% 83.61% 70.39% Total Expenditure 43.64 18.82 27.14 23.59 14.86 13.15 10.58 11.30 8.58 5.13 4.88 Power & Fuel Cost - 0.59 1.27 1.37 1.27 1.08 0.66 0.85 0.79 0.45 0.18 % Of Sales - 3.14% 4.10% 5.26% 7.13% 7.09% 5.26% 6.33% 7.87% 7.60% 3.05% Employee Cost - 2.28 2.22 1.97 1.42 1.45 1.50 1.51 1.10 0.49 0.63 % Of Sales - 12.13% 7.18% 7.56% 7.98% 9.52% 11.95% 11.25% 10.96% 8.28% 10.66% Manufacturing Exp. - 6.16 7.17 7.56 4.93 5.87 4.03 5.10 3.92 2.73 1.55 % Of Sales - 32.78% 23.17% 29.01% 27.70% 38.54% 32.11% 38.00% 39.04% 46.11% 26.23% General & Admin Exp. - 0.62 1.54 0.10 0.21 0.16 0.62 0.89 0.36 0.16 0.15 % Of Sales - 3.30% 4.98% 0.38% 1.18% 1.05% 4.94% 6.63% 3.59% 2.70% 2.54% Selling & Distn. Exp. - 0.53 0.01 0.01 0.11 0.11 0.12 0.36 0.16 0.18 0.12 % Of Sales - 2.82% 0.03% 0.04% 0.62% 0.72% 0.96% 2.68% 1.59% 3.04% 2.03% Miscellaneous Exp. - 0.83 0.44 1.22 0.71 0.28 0.46 0.47 0.59 0.15 0.12 % Of Sales - 4.42% 1.42% 4.68% 3.99% 1.84% 3.67% 3.50% 5.88% 2.53% 8.46% EBITDA 4.74 -0.03 3.80 2.47 2.94 2.08 1.97 2.12 1.46 0.79 1.03 EBITDA Margin 9.80% -0.16% 12.28% 9.48% 16.52% 13.66% 15.70% 15.80% 14.54% 13.34% 17.43% Other Income 0.59 0.83 0.33 0.74 0.12 0.20 0.12 0.30 0.08 0.20 0.07 Interest 2.89 1.99 2.14 1.39 1.29 1.32 1.37 0.88 0.47 0.25 0.47 Depreciation 1.74 1.71 1.48 1.33 1.45 0.68 0.40 0.32 0.18 0.17 0.14 PBT 0.70 -2.90 0.52 0.49 0.33 0.29 0.32 1.22 0.90 0.58 0.49 Tax -1.08 0.59 0.16 0.15 0.00 0.01 0.40 0.39 0.25 0.19 0.14 Tax Rate -154.29% 268.18% 30.77% 30.61% 0.00% 3.45% 125.00% 31.97% 27.78% 32.76% 28.57% PAT 1.79 -0.37 0.36 0.35 0.33 0.29 -0.08 0.82 0.65 0.39 0.36 PAT before Minority Interest 1.79 -0.37 0.36 0.35 0.33 0.29 -0.08 0.82 0.65 0.39 0.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.70% -1.97% 1.16% 1.34% 1.85% 1.90% -0.64% 6.11% 6.47% 6.59% 6.09% PAT Growth 144.42% - 2.86% 6.06% 13.79% - - 26.15% 66.67% 8.33% Unadjusted EPS 2.63 -0.53 0.51 0.74 1.27 1.09 -0.31 10.96 8.62 5.24 4.74

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 16.92 17.37 17.02 4.17 4.09 3.80 3.88 3.11 2.46 2.07 Share Capital 6.79 6.79 6.79 2.63 2.63 2.63 0.75 0.75 0.75 0.75 Total Reserves 10.13 10.58 10.23 1.54 1.46 1.18 3.13 2.36 1.71 1.32 Non-Current Liabilities 11.63 10.86 11.23 12.62 17.84 16.45 5.07 2.94 1.92 2.45 Secured Loans 0.72 4.12 4.76 4.66 6.61 9.48 1.07 1.39 1.32 1.78 Unsecured Loans 9.60 5.70 5.59 7.22 10.39 6.13 3.50 1.13 0.30 0.36 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.18 9.66 12.76 20.22 15.27 9.99 7.80 5.68 1.51 1.42 Trade Payables 0.94 0.70 1.38 2.30 0.91 3.16 2.80 2.36 1.24 1.09 Other Current Liabilities 1.43 3.45 3.27 10.82 8.50 1.09 0.52 0.47 0.21 0.22 Short Term Borrowings 9.15 5.01 7.07 6.26 5.06 4.92 3.67 2.70 0.00 0.00 Short Term Provisions 0.66 0.50 1.03 0.84 0.80 0.83 0.81 0.15 0.07 0.12 Total Liabilities 40.73 37.89 41.01 37.01 37.20 30.24 16.75 11.73 5.89 5.94 Net Block 18.97 21.15 17.11 14.70 16.68 6.62 4.88 4.00 1.70 1.67 Gross Block 22.10 30.73 25.21 21.57 21.74 11.13 8.99 7.79 5.31 5.11 Accumulated Depreciation 3.13 9.58 8.10 6.87 5.07 4.51 4.11 3.79 3.61 3.44 Non Current Assets 19.16 22.68 21.65 18.59 20.06 17.95 6.07 5.00 1.85 1.80 Capital Work in Progress 0.00 0.24 3.36 2.82 2.62 10.25 0.58 0.43 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.07 0.17 0.16 0.15 0.12 Long Term Loans & Adv. 0.19 1.29 1.19 1.07 0.76 1.02 0.44 0.41 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 21.57 15.21 19.35 18.42 17.15 12.29 10.68 6.72 4.03 4.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.85 9.73 9.37 11.51 10.18 5.48 5.98 3.74 2.17 1.84 Sundry Debtors 7.62 2.91 6.62 4.64 3.36 3.28 2.24 1.93 0.76 0.79 Cash & Bank 0.63 0.68 0.85 0.83 1.34 1.40 0.64 0.50 0.22 0.25 Other Current Assets 3.46 0.16 0.14 0.14 2.26 2.13 1.83 0.56 0.89 1.26 Short Term Loans & Adv. 3.19 1.73 2.36 1.30 2.02 2.06 1.73 0.44 0.86 1.25 Net Current Assets 9.39 5.55 6.59 -1.80 1.88 2.30 2.88 1.05 2.52 2.72 Total Assets 40.73 37.89 41.00 37.01 37.21 30.24 16.75 11.72 5.88 5.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity -7.14 6.88 -7.08 -2.29 0.25 1.36 0.00 -0.04 0.63 0.65 PBT 0.60 0.52 0.49 0.33 0.29 0.32 0.00 0.90 0.58 0.49 Adjustment -0.46 3.53 2.52 2.46 1.76 1.59 0.00 0.60 0.36 0.63 Changes in Working Capital -7.31 2.85 -10.10 -5.07 -1.81 -0.41 0.00 -1.45 -0.16 -0.47 Cash after chg. in Working capital -7.17 6.90 -7.08 -2.29 0.25 1.51 0.00 0.04 0.78 0.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.03 -0.02 0.00 0.00 0.00 -0.15 0.00 -0.08 -0.10 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 Cash From Investing Activity 4.39 -2.38 -4.28 1.66 -2.20 -11.68 0.00 -2.97 0.07 0.03 Net Fixed Assets 8.87 -2.40 -4.18 -0.03 -2.98 -11.81 -1.35 -2.91 -0.20 -0.15 Net Investments 0.00 0.00 0.00 0.00 0.07 0.10 -0.01 -0.01 -0.03 0.00 Others -4.48 0.02 -0.10 1.69 0.71 0.03 1.36 -0.05 0.30 0.18 Cash from Financing Activity 2.75 -4.66 11.38 0.11 1.90 11.09 0.00 3.29 -0.73 -0.86 Net Cash Inflow / Outflow 0.00 -0.17 0.02 -0.52 -0.06 0.77 0.00 0.28 -0.03 -0.19 Opening Cash & Equivalents 0.16 0.85 0.83 1.34 1.40 0.64 0.00 0.22 0.25 0.43 Closing Cash & Equivalent 0.17 0.68 0.85 0.83 1.34 1.40 0.00 0.50 0.22 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 24.91 25.58 25.06 15.88 15.58 14.49 14.80 11.83 9.37 7.87 ROA -0.94% 0.91% 0.89% 0.90% 0.85% -0.34% 5.77% 7.34% 6.65% 5.51% ROE -2.16% 2.08% 3.29% 8.04% 7.25% -2.10% 23.51% 23.24% 17.36% 18.80% ROCE 6.29% 7.60% 6.38% 6.29% 6.12% 9.28% 20.52% 21.99% 19.99% 22.73% Fixed Asset Turnover 0.73 1.18 1.23 0.90 1.02 1.37 1.71 1.60 1.14 1.17 Receivable days 99.66 52.64 71.48 74.97 72.43 72.94 52.99 46.66 47.60 55.41 Inventory Days 185.27 105.50 132.52 203.29 170.90 151.39 123.41 102.56 123.46 124.81 Payable days 15.75 14.32 29.20 37.01 54.16 107.01 89.62 83.18 85.99 99.09 Cash Conversion Cycle 269.18 143.81 174.80 241.25 189.17 117.32 86.79 66.05 85.07 81.12 Total Debt/Equity 1.15 0.95 1.12 4.56 5.92 5.40 2.12 1.68 0.66 1.03 Interest Cover 1.11 1.24 1.35 1.26 1.22 1.23 2.38 2.93 3.36 2.04

Top Investors:

gurupriya housing pvt. ltd

srd credit pvt.ltd

s.l.a infra solutions llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback