Nifty

:

25541.80

Sensex

:

83697.29

24.75 (0.10%)
90.83 (0.11%)

Login

Nifty
Sensex

:
:

25541.80
83697.29

24.75 (0.10%)
90.83 (0.11%)

Anup Malleables Ltd.

Railways Wagons

Rating :

N/A

BSE: 506087 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 55.57 44.44 39.46 18.79 30.94 26.06 17.80 15.23 12.55 13.42 Net Sales Growth - 25.05% 12.62% 110.01% -39.27% 18.73% 46.40% 16.87% 21.35% -6.48% Cost Of Goods Sold - 32.85 16.73 15.10 7.81 14.49 11.36 6.21 4.19 3.19 2.12 Gross Profit - 22.71 27.72 24.35 10.98 16.45 14.71 11.59 11.04 9.36 11.30 GP Margin - 40.87% 62.38% 61.71% 58.44% 53.17% 56.45% 65.11% 72.49% 74.58% 84.20% Total Expenditure - 50.21 39.70 35.66 18.82 27.14 23.59 14.86 13.15 10.58 11.30 Power & Fuel Cost - 1.82 2.76 1.96 0.59 1.27 1.37 1.27 1.08 0.66 0.85 % Of Sales - 3.28% 6.21% 4.97% 3.14% 4.10% 5.26% 7.13% 7.09% 5.26% 6.33% Employee Cost - 3.78 4.27 5.11 2.28 2.22 1.97 1.42 1.45 1.50 1.51 % Of Sales - 6.80% 9.61% 12.95% 12.13% 7.18% 7.56% 7.98% 9.52% 11.95% 11.25% Manufacturing Exp. - 5.55 11.55 10.06 6.15 7.17 7.56 4.93 5.87 4.03 5.10 % Of Sales - 9.99% 25.99% 25.49% 32.73% 23.17% 29.01% 27.70% 38.54% 32.11% 38.00% General & Admin Exp. - 0.36 0.31 0.25 0.16 1.54 0.10 0.21 0.16 0.62 0.89 % Of Sales - 0.65% 0.70% 0.63% 0.85% 4.98% 0.38% 1.18% 1.05% 4.94% 6.63% Selling & Distn. Exp. - 0.87 0.98 0.88 0.52 0.01 0.01 0.11 0.11 0.12 0.36 % Of Sales - 1.57% 2.21% 2.23% 2.77% 0.03% 0.04% 0.62% 0.72% 0.96% 2.68% Miscellaneous Exp. - 4.97 3.11 2.30 1.31 0.44 1.22 0.71 0.28 0.46 0.36 % Of Sales - 8.94% 7.00% 5.83% 6.97% 1.42% 4.68% 3.99% 1.84% 3.67% 3.50% EBITDA - 5.36 4.74 3.80 -0.03 3.80 2.47 2.94 2.08 1.97 2.12 EBITDA Margin - 9.65% 10.67% 9.63% -0.16% 12.28% 9.48% 16.52% 13.66% 15.70% 15.80% Other Income - 0.19 0.51 0.48 0.83 0.33 0.74 0.12 0.20 0.12 0.30 Interest - 3.24 3.05 2.38 1.99 2.14 1.39 1.29 1.32 1.37 0.88 Depreciation - 1.41 1.47 1.32 1.71 1.48 1.33 1.45 0.68 0.40 0.32 PBT - 0.90 0.74 0.58 -2.90 0.52 0.49 0.33 0.29 0.32 1.22 Tax - 0.32 0.27 -1.08 0.59 0.16 0.15 0.00 0.01 0.40 0.39 Tax Rate - 35.56% 36.49% -186.21% 268.18% 30.77% 30.61% 0.00% 3.45% 125.00% 31.97% PAT - 0.58 0.47 1.66 -0.37 0.36 0.35 0.33 0.29 -0.08 0.82 PAT before Minority Interest - 0.58 0.47 1.66 -0.37 0.36 0.35 0.33 0.29 -0.08 0.82 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.04% 1.06% 4.21% -1.97% 1.16% 1.34% 1.85% 1.90% -0.64% 6.11% PAT Growth - 23.40% -71.69% - - 2.86% 6.06% 13.79% - - EPS - 0.85 0.69 2.44 -0.54 0.53 0.51 0.49 0.43 -0.12 1.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 19.54 18.98 18.58 16.92 17.37 17.02 4.17 4.09 3.80 3.88 Share Capital 6.79 6.79 6.79 6.79 6.79 6.79 2.63 2.63 2.63 0.75 Total Reserves 12.75 12.19 11.79 10.13 10.58 10.23 1.54 1.46 1.18 3.13 Non-Current Liabilities 6.08 17.09 15.12 11.63 10.86 11.23 12.62 17.84 16.45 5.07 Secured Loans 1.78 1.20 0.78 0.72 4.12 4.76 4.66 6.61 9.48 1.07 Unsecured Loans 3.88 15.50 14.11 9.60 5.70 5.59 7.22 10.39 6.13 3.50 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.36 13.88 11.37 11.87 9.66 12.76 20.22 15.27 9.99 7.80 Trade Payables 1.76 1.50 1.06 0.94 0.70 1.38 2.30 0.91 3.16 2.80 Other Current Liabilities 3.00 1.28 1.75 1.43 3.45 3.27 10.82 8.50 1.09 0.52 Short Term Borrowings 8.72 10.51 8.11 9.15 5.01 7.07 6.26 5.06 4.92 3.67 Short Term Provisions 0.87 0.59 0.46 0.35 0.50 1.03 0.84 0.80 0.83 0.81 Total Liabilities 39.98 49.95 45.07 40.42 37.89 41.01 37.01 37.20 30.24 16.75 Net Block 15.85 17.26 17.91 18.97 21.15 17.11 14.70 16.68 6.62 4.88 Gross Block 23.18 23.18 22.36 22.10 30.73 25.21 21.57 21.74 11.13 8.99 Accumulated Depreciation 7.32 5.92 4.45 3.13 9.58 8.10 6.87 5.07 4.51 4.11 Non Current Assets 16.95 18.03 18.31 19.16 22.68 21.65 18.59 20.06 17.95 6.07 Capital Work in Progress 0.20 0.00 0.15 0.00 0.24 3.36 2.82 2.62 10.25 0.58 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.17 Long Term Loans & Adv. 0.89 0.77 0.25 0.19 1.29 1.19 1.07 0.76 1.02 0.44 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 23.04 31.92 26.76 21.26 15.21 19.35 18.42 17.15 12.29 10.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.37 13.49 10.49 9.85 9.73 9.37 11.51 10.18 5.48 5.98 Sundry Debtors 8.64 8.48 11.16 7.62 2.91 6.62 4.64 3.36 3.28 2.24 Cash & Bank 3.32 2.94 0.47 0.63 0.68 0.85 0.83 1.34 1.40 0.64 Other Current Assets 3.71 0.59 0.25 0.27 1.89 2.50 1.44 2.26 2.13 1.83 Short Term Loans & Adv. 3.23 6.42 4.38 2.88 1.73 2.36 1.30 2.02 2.06 1.73 Net Current Assets 8.68 18.04 15.39 9.39 5.55 6.59 -1.80 1.88 2.30 2.88 Total Assets 39.99 49.95 45.07 40.42 37.89 41.00 37.01 37.21 30.24 16.75

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 16.17 1.78 -1.01 -7.14 6.88 -7.08 -2.29 0.25 1.36 0.00 PBT 0.90 0.74 0.58 0.60 0.52 0.49 0.33 0.29 0.32 0.00 Adjustment 4.17 4.38 3.56 -0.46 3.53 2.52 2.46 1.76 1.59 0.00 Changes in Working Capital 10.64 -3.34 -5.12 -7.47 2.85 -10.10 -5.07 -1.81 -0.41 0.00 Cash after chg. in Working capital 15.72 1.77 -0.98 -7.33 6.90 -7.08 -2.29 0.25 1.51 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.01 0.03 0.03 -0.02 0.00 0.00 0.00 -0.15 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.46 0.00 -0.07 0.16 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.44 -3.04 -0.38 4.39 -2.38 -4.28 1.66 -2.20 -11.68 0.00 Net Fixed Assets -0.20 -0.67 -0.41 8.87 -2.40 -4.18 -0.03 -2.98 -11.81 -1.35 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.10 -0.01 Others -0.24 -2.37 0.03 -4.48 0.02 -0.10 1.69 0.71 0.03 1.36 Cash from Financing Activity -15.72 1.26 1.24 2.75 -4.66 11.38 0.11 1.90 11.09 0.00 Net Cash Inflow / Outflow 0.01 0.00 -0.15 0.00 -0.17 0.02 -0.52 -0.06 0.77 0.00 Opening Cash & Equivalents 0.02 0.02 0.17 0.16 0.85 0.83 1.34 1.40 0.64 0.00 Closing Cash & Equivalent 0.03 0.02 0.02 0.17 0.68 0.85 0.83 1.34 1.40 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 28.78 27.95 27.36 24.91 25.58 25.06 15.88 15.58 14.49 14.80 ROA 1.28% 0.98% 3.89% -0.94% 0.91% 0.89% 0.90% 0.85% -0.34% 5.77% ROE 3.00% 2.48% 9.38% -2.16% 2.08% 3.29% 8.04% 7.25% -2.10% 23.51% ROCE 10.15% 8.61% 7.59% 6.29% 7.60% 6.38% 6.29% 6.12% 9.28% 20.52% Fixed Asset Turnover 2.40 1.95 1.78 0.73 1.18 1.23 0.90 1.02 1.37 1.71 Receivable days 56.22 80.65 86.88 99.66 52.64 71.48 74.97 72.43 72.94 52.99 Inventory Days 68.51 98.49 94.08 185.27 105.50 132.52 203.29 170.90 151.39 123.41 Payable days 18.14 10.73 10.60 15.76 14.32 29.20 37.01 54.16 107.01 89.62 Cash Conversion Cycle 106.59 168.40 170.36 269.17 143.81 174.80 241.25 189.17 117.32 86.79 Total Debt/Equity 0.80 1.44 1.24 1.15 0.95 1.12 4.56 5.92 5.40 2.12 Interest Cover 1.28 1.24 1.24 1.11 1.24 1.35 1.26 1.22 1.23 2.38

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback