PBT
0.90
0.74
0.58
0.60
0.52
0.49
0.33
0.29
0.32
0.00
Adjustment
4.17
4.38
3.56
-0.46
3.53
2.52
2.46
1.76
1.59
0.00
Changes in Working Capital
10.64
-3.34
-5.12
-7.47
2.85
-10.10
-5.07
-1.81
-0.41
0.00
Cash after chg. in Working capital
15.72
1.77
-0.98
-7.33
6.90
-7.08
-2.29
0.25
1.51
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
0.03
0.03
-0.02
0.00
0.00
0.00
-0.15
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.46
0.00
-0.07
0.16
0.00
0.00
0.00
0.00
0.00
0.00