PBT
-8.53
-5.26
-9.15
1.20
0.99
1.45
4.49
Adjustment
7.17
5.93
7.45
5.22
1.93
2.17
-1.53
Changes in Working Capital
10.70
1.36
-0.19
-2.22
-2.24
-21.94
-8.55
Cash after chg. in Working capital
9.34
2.03
-1.89
4.20
0.67
-18.32
-5.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.02
-0.19
-0.03
-0.04
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00