PBT
-0.38
-0.37
-0.44
0.06
-0.10
-0.74
-0.66
-7.45
0.02
0.08
Adjustment
0.26
0.28
0.30
0.28
0.07
0.68
0.66
0.05
0.08
0.17
Changes in Working Capital
3.77
-0.52
-1.57
-3.77
-13.63
-14.30
0.30
30.45
1.35
-1.11
Cash after chg. in Working capital
3.64
-0.61
-1.71
-3.43
-13.66
-14.36
0.30
23.04
1.45
-0.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00