PBT
15.96
0.61
-0.38
-0.37
-0.44
0.06
-0.10
-0.74
-0.66
-7.45
Adjustment
47.53
0.24
0.26
0.28
0.30
0.28
0.07
0.68
0.66
0.05
Changes in Working Capital
-22.26
-11.64
3.77
-0.52
-1.57
-3.77
-13.63
-14.30
0.30
30.45
Cash after chg. in Working capital
41.23
-10.79
3.64
-0.61
-1.71
-3.43
-13.66
-14.36
0.30
23.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.84
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00