PBT
0.00
0.00
0.08
0.91
0.98
0.20
0.05
0.00
0.40
0.53
Adjustment
-0.90
-1.08
-1.21
-1.64
-0.77
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.33
-0.02
-2.17
1.67
-8.39
-11.31
-0.05
-1.44
-0.17
-1.04
Cash after chg. in Working capital
-0.57
-1.10
-3.31
0.94
-8.19
-11.11
0.00
-1.45
0.23
-0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.00
-0.02
-0.28
-0.32
-0.06
-0.02
0.00
-0.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00