PBT
0.02
0.01
-0.06
0.04
0.04
0.06
0.04
0.02
0.02
0.03
Adjustment
-0.01
-0.01
0.01
0.00
-0.01
-0.01
0.00
0.01
-0.01
-0.02
Changes in Working Capital
0.91
-0.92
-0.01
0.00
-0.94
0.26
1.62
-1.23
-0.62
-0.07
Cash after chg. in Working capital
0.92
-0.91
-0.06
0.04
-0.90
0.31
1.66
-1.20
-0.60
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.00
-0.01
-0.01
-0.01
-0.01
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00