PBT
0.64
0.33
-0.06
0.38
1.29
-1.49
0.61
1.68
2.42
0.25
Adjustment
0.05
0.00
0.01
0.06
-0.64
0.86
-0.08
0.04
0.52
0.50
Changes in Working Capital
-0.66
-10.65
1.36
0.26
17.49
7.89
-1.91
-5.25
13.74
1.35
Cash after chg. in Working capital
0.03
-10.32
1.31
0.70
18.14
7.26
-1.37
-3.52
16.67
2.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.09
-0.32
-0.07
-0.23
-0.55
-0.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00