PBT
-5.34
-5.02
-39.30
-40.51
-19.09
-8.89
-0.04
-0.05
-0.03
-0.01
Adjustment
4.59
4.67
40.65
5.20
10.96
14.71
0.00
0.00
0.00
0.00
Changes in Working Capital
1.41
0.49
-1.37
37.28
48.60
-87.24
-0.35
-1.79
0.01
-0.01
Cash after chg. in Working capital
0.65
0.14
-0.02
1.97
40.47
-81.42
-0.39
-1.84
-0.02
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.04
0.00
-0.04
-0.19
2.64
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00