PBT
0.37
-0.11
0.08
0.37
-0.67
-0.17
0.06
0.02
0.01
0.26
Adjustment
-0.08
0.00
0.00
0.00
0.30
0.07
-0.06
-0.03
-0.04
-0.03
Changes in Working Capital
-0.15
0.08
-0.34
-0.55
0.39
0.00
-0.03
-0.16
-0.10
0.22
Cash after chg. in Working capital
0.14
-0.04
-0.27
-0.19
0.01
-0.10
-0.03
-0.17
-0.12
0.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
0.00
-0.01
-0.04
0.00
0.04
0.00
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00