Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Agriculture

Rating :
69/99

BSE: 506166 | NSE: Not Listed

254.35
10-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  254.35
  •  254.35
  •  254.35
  •  242.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  254
  •  254.35
  •  70.96

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 140.15
  • 4.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 199.03
  • N/A
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.72%
  • 0.00%
  • 9.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 15.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 8.12
  • 6.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 4.03
  • 7.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.25
  • -4.51
  • 14.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.96
  • 2.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.41
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.63
  • 4.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
79.02
77.03
2.58%
79.09
88.17
-10.30%
79.08
98.63
-19.82%
78.92
68.15
15.80%
Expenses
73.22
71.21
2.82%
66.14
81.92
-19.26%
71.77
89.88
-20.15%
70.58
66.81
5.64%
EBITDA
5.80
5.82
-0.34%
12.95
6.25
107.20%
7.31
8.75
-16.46%
8.34
1.34
522.39%
EBIDTM
7.34%
7.56%
16.38%
7.09%
9.24%
8.88%
10.57%
1.97%
Other Income
0.31
0.64
-51.56%
0.15
0.25
-40.00%
0.56
-0.04
-
0.06
0.16
-62.50%
Interest
1.67
2.06
-18.93%
1.05
1.99
-47.24%
1.44
1.89
-23.81%
1.77
1.48
19.59%
Depreciation
0.72
0.57
26.32%
0.47
0.57
-17.54%
0.71
0.97
-26.80%
0.47
0.64
-26.56%
PBT
3.73
3.83
-2.61%
11.58
3.94
193.91%
5.73
5.86
-2.22%
6.17
-0.62
-
Tax
2.04
2.98
-31.54%
0.03
1.15
-97.39%
1.67
1.53
9.15%
1.80
0.00
0
PAT
1.69
0.85
98.82%
11.55
2.79
313.98%
4.06
4.33
-6.24%
4.37
-0.62
-
PATM
2.13%
1.11%
14.61%
3.17%
5.14%
4.39%
5.54%
-0.91%
EPS
5.39
10.39
-48.12%
28.35
6.09
365.52%
9.24
13.43
-31.20%
16.20
3.21
404.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
316.11
331.99
295.25
273.36
210.01
224.71
195.63
Net Sales Growth
-4.78%
12.44%
8.01%
30.17%
-6.54%
14.86%
 
Cost Of Goods Sold
187.72
226.97
188.51
165.99
107.19
122.15
125.33
Gross Profit
128.39
105.02
106.73
107.37
102.82
102.57
70.31
GP Margin
40.61%
31.63%
36.15%
39.28%
48.96%
45.65%
35.94%
Total Expenditure
281.71
309.61
276.65
258.10
198.62
206.34
176.04
Power & Fuel Cost
-
2.93
2.54
2.67
2.27
2.37
1.84
% Of Sales
-
0.88%
0.86%
0.98%
1.08%
1.05%
0.94%
Employee Cost
-
18.86
18.73
19.83
22.88
18.75
12.84
% Of Sales
-
5.68%
6.34%
7.25%
10.89%
8.34%
6.56%
Manufacturing Exp.
-
12.55
13.38
14.31
15.18
14.74
10.09
% Of Sales
-
3.78%
4.53%
5.23%
7.23%
6.56%
5.16%
General & Admin Exp.
-
5.08
5.63
5.06
6.41
5.84
4.03
% Of Sales
-
1.53%
1.91%
1.85%
3.05%
2.60%
2.06%
Selling & Distn. Exp.
-
43.00
47.62
50.06
44.21
40.66
21.90
% Of Sales
-
12.95%
16.13%
18.31%
21.05%
18.09%
11.19%
Miscellaneous Exp.
-
0.22
0.22
0.17
0.50
1.84
0.01
% Of Sales
-
0.07%
0.07%
0.06%
0.24%
0.82%
0.01%
EBITDA
34.40
22.38
18.60
15.26
11.39
18.37
19.59
EBITDA Margin
10.88%
6.74%
6.30%
5.58%
5.42%
8.17%
10.01%
Other Income
1.08
1.01
0.72
0.51
0.56
0.31
1.05
Interest
5.93
7.51
7.31
5.43
4.86
3.40
2.06
Depreciation
2.37
2.75
2.87
2.39
2.97
2.80
2.15
PBT
27.21
13.13
9.14
7.95
4.11
12.49
16.43
Tax
5.54
5.77
3.52
3.00
1.77
3.21
5.09
Tax Rate
20.36%
43.95%
38.51%
37.74%
43.07%
25.70%
30.98%
PAT
21.67
7.36
5.63
4.95
2.34
9.27
11.34
PAT before Minority Interest
21.67
7.36
5.63
4.95
2.34
9.27
11.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.86%
2.22%
1.91%
1.81%
1.11%
4.13%
5.80%
PAT Growth
194.83%
30.73%
13.74%
111.54%
-74.76%
-18.25%
 
EPS
39.40
13.38
10.24
9.00
4.25
16.85
20.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
115.54
97.40
84.90
79.04
75.94
65.48
Share Capital
5.51
5.51
5.51
5.51
5.51
5.51
Total Reserves
110.03
91.89
79.39
73.53
70.43
59.97
Non-Current Liabilities
9.34
9.94
12.64
4.70
0.41
0.06
Secured Loans
6.64
8.53
6.94
0.00
0.00
0.00
Unsecured Loans
0.03
0.12
3.22
2.83
2.65
2.49
Long Term Provisions
0.74
0.10
0.89
0.23
0.18
0.10
Current Liabilities
127.74
148.72
132.69
111.86
105.06
85.78
Trade Payables
45.40
41.60
39.70
39.10
35.82
29.63
Other Current Liabilities
16.65
12.79
21.87
10.15
5.93
3.88
Short Term Borrowings
64.90
90.63
69.56
62.02
63.05
52.07
Short Term Provisions
0.79
3.71
1.56
0.60
0.26
0.21
Total Liabilities
252.62
256.06
230.23
195.60
181.41
151.32
Net Block
11.28
12.41
12.12
13.78
14.48
14.20
Gross Block
31.91
30.20
27.48
26.95
25.15
22.89
Accumulated Depreciation
20.63
17.79
15.36
13.17
10.67
8.68
Non Current Assets
55.97
37.99
33.68
35.33
24.47
18.02
Capital Work in Progress
0.03
0.00
1.45
2.70
2.02
0.82
Non Current Investment
24.65
14.17
11.82
10.31
2.19
0.92
Long Term Loans & Adv.
2.69
2.39
2.29
4.95
2.18
2.08
Other Non Current Assets
17.32
9.01
6.00
3.59
3.60
0.00
Current Assets
196.65
218.07
196.55
160.27
156.94
133.30
Current Investments
0.06
0.06
0.05
0.04
0.08
0.07
Inventories
94.85
109.94
107.18
91.51
77.52
61.20
Sundry Debtors
78.46
85.15
58.81
45.96
47.08
37.43
Cash & Bank
1.26
2.45
0.94
1.61
0.59
8.96
Other Current Assets
22.01
0.95
17.29
14.14
31.67
25.64
Short Term Loans & Adv.
20.87
19.51
12.29
7.01
13.24
10.98
Net Current Assets
68.90
69.35
63.86
48.41
51.88
47.52
Total Assets
252.62
256.06
230.23
195.60
181.41
151.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
17.57
11.69
-4.75
15.53
5.01
11.96
PBT
13.13
8.78
7.95
4.11
12.49
16.43
Adjustment
9.20
10.13
7.30
7.42
5.38
8.52
Changes in Working Capital
0.89
-3.97
-17.29
5.46
-9.73
-12.97
Cash after chg. in Working capital
23.23
14.95
-2.03
16.99
8.14
11.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.65
-3.26
-2.72
-1.46
-3.13
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.87
-3.86
2.17
-9.38
-6.80
-7.61
Net Fixed Assets
-1.74
-1.27
0.72
-2.47
-3.47
Net Investments
0.00
-0.02
-0.01
0.04
-0.01
Others
-7.13
-2.57
1.46
-6.95
-3.32
Cash from Financing Activity
-9.90
-6.32
1.91
-5.14
-6.57
-0.61
Net Cash Inflow / Outflow
-1.20
1.52
-0.67
1.01
-8.36
3.74
Opening Cash & Equivalents
2.45
0.94
1.61
0.59
8.96
5.22
Closing Cash & Equivalent
1.26
2.45
0.94
1.61
0.59
8.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
209.68
176.76
154.08
143.44
137.82
118.84
ROA
2.89%
2.31%
2.32%
1.24%
5.57%
7.49%
ROE
6.91%
6.17%
6.04%
3.03%
13.12%
17.32%
ROCE
10.63%
8.98%
8.60%
6.29%
12.14%
15.40%
Fixed Asset Turnover
10.69
10.24
10.04
8.06
9.36
8.55
Receivable days
89.94
88.98
69.94
80.85
68.63
69.83
Inventory Days
112.58
134.21
132.65
146.88
112.66
114.19
Payable days
69.95
78.70
86.64
127.57
55.84
61.13
Cash Conversion Cycle
132.57
144.49
115.95
100.17
125.45
122.90
Total Debt/Equity
0.64
1.04
0.97
0.82
0.87
0.83
Interest Cover
2.75
2.25
2.46
1.85
4.68
8.97

Top Investors:

News Update:


  • APIS India acquires additional stake in Anantadrishti Smart India
    21st May 2024, 11:53 AM

    The company has acquired 97,30,861 equity shares of Rs 10 each at par

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.