Nifty
Sensex
:
:
11994.30
40893.48
97.50 (0.82%)
349.11 (0.86%)

Agriculture

Rating :
N/A

BSE: 506166 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.14
  • 1.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71.00
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.72%
  • 0.00%
  • 2.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.49
  • 13.62
  • 11.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.87
  • 2.05
  • 2.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.30
  • 1.58
  • -3.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
63.36
43.91
44.30%
58.97
67.75
-12.96%
51.57
61.84
-16.61%
55.54
48.55
14.40%
Expenses
57.65
41.63
38.48%
53.33
61.25
-12.93%
50.06
56.53
-11.45%
53.63
45.45
18.00%
EBITDA
5.71
2.29
149.34%
5.65
6.50
-13.08%
1.50
5.31
-71.75%
1.92
3.11
-38.26%
EBIDTM
9.00%
5.21%
9.58%
9.59%
2.92%
8.58%
3.45%
6.40%
Other Income
0.11
0.00
0
0.36
0.28
28.57%
0.16
0.00
0
0.06
0.01
500.00%
Interest
0.94
1.05
-10.48%
1.36
1.35
0.74%
1.09
0.76
43.42%
1.36
0.68
100.00%
Depreciation
0.75
0.45
66.67%
1.62
1.30
24.62%
0.45
0.50
-10.00%
0.45
0.50
-10.00%
PBT
4.13
0.79
422.78%
3.03
4.12
-26.46%
0.12
4.05
-97.04%
0.17
1.93
-91.19%
Tax
1.03
0.20
415.00%
1.45
1.54
-5.84%
0.12
0.86
-86.05%
0.00
0.41
-100.00%
PAT
3.10
0.59
425.42%
1.57
2.58
-39.15%
0.01
3.19
-99.69%
0.17
1.52
-88.82%
PATM
4.89%
1.35%
2.67%
3.81%
0.01%
5.16%
0.30%
3.13%
EPS
5.63
1.08
421.30%
2.86
4.70
-39.15%
0.01
5.80
-99.83%
0.30
2.77
-89.17%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
229.44
224.71
195.63
Net Sales Growth
3.33%
14.86%
 
Cost Of Goods Sold
128.97
122.15
125.33
Gross Profit
100.47
102.57
70.31
GP Margin
43.79%
45.65%
35.94%
Total Expenditure
214.67
206.27
176.04
Power & Fuel Cost
-
2.37
1.84
% Of Sales
-
1.05%
0.94%
Employee Cost
-
18.97
12.84
% Of Sales
-
8.44%
6.56%
Manufacturing Exp.
-
15.63
10.09
% Of Sales
-
6.96%
5.16%
General & Admin Exp.
-
6.52
4.03
% Of Sales
-
2.90%
2.06%
Selling & Distn. Exp.
-
40.63
21.90
% Of Sales
-
18.08%
11.19%
Miscellaneous Exp.
-
0.00
0.01
% Of Sales
-
0%
0.01%
EBITDA
14.78
18.44
19.59
EBITDA Margin
6.44%
8.21%
10.01%
Other Income
0.69
0.31
1.05
Interest
4.75
3.46
2.06
Depreciation
3.27
2.80
2.15
PBT
7.45
12.49
16.43
Tax
2.60
3.21
5.09
Tax Rate
34.90%
25.70%
30.98%
PAT
4.85
9.28
11.34
PAT before Minority Interest
4.85
9.28
11.34
Minority Interest
0.00
0.00
0.00
PAT Margin
2.11%
4.13%
5.80%
PAT Growth
-38.45%
-18.17%
 
EPS
8.82
16.87
20.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
75.85
65.48
Share Capital
5.51
5.51
Total Reserves
70.34
59.97
Non-Current Liabilities
0.41
0.06
Secured Loans
0.00
0.00
Unsecured Loans
2.65
2.49
Long Term Provisions
0.18
0.10
Current Liabilities
105.06
85.78
Trade Payables
35.82
29.63
Other Current Liabilities
6.58
3.88
Short Term Borrowings
62.40
52.07
Short Term Provisions
0.26
0.21
Total Liabilities
181.32
151.32
Net Block
14.39
14.20
Gross Block
25.07
22.89
Accumulated Depreciation
10.67
8.68
Non Current Assets
20.78
18.02
Capital Work in Progress
2.02
0.82
Non Current Investment
2.19
0.92
Long Term Loans & Adv.
2.18
2.08
Other Non Current Assets
0.00
0.00
Current Assets
160.54
133.30
Current Investments
0.08
0.07
Inventories
77.52
61.20
Sundry Debtors
47.08
37.43
Cash & Bank
4.20
8.96
Other Current Assets
31.67
14.66
Short Term Loans & Adv.
13.24
10.98
Net Current Assets
55.48
47.52
Total Assets
181.32
151.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
6.29
11.96
PBT
12.49
16.43
Adjustment
9.57
8.52
Changes in Working Capital
-12.64
-12.97
Cash after chg. in Working capital
9.42
11.97
Interest Paid
0.00
0.00
Tax Paid
-3.13
-0.01
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-4.48
-7.61
Net Fixed Assets
-3.38
Net Investments
-0.01
Others
-1.09
Cash from Financing Activity
-6.57
-0.61
Net Cash Inflow / Outflow
-4.76
3.74
Opening Cash & Equivalents
8.96
5.22
Closing Cash & Equivalent
4.20
8.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
137.66
118.84
ROA
5.58%
7.49%
ROE
13.13%
17.32%
ROCE
12.22%
15.40%
Fixed Asset Turnover
9.37
8.55
Receivable days
68.63
69.83
Inventory Days
112.66
114.19
Payable days
55.56
61.13
Cash Conversion Cycle
125.73
122.90
Total Debt/Equity
0.86
0.83
Interest Cover
4.60
8.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.