PBT
0.19
0.05
0.20
0.00
0.00
-0.63
-0.25
Adjustment
-0.47
4.37
10.02
0.00
0.00
0.55
0.08
Changes in Working Capital
2.08
12.40
-1.42
0.00
0.00
2.27
1.19
Cash after chg. in Working capital
1.80
16.83
8.79
0.00
0.00
2.18
1.02
Interest Paid
0.00
-4.91
-10.06
0.00
0.00
-0.58
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00