Nifty
:
25492.30
Sensex
:
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)
Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Emergent Industrial Solutions Ltd.

Miscellaneous

Rating :
80/99

BSE: 506180 | NSE: Not Listed

NSE BSE
604.50
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  604.6
  •  604.6
  •  604.5
  •  636.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46
  •  27807
  •  604.6
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 276.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 261.15
  • N/A
  • 9.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.84%
  • 11.44%
  • 3.61%
  • FII
  • DII
  • Others
  • 9.3%
  • 0.00%
  • 1.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 139.19
  • 9.17
  • 74.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.57
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.84
  • -1.99
  • 39.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.38
  • 29.16
  • 31.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 7.18
  • 7.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.23
  • -31.17
  • -35.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
53.35
589.15
-90.94%
47.06
173.94
-72.94%
110.50
165.21
-33.12%
50.03
13.45
271.97%
Expenses
53.51
578.12
-90.74%
48.94
173.72
-71.83%
111.02
163.18
-31.96%
51.36
13.96
267.91%
EBITDA
-0.16
11.04
-
-1.88
0.22
-
-0.52
2.03
-
-1.33
-0.51
-
EBIDTM
-0.30%
1.87%
-3.99%
0.13%
-0.47%
1.23%
-2.65%
-3.79%
Other Income
0.80
0.40
100.00%
0.53
0.34
55.88%
0.12
0.31
-61.29%
1.33
0.30
343.33%
Interest
0.00
4.37
-100.00%
0.00
0.00
0
0.00
0.74
-100.00%
0.00
0.00
0
Depreciation
0.05
0.02
150.00%
0.05
0.02
150.00%
0.03
0.02
50.00%
0.02
0.02
0.00%
PBT
0.59
7.06
-91.64%
-1.40
0.54
-
-0.43
1.58
-
-0.02
-0.23
-
Tax
0.15
1.86
-91.94%
-0.33
0.13
-
-0.10
0.52
-
0.00
-0.06
-
PAT
0.44
5.20
-91.54%
-1.08
0.41
-
-0.33
1.06
-
-0.02
-0.17
-
PATM
0.82%
0.88%
-2.29%
0.24%
-0.30%
0.64%
-0.04%
-1.23%
EPS
0.96
11.39
-91.57%
-2.36
0.90
-
-0.72
2.33
-
-0.04
-0.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
260.94
796.74
357.22
150.54
104.73
513.91
165.79
92.64
0.11
0.11
0.13
Net Sales Growth
-72.29%
123.04%
137.29%
43.74%
-79.62%
209.98%
78.96%
84118.18%
0%
-15.38%
 
Cost Of Goods Sold
259.26
769.38
351.75
147.92
103.86
510.27
162.05
91.98
0.00
0.00
0.00
Gross Profit
1.68
27.36
5.46
2.62
0.87
3.64
3.75
0.65
0.11
0.11
0.13
GP Margin
0.64%
3.43%
1.53%
1.74%
0.83%
0.71%
2.26%
0.70%
100%
100%
100%
Total Expenditure
264.83
788.97
355.82
152.45
106.05
512.97
166.34
94.36
0.55
0.50
0.92
Power & Fuel Cost
-
0.05
0.04
0.04
0.04
0.02
0.02
0.00
0.00
0.00
0.02
% Of Sales
-
0.01%
0.01%
0.03%
0.04%
0.00%
0.01%
0%
0%
0%
15.38%
Employee Cost
-
3.55
2.05
1.37
0.86
0.62
0.78
0.58
0.29
0.17
0.46
% Of Sales
-
0.45%
0.57%
0.91%
0.82%
0.12%
0.47%
0.63%
263.64%
154.55%
353.85%
Manufacturing Exp.
-
1.43
0.62
2.34
0.16
1.34
2.69
0.92
0.00
0.00
0.00
% Of Sales
-
0.18%
0.17%
1.55%
0.15%
0.26%
1.62%
0.99%
0%
0%
0%
General & Admin Exp.
-
1.60
0.64
0.76
1.02
0.68
0.74
0.31
0.25
0.31
0.37
% Of Sales
-
0.20%
0.18%
0.50%
0.97%
0.13%
0.45%
0.33%
227.27%
281.82%
284.62%
Selling & Distn. Exp.
-
0.26
0.13
0.02
0.04
0.04
0.04
0.01
0.00
0.01
0.06
% Of Sales
-
0.03%
0.04%
0.01%
0.04%
0.01%
0.02%
0.01%
0%
9.09%
46.15%
Miscellaneous Exp.
-
12.70
0.59
0.00
0.06
0.00
0.01
0.55
0.00
0.00
0.06
% Of Sales
-
1.59%
0.17%
0%
0.06%
0%
0.01%
0.59%
0%
0%
7.69%
EBITDA
-3.89
7.77
1.40
-1.91
-1.32
0.94
-0.55
-1.72
-0.44
-0.39
-0.79
EBITDA Margin
-1.49%
0.98%
0.39%
-1.27%
-1.26%
0.18%
-0.33%
-1.86%
-400%
-354.55%
-607.69%
Other Income
2.78
1.92
1.86
3.89
3.24
5.13
1.24
2.84
0.88
0.91
0.86
Interest
0.00
4.37
0.74
0.02
0.01
0.38
0.06
0.17
0.00
0.00
0.00
Depreciation
0.15
0.11
0.08
0.10
0.06
0.06
0.02
0.01
0.01
0.02
0.06
PBT
-1.26
5.20
2.43
1.86
1.85
5.63
0.61
0.94
0.42
0.51
0.02
Tax
-0.28
1.43
0.72
0.47
0.49
1.45
0.15
0.42
0.14
0.16
0.03
Tax Rate
22.22%
27.50%
29.63%
25.27%
26.49%
25.75%
24.59%
44.68%
33.33%
31.37%
-16.67%
PAT
-0.99
3.78
1.71
1.39
1.36
4.18
0.45
0.52
0.28
0.34
-0.21
PAT before Minority Interest
-0.99
3.78
1.71
1.39
1.36
4.18
0.45
0.52
0.28
0.34
-0.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.38%
0.47%
0.48%
0.92%
1.30%
0.81%
0.27%
0.56%
254.55%
309.09%
-161.54%
PAT Growth
-115.23%
121.05%
23.02%
2.21%
-67.46%
828.89%
-13.46%
85.71%
-17.65%
-
 
EPS
-2.15
8.22
3.72
3.02
2.96
9.09
0.98
1.13
0.61
0.74
-0.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
27.77
24.00
22.27
20.87
19.53
15.32
14.88
14.36
14.07
13.74
Share Capital
4.57
4.57
4.57
4.57
4.57
4.57
4.57
4.57
4.57
4.57
Total Reserves
23.20
19.43
17.70
16.30
14.96
10.75
10.31
9.79
9.51
9.17
Non-Current Liabilities
-0.04
-0.12
-0.22
-0.19
-0.19
-0.15
-0.14
-0.20
-0.24
-0.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.19
0.16
0.13
0.13
0.09
0.10
0.05
0.04
0.02
0.01
Current Liabilities
26.14
66.64
6.86
14.96
17.64
328.45
21.09
0.29
0.43
0.27
Trade Payables
8.49
25.85
5.35
10.30
0.42
7.01
13.53
0.00
0.00
0.00
Other Current Liabilities
16.26
40.13
0.99
4.13
17.07
321.26
7.06
0.17
0.29
0.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.39
0.66
0.51
0.53
0.15
0.18
0.50
0.12
0.14
0.13
Total Liabilities
53.87
90.52
28.91
35.64
36.98
343.62
35.83
14.45
14.26
13.74
Net Block
0.53
0.14
0.20
0.21
0.16
0.09
0.03
0.03
0.05
0.06
Gross Block
1.05
0.56
0.48
0.39
0.28
0.14
0.07
0.06
0.06
0.12
Accumulated Depreciation
0.52
0.41
0.28
0.18
0.12
0.06
0.04
0.03
0.02
0.06
Non Current Assets
2.23
0.14
0.20
0.21
0.16
0.09
0.03
0.58
1.58
3.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.55
0.55
0.55
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.99
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.63
Other Non Current Assets
1.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
51.64
90.37
28.71
35.43
36.82
343.53
35.80
13.86
12.68
10.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.80
42.73
1.86
10.11
10.60
6.84
10.52
0.00
0.00
0.00
Sundry Debtors
11.46
14.95
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
Cash & Bank
15.05
28.45
12.20
6.04
6.12
14.62
24.12
13.38
12.15
9.48
Other Current Assets
9.33
0.30
0.07
0.65
20.04
322.08
1.17
0.48
0.53
1.01
Short Term Loans & Adv.
8.78
3.94
14.58
18.62
18.32
321.86
1.11
0.27
0.18
0.18
Net Current Assets
25.50
23.73
21.85
20.47
19.18
15.08
14.71
13.58
12.25
10.23
Total Assets
53.87
90.51
28.91
35.64
36.98
343.62
35.83
14.44
14.26
13.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-7.85
4.66
-1.09
-2.00
-0.03
-5.69
9.30
-0.78
-0.35
-0.78
PBT
5.20
2.43
1.86
1.85
5.63
0.61
0.94
0.42
0.51
-0.19
Adjustment
-1.74
-1.72
-2.15
-1.98
-1.73
-1.13
-0.77
-0.86
-0.88
-0.59
Changes in Working Capital
-9.98
1.26
-0.08
-1.41
-2.59
-1.73
9.43
-0.12
0.16
0.00
Cash after chg. in Working capital
-6.52
1.97
-0.36
-1.55
1.31
-2.25
9.60
-0.56
-0.21
-0.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.34
2.68
-0.73
-0.45
-1.34
-3.44
-0.30
-0.22
-0.14
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.20
3.14
10.34
1.37
-5.42
-8.27
11.34
-0.24
1.33
10.08
Net Fixed Assets
-0.50
-0.02
-0.09
-0.10
-0.14
-0.08
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
-0.27
0.00
0.04
1.50
1.40
-3.03
0.00
Others
-7.70
3.16
10.43
1.74
-5.28
-8.23
9.84
-1.64
4.36
10.08
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-16.05
7.80
9.25
-0.62
-5.44
-13.95
20.65
-1.02
0.98
9.30
Opening Cash & Equivalents
17.81
10.01
0.77
1.39
6.83
20.79
0.14
1.16
0.18
0.18
Closing Cash & Equivalent
1.76
17.81
10.01
0.77
1.39
6.83
20.79
0.14
1.16
9.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
60.78
52.53
48.74
45.67
42.74
33.53
32.57
31.43
30.80
30.08
ROA
5.23%
2.87%
4.32%
3.74%
2.20%
0.24%
2.08%
1.98%
2.45%
-1.53%
ROE
14.59%
7.41%
6.47%
6.72%
23.99%
3.01%
3.58%
2.00%
2.47%
-1.54%
ROCE
36.99%
13.72%
8.71%
9.21%
34.50%
4.41%
7.64%
2.99%
3.66%
-1.35%
Fixed Asset Turnover
992.14
690.94
349.00
314.56
2424.11
1578.19
1426.19
1.69
1.21
0.49
Receivable days
6.05
15.28
0.00
0.00
0.04
0.00
0.00
0.00
0.00
0.00
Inventory Days
13.41
22.78
14.52
36.09
6.19
19.11
41.43
0.00
0.00
0.00
Payable days
8.14
16.19
19.31
18.84
2.66
23.14
23.74
0.00
0.00
0.00
Cash Conversion Cycle
11.31
21.87
-4.80
17.26
3.57
-4.03
17.69
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.19
4.28
121.99
221.35
15.94
11.28
6.41
997.50
576.10
-311.21

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Emergent Ind Soln - Quarterly Results
    14th Aug 2025, 14:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.