Nifty
Sensex
:
:
25030.35
81028.02
493.75 (2.01%)
1718.01 (2.17%)

Miscellaneous

Rating :
62/99

BSE: 506180 | NSE: Not Listed

450.00
06-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  453
  •  453
  •  426.5
  •  447.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15
  •  6580
  •  453
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 205.60
  • 134.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 202.25
  • N/A
  • 6.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.84%
  • 11.44%
  • 3.61%
  • FII
  • DII
  • Others
  • 9.3%
  • 0.00%
  • 1.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 128.77
  • 32.76
  • 6.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -9.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.09
  • -1.36
  • -9.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.94
  • 28.07
  • 29.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 7.17
  • 7.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -42.18
  • -47.80
  • -52.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
176.06
53.35
230.01%
180.97
47.06
284.55%
74.67
110.50
-32.43%
122.86
50.03
145.57%
Expenses
173.15
53.51
223.58%
178.11
48.94
263.94%
75.93
111.02
-31.61%
123.47
51.36
140.40%
EBITDA
2.91
-0.16
-
2.86
-1.88
-
-1.25
-0.52
-
-0.61
-1.33
-
EBIDTM
1.65%
-0.30%
1.58%
-3.99%
-1.68%
-0.47%
-0.50%
-2.65%
Other Income
0.33
0.80
-58.75%
0.45
0.53
-15.09%
0.92
0.12
666.67%
0.39
1.33
-70.68%
Interest
2.29
0.00
0
1.53
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.04
0.05
-20.00%
0.04
0.05
-20.00%
0.04
0.03
33.33%
0.05
0.02
150.00%
PBT
0.92
0.59
55.93%
1.75
-1.40
-
-0.37
-0.43
-
-0.27
-0.02
-
Tax
0.23
0.15
53.33%
0.42
-0.33
-
-0.08
-0.10
-
-0.07
0.00
-
PAT
0.69
0.44
56.82%
1.33
-1.08
-
-0.30
-0.33
-
-0.20
-0.02
-
PATM
0.39%
0.82%
0.74%
-2.29%
-0.40%
-0.30%
-0.16%
-0.04%
EPS
1.51
0.96
57.29%
2.92
-2.36
-
-0.65
-0.72
-
-0.44
-0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
554.56
431.86
796.74
357.22
150.54
104.73
513.91
165.79
92.64
0.11
0.11
Net Sales Growth
112.52%
-45.80%
123.04%
137.29%
43.74%
-79.62%
209.98%
78.96%
84118.18%
0%
 
Cost Of Goods Sold
542.66
423.55
769.38
351.75
147.92
103.86
510.27
162.05
91.98
0.00
0.00
Gross Profit
11.90
8.31
27.36
5.46
2.62
0.87
3.64
3.75
0.65
0.11
0.11
GP Margin
2.15%
1.92%
3.43%
1.53%
1.74%
0.83%
0.71%
2.26%
0.70%
100%
100%
Total Expenditure
550.66
431.02
788.97
355.82
152.45
106.05
512.97
166.34
94.36
0.55
0.50
Power & Fuel Cost
-
0.05
0.05
0.04
0.04
0.04
0.02
0.02
0.00
0.00
0.00
% Of Sales
-
0.01%
0.01%
0.01%
0.03%
0.04%
0.00%
0.01%
0%
0%
0%
Employee Cost
-
3.14
3.55
2.05
1.37
0.86
0.62
0.78
0.58
0.29
0.17
% Of Sales
-
0.73%
0.45%
0.57%
0.91%
0.82%
0.12%
0.47%
0.63%
263.64%
154.55%
Manufacturing Exp.
-
0.55
1.43
0.62
2.34
0.16
1.34
2.69
0.92
0.00
0.00
% Of Sales
-
0.13%
0.18%
0.17%
1.55%
0.15%
0.26%
1.62%
0.99%
0%
0%
General & Admin Exp.
-
0.91
1.60
0.64
0.76
1.02
0.68
0.74
0.31
0.25
0.31
% Of Sales
-
0.21%
0.20%
0.18%
0.50%
0.97%
0.13%
0.45%
0.33%
227.27%
281.82%
Selling & Distn. Exp.
-
0.25
0.26
0.13
0.02
0.04
0.04
0.04
0.01
0.00
0.01
% Of Sales
-
0.06%
0.03%
0.04%
0.01%
0.04%
0.01%
0.02%
0.01%
0%
9.09%
Miscellaneous Exp.
-
2.58
12.70
0.59
0.00
0.06
0.00
0.01
0.55
0.00
0.01
% Of Sales
-
0.60%
1.59%
0.17%
0%
0.06%
0%
0.01%
0.59%
0%
0%
EBITDA
3.91
0.84
7.77
1.40
-1.91
-1.32
0.94
-0.55
-1.72
-0.44
-0.39
EBITDA Margin
0.71%
0.19%
0.98%
0.39%
-1.27%
-1.26%
0.18%
-0.33%
-1.86%
-400%
-354.55%
Other Income
2.09
2.56
1.92
1.86
3.89
3.24
5.13
1.24
2.84
0.88
0.91
Interest
3.82
1.53
4.37
0.74
0.02
0.01
0.38
0.06
0.17
0.00
0.00
Depreciation
0.17
0.17
0.11
0.08
0.10
0.06
0.06
0.02
0.01
0.01
0.02
PBT
2.03
1.69
5.20
2.43
1.86
1.85
5.63
0.61
0.94
0.42
0.51
Tax
0.50
0.42
1.43
0.72
0.47
0.49
1.45
0.15
0.42
0.14
0.16
Tax Rate
24.63%
24.85%
27.50%
29.63%
25.27%
26.49%
25.75%
24.59%
44.68%
33.33%
31.37%
PAT
1.52
1.27
3.78
1.71
1.39
1.36
4.18
0.45
0.52
0.28
0.34
PAT before Minority Interest
1.52
1.27
3.78
1.71
1.39
1.36
4.18
0.45
0.52
0.28
0.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.27%
0.29%
0.47%
0.48%
0.92%
1.30%
0.81%
0.27%
0.56%
254.55%
309.09%
PAT Growth
253.54%
-66.40%
121.05%
23.02%
2.21%
-67.46%
828.89%
-13.46%
85.71%
-17.65%
 
EPS
3.30
2.76
8.22
3.72
3.02
2.96
9.09
0.98
1.13
0.61
0.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
29.08
27.77
24.00
22.27
20.87
19.53
15.32
14.88
14.36
14.07
Share Capital
4.57
4.57
4.57
4.57
4.57
4.57
4.57
4.57
4.57
4.57
Total Reserves
24.51
23.20
19.43
17.70
16.30
14.96
10.75
10.31
9.79
9.51
Non-Current Liabilities
0.00
-0.04
-0.12
-0.22
-0.19
-0.19
-0.15
-0.14
-0.20
-0.24
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
0.19
0.16
0.13
0.13
0.09
0.10
0.05
0.04
0.02
Current Liabilities
2.57
26.14
66.64
6.86
14.96
17.64
328.45
21.09
0.29
0.43
Trade Payables
0.00
8.49
25.85
5.35
10.30
0.42
7.01
13.53
0.00
0.00
Other Current Liabilities
1.99
16.26
40.13
0.99
4.13
17.07
321.26
7.06
0.17
0.29
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.58
1.39
0.66
0.51
0.53
0.15
0.18
0.50
0.12
0.14
Total Liabilities
31.65
53.87
90.52
28.91
35.64
36.98
343.62
35.83
14.45
14.26
Net Block
0.37
0.53
0.14
0.20
0.21
0.16
0.09
0.03
0.03
0.05
Gross Block
1.07
1.05
0.56
0.48
0.39
0.28
0.14
0.07
0.06
0.06
Accumulated Depreciation
0.70
0.52
0.41
0.28
0.18
0.12
0.06
0.04
0.03
0.02
Non Current Assets
1.37
2.23
0.14
0.20
0.21
0.16
0.09
0.03
0.58
1.58
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.55
0.55
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.99
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.00
1.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
30.28
51.64
90.37
28.71
35.43
36.82
343.53
35.80
13.86
12.68
Current Investments
1.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
15.80
42.73
1.86
10.11
10.60
6.84
10.52
0.00
0.00
Sundry Debtors
18.08
11.46
14.95
0.00
0.00
0.05
0.00
0.00
0.00
0.00
Cash & Bank
3.35
15.05
28.45
12.20
6.04
6.12
14.62
24.12
13.38
12.15
Other Current Assets
7.48
0.55
0.30
0.07
19.27
20.04
322.08
1.17
0.48
0.53
Short Term Loans & Adv.
6.72
8.78
3.94
14.58
18.62
18.32
321.86
1.11
0.27
0.18
Net Current Assets
27.71
25.50
23.73
21.85
20.47
19.18
15.08
14.71
13.58
12.25
Total Assets
31.65
53.87
90.51
28.91
35.64
36.98
343.62
35.83
14.44
14.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-12.93
-7.85
4.66
-1.09
-2.00
-0.03
-5.69
9.30
-0.78
-0.35
PBT
1.69
5.20
2.43
1.86
1.85
5.63
0.61
0.94
0.42
0.51
Adjustment
-1.73
-1.74
-1.72
-2.15
-1.98
-1.73
-1.13
-0.77
-0.86
-0.88
Changes in Working Capital
-12.10
-9.98
1.26
-0.08
-1.41
-2.59
-1.73
9.43
-0.12
0.16
Cash after chg. in Working capital
-12.14
-6.52
1.97
-0.36
-1.55
1.31
-2.25
9.60
-0.56
-0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.79
-1.34
2.68
-0.73
-0.45
-1.34
-3.44
-0.30
-0.22
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.55
-8.20
3.14
10.34
1.37
-5.42
-8.27
11.34
-0.24
1.33
Net Fixed Assets
-0.02
-0.50
-0.02
-0.09
-0.10
-0.14
-0.08
0.00
0.00
0.00
Net Investments
-1.27
0.00
0.00
0.00
-0.27
0.00
0.04
1.50
1.40
-3.03
Others
13.84
-7.70
3.16
10.43
1.74
-5.28
-8.23
9.84
-1.64
4.36
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.38
-16.05
7.80
9.25
-0.62
-5.44
-13.95
20.65
-1.02
0.98
Opening Cash & Equivalents
1.76
17.81
10.01
0.77
1.39
6.83
20.79
0.14
1.16
0.18
Closing Cash & Equivalent
1.38
1.76
17.81
10.01
0.77
1.39
6.83
20.79
0.14
1.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
63.65
60.78
52.53
48.74
45.67
42.74
33.53
32.57
31.43
30.80
ROA
2.98%
5.23%
2.87%
4.32%
3.74%
2.20%
0.24%
2.08%
1.98%
2.45%
ROE
4.48%
14.59%
7.41%
6.47%
6.72%
23.99%
3.01%
3.58%
2.00%
2.47%
ROCE
11.34%
36.99%
13.72%
8.71%
9.21%
34.50%
4.41%
7.64%
2.99%
3.66%
Fixed Asset Turnover
407.51
992.14
690.94
349.00
314.56
2424.11
1578.19
1426.19
1.69
1.21
Receivable days
12.48
6.05
15.28
0.00
0.00
0.04
0.00
0.00
0.00
0.00
Inventory Days
0.00
13.41
22.78
14.52
36.09
6.19
19.11
41.43
0.00
0.00
Payable days
0.00
8.14
16.19
19.31
18.84
2.66
23.14
23.74
0.00
0.00
Cash Conversion Cycle
12.48
11.31
21.87
-4.80
17.26
3.57
-4.03
17.69
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.11
2.19
4.28
121.99
221.35
15.94
11.28
6.41
997.50
576.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.