PBT
-0.23
-0.94
-3.99
-0.41
-1.26
0.50
0.17
7.05
-0.17
-5.14
Adjustment
0.13
0.86
3.97
-0.87
0.05
0.03
0.05
0.01
0.00
4.55
Changes in Working Capital
0.00
-0.97
-0.61
-6.79
7.29
32.95
0.54
-7.93
0.62
-0.31
Cash after chg. in Working capital
-0.10
-1.04
-0.63
-8.07
6.08
33.47
0.75
-0.88
0.45
-0.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.05
-0.15
-0.40
-1.68
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.65