Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Chemicals

Rating :
68/99

BSE: 506248 | NSE: AMNPLST

302.75
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  291.00
  •  309.00
  •  287.85
  •  288.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66920
  •  201.82
  •  346.00
  •  149.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,556.79
  • 39.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,602.36
  • 0.18%
  • 7.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.17%
  • 14.42%
  • 9.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 5.59
  • 10.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.49
  • 4.64
  • -4.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.32
  • 6.84
  • -11.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.27
  • 20.52
  • 23.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.76
  • 3.32
  • 3.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 11.40
  • 14.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
177.34
166.88
6.27%
175.27
160.63
9.11%
157.40
131.39
19.80%
137.00
138.40
-1.01%
Expenses
155.30
153.00
1.50%
158.25
151.42
4.51%
141.48
122.86
15.16%
122.86
127.55
-3.68%
EBITDA
22.04
13.88
58.79%
17.02
9.21
84.80%
15.92
8.53
86.64%
14.14
10.85
30.32%
EBIDTM
12.43%
8.32%
9.71%
5.73%
10.11%
6.49%
10.32%
7.84%
Other Income
0.13
1.04
-87.50%
0.98
0.90
8.89%
1.10
0.17
547.06%
0.49
0.56
-12.50%
Interest
3.32
2.51
32.27%
3.33
2.45
35.92%
3.52
2.55
38.04%
2.92
2.59
12.74%
Depreciation
1.36
1.21
12.40%
1.28
1.21
5.79%
1.27
1.21
4.96%
1.22
1.21
0.83%
PBT
17.49
11.19
56.30%
13.39
6.45
107.60%
12.22
4.94
147.37%
10.50
7.61
37.98%
Tax
4.55
2.64
72.35%
3.52
1.53
130.07%
3.14
1.33
136.09%
2.58
1.93
33.68%
PAT
12.94
8.55
51.35%
9.88
4.92
100.81%
9.09
3.61
151.80%
7.92
5.69
39.19%
PATM
7.30%
5.13%
5.63%
3.06%
5.77%
2.75%
5.78%
4.11%
EPS
2.35
1.55
51.61%
1.80
0.89
102.25%
1.65
0.66
150.00%
1.44
1.03
39.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
647.01
597.29
563.17
441.90
399.15
455.06
326.39
294.95
262.20
301.82
243.91
Net Sales Growth
8.32%
6.06%
27.44%
10.71%
-12.29%
39.42%
10.66%
12.49%
-13.13%
23.74%
 
Cost Of Goods Sold
440.40
415.11
388.73
270.26
256.60
317.70
217.50
185.60
171.00
211.82
173.11
Gross Profit
206.61
182.18
174.44
171.63
142.55
137.36
108.88
109.35
91.21
90.01
70.80
GP Margin
31.93%
30.50%
30.97%
38.84%
35.71%
30.19%
33.36%
37.07%
34.79%
29.82%
29.03%
Total Expenditure
577.89
554.82
523.00
389.10
357.46
421.20
297.97
266.59
238.92
279.64
226.76
Power & Fuel Cost
-
53.34
50.19
28.60
23.71
24.87
16.99
16.40
15.08
17.33
15.61
% Of Sales
-
8.93%
8.91%
6.47%
5.94%
5.47%
5.21%
5.56%
5.75%
5.74%
6.40%
Employee Cost
-
18.75
17.10
15.30
14.76
11.83
11.87
10.12
9.16
8.68
8.78
% Of Sales
-
3.14%
3.04%
3.46%
3.70%
2.60%
3.64%
3.43%
3.49%
2.88%
3.60%
Manufacturing Exp.
-
22.50
21.24
19.49
16.49
14.32
10.94
12.12
13.25
13.07
10.50
% Of Sales
-
3.77%
3.77%
4.41%
4.13%
3.15%
3.35%
4.11%
5.05%
4.33%
4.30%
General & Admin Exp.
-
3.47
3.24
2.93
3.46
2.98
3.06
3.11
2.70
2.98
2.71
% Of Sales
-
0.58%
0.58%
0.66%
0.87%
0.65%
0.94%
1.05%
1.03%
0.99%
1.11%
Selling & Distn. Exp.
-
29.60
33.07
43.85
32.49
38.78
29.44
31.12
22.36
18.80
11.41
% Of Sales
-
4.96%
5.87%
9.92%
8.14%
8.52%
9.02%
10.55%
8.53%
6.23%
4.68%
Miscellaneous Exp.
-
12.04
9.43
8.67
9.94
10.73
8.16
8.12
5.38
6.96
11.41
% Of Sales
-
2.02%
1.67%
1.96%
2.49%
2.36%
2.50%
2.75%
2.05%
2.31%
1.90%
EBITDA
69.12
42.47
40.17
52.80
41.69
33.86
28.42
28.36
23.28
22.18
17.15
EBITDA Margin
10.68%
7.11%
7.13%
11.95%
10.44%
7.44%
8.71%
9.62%
8.88%
7.35%
7.03%
Other Income
2.70
2.76
5.19
4.87
4.05
2.61
4.29
1.46
0.43
0.32
0.26
Interest
13.09
10.11
8.80
9.61
9.37
8.00
7.18
6.40
7.86
10.27
9.85
Depreciation
5.13
4.83
4.39
4.11
2.97
2.69
2.55
2.30
2.22
2.12
2.09
PBT
53.60
30.29
32.17
43.94
33.39
25.78
22.98
21.11
13.63
10.11
5.48
Tax
13.79
7.42
8.31
11.35
5.77
9.35
8.22
6.31
4.59
3.83
2.16
Tax Rate
25.73%
24.50%
25.83%
25.83%
19.00%
36.27%
35.77%
29.89%
33.68%
37.88%
39.42%
PAT
39.83
22.87
23.86
32.59
24.60
16.43
14.76
14.80
9.05
6.28
3.31
PAT before Minority Interest
39.83
22.87
23.86
32.59
24.60
16.43
14.76
14.80
9.05
6.28
3.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.16%
3.83%
4.24%
7.37%
6.16%
3.61%
4.52%
5.02%
3.45%
2.08%
1.36%
PAT Growth
74.92%
-4.15%
-26.79%
32.48%
49.73%
11.31%
-0.27%
63.54%
44.11%
89.73%
 
EPS
7.24
4.16
4.34
5.93
4.47
2.99
2.68
2.69
1.65
1.14
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
182.65
162.27
140.76
108.09
81.95
68.05
55.35
40.76
33.15
27.85
Share Capital
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
5.50
5.50
Total Reserves
171.64
151.26
129.75
97.09
70.94
57.04
44.35
29.76
27.64
22.35
Non-Current Liabilities
30.67
32.78
34.02
34.92
39.60
29.63
26.97
26.10
27.07
14.38
Secured Loans
13.50
16.42
19.03
21.89
20.83
13.60
13.39
15.32
16.89
5.00
Unsecured Loans
9.19
9.10
8.45
7.05
11.51
9.48
7.70
6.15
5.83
5.87
Long Term Provisions
0.64
0.54
0.54
0.56
0.41
0.37
0.37
0.30
0.27
0.23
Current Liabilities
130.66
114.97
130.36
88.49
130.04
92.02
78.59
72.38
77.54
101.46
Trade Payables
61.37
59.87
73.72
53.56
72.40
54.71
36.51
29.77
32.82
48.79
Other Current Liabilities
7.85
10.07
11.72
7.41
12.67
5.24
3.38
4.99
5.48
10.97
Short Term Borrowings
59.13
43.68
43.21
25.99
43.32
30.97
38.04
35.92
37.55
40.40
Short Term Provisions
2.31
1.34
1.71
1.52
1.65
1.10
0.65
1.70
1.69
1.29
Total Liabilities
343.98
310.02
305.14
231.50
252.01
190.12
161.33
139.66
138.18
144.11
Net Block
79.81
84.07
73.03
74.64
43.29
39.86
36.07
34.73
35.54
34.90
Gross Block
103.67
102.92
87.73
85.36
50.83
44.63
38.38
57.98
56.64
53.94
Accumulated Depreciation
23.86
18.85
14.71
10.72
7.53
4.77
2.30
23.25
21.11
19.04
Non Current Assets
87.94
90.15
87.77
82.64
78.15
61.74
54.94
48.19
48.07
46.83
Capital Work in Progress
4.75
3.15
11.32
3.21
23.17
11.49
10.04
7.76
7.57
7.06
Non Current Investment
1.09
0.00
0.00
0.00
0.00
0.00
0.15
0.17
0.17
0.68
Long Term Loans & Adv.
1.29
1.18
1.12
1.65
11.51
10.26
8.65
5.50
4.76
4.17
Other Non Current Assets
1.00
1.75
2.30
3.13
0.18
0.12
0.02
0.02
0.03
0.03
Current Assets
256.04
219.87
217.36
148.87
173.86
128.38
106.39
91.46
90.11
97.28
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
75.31
86.52
53.83
59.39
56.67
58.30
38.82
31.09
35.96
37.83
Sundry Debtors
121.47
102.30
88.95
68.38
76.69
44.00
44.62
38.81
40.30
41.37
Cash & Bank
9.20
5.63
48.28
4.07
13.36
7.36
3.37
3.36
3.31
3.24
Other Current Assets
50.06
3.76
6.34
8.48
27.13
18.73
19.58
18.21
10.53
14.85
Short Term Loans & Adv.
48.67
21.65
19.96
8.54
14.95
9.97
8.66
11.66
6.28
8.11
Net Current Assets
125.38
104.90
87.00
60.38
43.82
36.36
27.80
19.09
12.57
-4.17
Total Assets
343.98
310.02
305.13
231.51
252.01
190.12
161.33
139.65
138.18
144.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4.53
-26.56
43.52
30.87
9.73
21.61
9.50
13.56
6.51
19.80
PBT
30.29
32.17
43.94
30.38
25.78
22.98
21.11
13.63
10.11
5.48
Adjustment
14.06
9.46
8.98
8.32
8.43
5.60
7.46
9.78
12.71
11.79
Changes in Working Capital
-33.62
-60.28
1.32
-0.32
-16.56
0.29
-12.07
-6.29
-14.17
3.80
Cash after chg. in Working capital
10.74
-18.65
54.25
38.38
17.66
28.87
16.50
17.13
8.65
21.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.21
-7.91
-10.73
-7.51
-7.93
-7.25
-7.00
-3.56
-2.14
-1.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.39
-3.53
-5.87
-16.56
-15.78
-3.51
-4.69
-1.33
-3.36
-7.22
Net Fixed Assets
-2.35
-7.02
-10.48
-27.06
-15.90
-6.02
12.01
-1.33
-2.41
-6.48
Net Investments
-1.09
0.00
0.00
0.06
-0.19
0.15
1.02
0.00
0.51
0.00
Others
1.05
3.49
4.61
10.44
0.31
2.36
-17.72
0.00
-1.46
-0.74
Cash from Financing Activity
0.40
-12.54
6.05
-22.47
11.62
-14.24
-4.64
-12.83
-2.78
-11.73
Net Cash Inflow / Outflow
2.54
-42.64
43.71
-8.17
5.57
3.87
0.17
-0.60
0.37
0.85
Opening Cash & Equivalents
3.31
45.95
2.24
10.41
4.84
0.97
0.80
1.40
1.03
0.18
Closing Cash & Equivalent
5.85
3.31
45.95
2.24
10.41
4.84
0.97
0.80
1.40
1.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
33.20
29.49
25.58
19.65
14.89
12.37
10.06
7.19
5.80
4.83
ROA
6.99%
7.76%
12.15%
10.18%
7.43%
8.40%
9.83%
6.51%
4.45%
2.39%
ROE
13.26%
15.75%
26.20%
25.89%
21.91%
23.92%
31.19%
25.32%
21.48%
13.12%
ROCE
16.10%
18.26%
28.16%
24.33%
23.88%
25.45%
25.78%
22.29%
23.32%
19.13%
Fixed Asset Turnover
5.78
5.91
5.11
5.86
9.53
8.05
6.66
4.92
5.90
5.22
Receivable days
68.37
61.98
64.98
66.33
48.40
48.38
47.47
51.21
45.69
53.05
Inventory Days
49.45
45.48
46.76
53.07
46.11
53.02
39.77
43.39
41.28
51.42
Payable days
53.30
62.72
85.95
89.59
57.06
57.28
46.61
49.19
55.07
72.84
Cash Conversion Cycle
64.52
44.74
25.79
29.81
37.45
44.11
40.63
45.41
31.89
31.64
Total Debt/Equity
0.46
0.44
0.52
0.54
0.96
0.80
1.07
1.50
1.95
2.04
Interest Cover
4.00
4.65
5.57
4.24
4.22
4.20
4.30
2.73
1.98
1.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.