PBT
-3.04
-0.12
-0.12
0.02
0.00
-6.84
-0.25
-10.01
-2.11
-2.32
Adjustment
2.85
0.01
0.00
-0.36
-0.08
6.62
0.10
6.46
1.30
-0.58
Changes in Working Capital
0.09
0.05
0.00
0.15
-0.15
-3.41
2.79
-0.94
0.95
-0.17
Cash after chg. in Working capital
-0.10
-0.06
-0.12
-0.19
-0.23
-3.63
2.64
-4.49
0.14
-3.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
-0.23
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00