Nifty
Sensex
:
:
9039.25
30672.59
-67.00 (-0.74%)
-260.31 (-0.84%)

Finance - Investment

Rating :
N/A

BSE: 506515 | NSE: Not Listed

  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 139.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96.69
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.65%
  • 0.22%
  • 4.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.08%
  • 0.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
523.49
384.54
376.05
398.40
436.73
140.56
123.11
88.31
105.00
Net Sales Growth
-
36.13%
2.26%
-5.61%
-8.78%
210.71%
14.17%
39.41%
-15.90%
 
Cost Of Goods Sold
-
0.00
0.00
216.70
226.11
228.70
73.84
66.83
57.02
60.92
Gross Profit
-
523.49
384.54
159.35
172.29
208.03
66.72
56.28
31.29
44.08
GP Margin
-
100%
100%
42.37%
43.25%
47.63%
47.47%
45.72%
35.43%
41.98%
Total Expenditure
-
491.50
366.65
376.67
382.49
428.25
127.18
115.01
89.50
99.24
Power & Fuel Cost
-
0.00
0.00
0.00
1.23
1.30
1.73
1.81
1.31
1.08
% Of Sales
-
0%
0%
0%
0.31%
0.30%
1.23%
1.47%
1.48%
1.03%
Employee Cost
-
0.51
0.48
31.11
31.37
31.23
11.41
10.05
8.76
8.66
% Of Sales
-
0.10%
0.12%
8.27%
7.87%
7.15%
8.12%
8.16%
9.92%
8.25%
Manufacturing Exp.
-
0.10
0.09
26.41
15.88
53.37
17.72
18.09
5.66
12.73
% Of Sales
-
0.02%
0.02%
7.02%
3.99%
12.22%
12.61%
14.69%
6.41%
12.12%
General & Admin Exp.
-
1.05
1.62
67.90
105.02
109.58
21.40
17.55
13.59
14.04
% Of Sales
-
0.20%
0.42%
18.06%
26.36%
25.09%
15.22%
14.26%
15.39%
13.37%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
489.83
364.46
34.55
4.10
5.37
2.81
2.49
4.47
2.89
% Of Sales
-
93.57%
94.78%
9.19%
1.03%
1.23%
2.00%
2.02%
5.06%
2.75%
EBITDA
-
31.99
17.89
-0.62
15.91
8.48
13.38
8.10
-1.19
5.76
EBITDA Margin
-
6.11%
4.65%
-0.16%
3.99%
1.94%
9.52%
6.58%
-1.35%
5.49%
Other Income
-
1.22
0.07
0.73
3.65
3.20
1.49
1.76
6.18
2.10
Interest
-
0.00
0.00
0.09
0.06
0.13
0.16
0.16
0.25
0.25
Depreciation
-
0.00
0.00
1.23
1.40
1.44
0.79
0.69
0.64
0.59
PBT
-
33.21
17.96
-1.19
18.11
10.11
13.92
9.00
4.10
7.02
Tax
-
13.07
6.24
0.17
6.10
2.53
4.52
2.83
2.47
2.40
Tax Rate
-
33.16%
32.60%
-14.29%
33.68%
25.02%
32.47%
31.44%
60.24%
34.19%
PAT
-
26.34
12.90
-1.37
12.01
7.58
9.41
6.17
1.63
4.62
PAT before Minority Interest
-
26.34
12.90
-1.37
12.01
7.58
9.41
6.17
1.63
4.62
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.03%
3.35%
-0.36%
3.01%
1.74%
6.69%
5.01%
1.85%
4.40%
PAT Growth
-
104.19%
-
-
58.44%
-19.45%
52.51%
278.53%
-64.72%
 
Unadjusted EPS
-
12.78
0.62
-3.71
16.40
10.35
12.85
8.43
2.23
6.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
240.55
210.01
199.63
201.00
188.92
57.14
48.37
43.26
41.75
Share Capital
7.32
7.32
7.32
7.32
7.32
7.32
7.32
7.32
7.32
Total Reserves
232.98
202.69
192.31
193.68
181.60
49.82
41.05
35.93
34.43
Non-Current Liabilities
-0.98
0.11
0.06
1.20
1.07
2.00
2.11
2.21
4.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.30
0.30
0.30
2.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.05
1.05
1.05
1.49
Long Term Provisions
0.13
0.11
0.08
0.80
0.84
0.00
0.00
0.00
0.00
Current Liabilities
98.22
75.57
53.42
42.48
47.25
19.93
17.51
12.82
15.21
Trade Payables
66.24
50.60
39.39
34.43
38.58
18.04
15.49
11.30
13.86
Other Current Liabilities
24.34
21.71
12.39
7.13
7.99
1.22
1.21
1.14
0.97
Short Term Borrowings
0.00
0.42
0.42
0.42
0.42
0.00
0.00
0.00
0.00
Short Term Provisions
7.64
2.84
1.23
0.50
0.26
0.68
0.82
0.39
0.38
Total Liabilities
337.79
285.69
253.11
244.68
237.24
79.07
67.99
58.29
61.85
Net Block
19.46
8.34
8.07
8.31
8.17
6.29
5.71
5.77
6.11
Gross Block
40.44
21.33
20.63
19.83
18.41
12.12
10.87
10.43
10.21
Accumulated Depreciation
20.98
12.99
12.56
11.52
10.24
5.82
5.15
4.66
4.10
Non Current Assets
186.34
160.36
159.93
156.60
138.33
26.74
18.24
18.29
21.42
Capital Work in Progress
6.10
1.43
0.50
0.03
0.00
0.06
0.00
0.00
0.08
Non Current Investment
144.06
144.06
144.06
144.06
126.28
20.38
12.53
12.52
15.23
Long Term Loans & Adv.
16.55
6.32
7.30
4.20
3.57
0.00
0.00
0.00
0.00
Other Non Current Assets
0.18
0.21
0.01
0.00
0.31
0.00
0.00
0.00
0.00
Current Assets
151.45
125.33
93.18
88.08
98.91
52.34
49.64
39.71
40.21
Current Investments
0.77
26.05
8.99
5.17
18.83
0.01
3.78
1.77
1.04
Inventories
48.65
32.94
34.24
39.88
36.31
17.22
13.08
13.11
16.02
Sundry Debtors
47.64
25.43
23.93
26.15
20.45
14.40
13.76
9.67
11.28
Cash & Bank
42.47
25.25
14.80
11.51
12.77
14.89
14.10
10.73
7.86
Other Current Assets
11.93
9.96
0.61
1.12
10.54
5.82
4.92
4.42
4.00
Short Term Loans & Adv.
5.45
5.69
10.62
4.25
9.86
5.48
4.53
4.08
3.53
Net Current Assets
53.23
49.76
39.76
45.60
51.66
32.41
32.13
26.89
24.99
Total Assets
337.79
285.69
253.11
244.68
237.24
79.08
68.00
58.28
61.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
11.50
10.98
5.11
1.37
0.00
6.76
6.10
6.68
1.95
PBT
39.41
17.96
-1.19
18.11
0.00
13.92
9.00
4.10
7.02
Adjustment
4.96
0.27
1.17
0.07
0.00
0.27
0.12
3.39
0.64
Changes in Working Capital
-14.95
-4.37
7.58
-10.58
0.00
-2.15
0.10
2.33
-2.36
Cash after chg. in Working capital
29.42
13.86
7.56
7.60
0.00
12.05
9.22
9.82
5.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.92
-4.07
-2.45
-6.23
0.00
-5.28
-3.12
-3.14
-3.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
1.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.59
-16.55
-0.10
-4.11
0.00
-4.89
-1.98
-0.66
-1.29
Net Fixed Assets
0.00
0.03
0.00
0.00
-0.11
0.00
0.00
0.15
Net Investments
-10.44
-0.59
-3.82
0.34
-37.23
-4.09
-2.01
-0.03
Others
11.03
-15.99
3.72
-4.45
37.34
-0.80
0.03
-0.78
Cash from Financing Activity
-0.33
0.00
0.00
-0.06
0.00
-4.09
-0.74
-3.15
0.15
Net Cash Inflow / Outflow
11.77
-5.57
5.01
-2.80
0.00
-2.22
3.38
2.87
0.81
Opening Cash & Equivalents
9.24
14.81
9.80
12.60
0.00
16.87
10.49
7.62
6.81
Closing Cash & Equivalent
32.34
9.24
14.81
9.80
0.00
14.66
13.87
10.49
7.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
328.18
286.81
272.64
274.51
258.02
78.04
65.91
58.69
56.71
ROA
8.45%
4.79%
-0.55%
4.98%
4.79%
12.79%
9.78%
2.71%
8.08%
ROE
11.70%
6.30%
-0.68%
6.16%
6.16%
17.85%
13.53%
3.86%
11.80%
ROCE
17.48%
9.33%
-0.55%
9.30%
8.26%
26.05%
19.51%
9.67%
17.09%
Fixed Asset Turnover
16.95
18.33
18.59
20.84
28.61
12.23
11.56
8.56
10.47
Receivable days
25.47
23.43
24.30
21.35
14.56
36.55
34.73
43.31
38.61
Inventory Days
28.44
31.88
35.97
34.90
22.37
39.34
38.83
60.21
44.46
Payable days
0.00
0.00
49.82
47.45
32.09
57.66
49.88
65.10
47.31
Cash Conversion Cycle
53.92
55.31
10.46
8.80
4.85
18.23
23.68
38.42
35.76
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.02
0.03
0.03
0.10
Interest Cover
0.00
0.00
-12.86
310.05
79.55
89.82
55.57
17.51
28.52

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.