Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Finance - Investment

Rating :
N/A

BSE: 506515 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 139.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114.00
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.65%
  • 0.22%
  • 4.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.08%
  • 0.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Net Sales
-
0.00
2.41
3.90
384.54
376.05
398.40
436.73
140.56
123.11
88.31
Net Sales Growth
-
-100%
-38.21%
-98.99%
2.26%
-5.61%
-8.78%
210.71%
14.17%
39.41%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
216.70
226.11
228.70
73.84
66.83
57.02
Gross Profit
-
0.00
2.41
3.90
384.54
159.35
172.29
208.03
66.72
56.28
31.29
GP Margin
-
0
100%
100%
100%
42.37%
43.25%
47.63%
47.47%
45.72%
35.43%
Total Expenditure
-
1.03
2.10
2.30
366.65
376.67
382.49
428.25
127.18
115.01
89.50
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
1.23
1.30
1.73
1.81
1.31
% Of Sales
-
0
0%
0%
0%
0%
0.31%
0.30%
1.23%
1.47%
1.48%
Employee Cost
-
0.22
0.62
0.51
0.48
31.11
31.37
31.23
11.41
10.05
8.76
% Of Sales
-
0
25.73%
13.08%
0.12%
8.27%
7.87%
7.15%
8.12%
8.16%
9.92%
Manufacturing Exp.
-
0.00
0.09
0.10
0.09
26.41
15.88
53.37
17.72
18.09
5.66
% Of Sales
-
0
3.73%
2.56%
0.02%
7.02%
3.99%
12.22%
12.61%
14.69%
6.41%
General & Admin Exp.
-
0.28
0.98
1.05
1.62
67.90
105.02
109.58
21.40
17.55
13.59
% Of Sales
-
0
40.66%
26.92%
0.42%
18.06%
26.36%
25.09%
15.22%
14.26%
15.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.53
0.42
0.63
364.46
34.55
4.10
5.37
2.81
2.49
0.00
% Of Sales
-
0
17.43%
16.15%
94.78%
9.19%
1.03%
1.23%
2.00%
2.02%
5.06%
EBITDA
-
-1.03
0.31
1.60
17.89
-0.62
15.91
8.48
13.38
8.10
-1.19
EBITDA Margin
-
0
12.86%
41.03%
4.65%
-0.16%
3.99%
1.94%
9.52%
6.58%
-1.35%
Other Income
-
0.66
0.03
26.62
0.07
0.73
3.65
3.20
1.49
1.76
6.18
Interest
-
0.00
0.01
0.00
0.00
0.09
0.06
0.13
0.16
0.16
0.25
Depreciation
-
0.00
0.00
0.00
0.00
1.23
1.40
1.44
0.79
0.69
0.64
PBT
-
-0.37
0.32
28.21
17.96
-1.19
18.11
10.11
13.92
9.00
4.10
Tax
-
7.40
88.34
13.07
6.24
0.17
6.10
2.53
4.52
2.83
2.47
Tax Rate
-
16.03%
20.34%
33.16%
32.60%
-14.29%
33.68%
25.02%
32.47%
31.44%
60.24%
PAT
-
38.77
345.90
26.34
12.90
-1.37
12.01
7.58
9.41
6.17
1.63
PAT before Minority Interest
-
38.77
345.90
26.34
12.90
-1.37
12.01
7.58
9.41
6.17
1.63
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
14352.70%
675.38%
3.35%
-0.36%
3.01%
1.74%
6.69%
5.01%
1.85%
PAT Growth
-
-88.79%
1,213.21%
104.19%
-
-
58.44%
-19.45%
52.51%
278.53%
 
EPS
-
53.11
473.84
36.08
17.67
-1.88
16.45
10.38
12.89
8.45
2.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Shareholder's Funds
459.09
495.28
240.55
210.01
199.63
201.00
188.92
57.14
48.37
43.26
Share Capital
7.32
7.32
7.32
7.32
7.32
7.32
7.32
7.32
7.32
7.32
Total Reserves
451.76
487.96
232.98
202.69
192.31
193.68
181.60
49.82
41.05
35.93
Non-Current Liabilities
0.00
0.02
-0.98
0.11
0.06
1.20
1.07
2.00
2.11
2.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.30
0.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.05
1.05
1.05
Long Term Provisions
0.03
0.08
0.13
0.11
0.08
0.80
0.84
0.00
0.00
0.00
Current Liabilities
14.66
11.53
98.22
75.57
53.42
42.48
47.25
19.93
17.51
12.82
Trade Payables
0.20
0.40
66.24
50.60
39.39
34.43
38.58
18.04
15.49
11.30
Other Current Liabilities
9.01
9.34
24.34
21.71
12.39
7.13
7.99
1.22
1.21
1.14
Short Term Borrowings
0.00
0.00
0.00
0.42
0.42
0.42
0.42
0.00
0.00
0.00
Short Term Provisions
5.45
1.79
7.64
2.84
1.23
0.50
0.26
0.68
0.82
0.39
Total Liabilities
473.75
506.83
337.79
285.69
253.11
244.68
237.24
79.07
67.99
58.29
Net Block
0.00
0.00
19.46
8.34
8.07
8.31
8.17
6.29
5.71
5.77
Gross Block
0.00
0.03
40.44
21.33
20.63
19.83
18.41
12.12
10.87
10.43
Accumulated Depreciation
0.00
0.03
20.98
12.99
12.56
11.52
10.24
5.82
5.15
4.66
Non Current Assets
430.78
496.21
186.34
160.36
159.93
156.60
138.33
26.74
18.24
18.29
Capital Work in Progress
0.00
0.00
6.10
1.43
0.50
0.03
0.00
0.06
0.00
0.00
Non Current Investment
429.06
494.06
144.06
144.06
144.06
144.06
126.28
20.38
12.53
12.52
Long Term Loans & Adv.
1.72
1.98
16.55
6.32
7.30
4.20
3.57
0.00
0.00
0.00
Other Non Current Assets
0.00
0.18
0.18
0.21
0.01
0.00
0.31
0.00
0.00
0.00
Current Assets
42.96
10.62
151.45
125.33
93.18
88.08
98.91
52.34
49.64
39.71
Current Investments
17.59
9.78
0.77
26.05
8.99
5.17
18.83
0.01
3.78
1.77
Inventories
0.00
0.00
48.65
32.94
34.24
39.88
36.31
17.22
13.08
13.11
Sundry Debtors
0.12
0.12
47.64
25.43
23.93
26.15
20.45
14.40
13.76
9.67
Cash & Bank
25.16
0.30
42.47
25.25
14.80
11.51
12.77
14.89
14.10
10.73
Other Current Assets
0.10
0.35
6.48
9.96
11.23
5.37
10.54
5.82
4.92
4.42
Short Term Loans & Adv.
0.04
0.07
5.45
5.69
10.62
4.25
9.86
5.48
4.53
4.08
Net Current Assets
28.30
-0.91
53.23
49.76
39.76
45.60
51.66
32.41
32.13
26.89
Total Assets
473.74
506.83
337.79
285.69
253.11
244.68
237.24
79.08
68.00
58.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-18.02
-353.25
0.31
10.98
5.11
1.37
0.00
6.76
6.10
6.68
PBT
-0.37
0.32
28.21
17.96
-1.19
18.11
0.00
13.92
9.00
4.10
Adjustment
-0.38
-0.98
4.96
0.27
1.17
0.07
0.00
0.27
0.12
3.39
Changes in Working Capital
-17.99
-356.93
-14.95
-4.37
7.58
-10.58
0.00
-2.15
0.10
2.33
Cash after chg. in Working capital
-18.73
-357.59
18.22
13.86
7.56
7.60
0.00
12.05
9.22
9.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.71
4.35
-17.92
-4.07
-2.45
-6.23
0.00
-5.28
-3.12
-3.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
1.18
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
42.71
360.41
11.79
-16.55
-0.10
-4.11
0.00
-4.89
-1.98
-0.66
Net Fixed Assets
0.03
0.38
0.00
0.03
0.00
0.00
-0.11
0.00
0.00
0.15
Net Investments
95.11
-338.76
-10.44
-0.59
-3.82
0.34
-37.23
-4.09
-2.01
-0.03
Others
-52.43
698.79
22.23
-15.99
3.72
-4.45
37.34
-0.80
0.03
-0.78
Cash from Financing Activity
0.00
-0.01
-0.33
0.00
0.00
-0.06
0.00
-4.09
-0.74
-3.15
Net Cash Inflow / Outflow
24.68
7.16
11.77
-5.57
5.01
-2.80
0.00
-2.22
3.38
2.87
Opening Cash & Equivalents
0.30
32.34
9.24
14.81
9.80
12.60
0.00
16.87
10.49
7.62
Closing Cash & Equivalent
0.00
0.30
32.34
9.24
14.81
9.80
0.00
14.66
13.87
10.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
626.98
676.41
328.18
286.81
272.64
274.51
258.02
78.04
65.91
58.69
ROA
10.41%
81.91%
8.45%
4.79%
-0.55%
4.98%
4.79%
12.79%
9.78%
2.71%
ROE
10.79%
94.05%
11.70%
6.30%
-0.68%
6.16%
6.16%
17.85%
13.53%
3.86%
ROCE
12.85%
118.03%
17.48%
9.33%
-0.55%
9.30%
8.26%
26.05%
19.51%
9.67%
Fixed Asset Turnover
0.03
0.12
0.13
18.33
18.59
20.84
28.61
12.23
11.56
8.56
Receivable days
0.00
3618.62
3419.77
23.43
24.30
21.35
14.56
36.55
34.73
43.31
Inventory Days
0.00
0.00
3818.81
31.88
35.97
34.90
22.37
39.34
38.83
60.21
Payable days
0.00
0.00
0.00
0.00
49.82
47.45
32.09
57.66
49.88
65.10
Cash Conversion Cycle
0.00
3618.62
7238.58
55.31
10.46
8.80
4.85
18.23
23.68
38.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.03
0.03
Interest Cover
0.00
0.00
0.00
0.00
-12.86
310.05
79.55
89.82
55.57
17.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.