PBT
                                    
                                    
                                    
                                    
                                        -0.27
                                    
                                    
                                    
                                        -3.50
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.27
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.91
                                    
                                    
                                    
                                        -4.63
                                    
                                    
                                    
                                        1.01
                                    
                                    
                                    
                                        0.68
                                    
                                    
                                    
                                        19.54
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        2.46
                                    
                                    
                                    
                                        -0.87
                                    
                                    
                                    
                                        -0.86
                                    
                                    
                                    
                                        -1.06
                                    
                                    
                                    
                                        -0.76
                                    
                                    
                                    
                                        -0.47
                                    
                                    
                                    
                                        -0.87
                                    
                                    
                                    
                                        -2.80
                                    
                                    
                                    
                                        22.85
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        0.30
                                    
                                    
                                    
                                        -1.11
                                    
                                    
                                    
                                        -1.81
                                    
                                    
                                    
                                        1.02
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        5.20
                                    
                                    
                                    
                                        -8.86
                                    
                                    
                                    
                                        3.79
                                    
                                    
                                    
                                        -23.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.77
                                    
                                    
                                    
                                        -0.74
                                    
                                    
                                    
                                        -2.19
                                    
                                    
                                    
                                        -2.94
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -1.63
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -8.73
                                    
                                    
                                    
                                        1.66
                                    
                                    
                                    
                                        19.33
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.34
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00