Nifty
Sensex
:
:
24413.50
80148.88
-65.55 (-0.27%)
-280.16 (-0.35%)

Chemicals

Rating :
N/A

BSE: 506520 | NSE: Not Listed

9.3
24-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  9.26
  •  9.64
  •  9.01
  •  9.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27511
  •  258605
  •  13.75
  •  5.56

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.27
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.01
  • N/A
  • 2.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.27%
  • 1.27%
  • 49.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.69%
  • 1.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.07
  • 48.40
  • 24.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.07
  • -1.88
  • 32.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.92
  • 30.92
  • 134.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.21
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 20.27
  • 34.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
2.78
-100.00%
3.28
2.12
54.72%
3.62
2.04
77.45%
2.53
2.01
25.87%
Expenses
0.00
3.06
-100.00%
3.57
2.42
47.52%
3.52
2.17
62.21%
2.77
2.18
27.06%
EBITDA
0.00
-0.28
-
-0.29
-0.30
-
0.10
-0.13
-
-0.24
-0.17
-
EBIDTM
0.00%
-10.07%
-8.84%
-14.15%
2.76%
-6.37%
-9.49%
-8.46%
Other Income
0.00
0.39
-100.00%
0.22
0.33
-33.33%
0.23
0.34
-32.35%
0.46
0.28
64.29%
Interest
0.00
0.01
-100.00%
0.02
0.00
0
0.03
0.00
0
0.02
0.00
0
Depreciation
0.00
0.07
-100.00%
0.06
0.06
0.00%
0.07
0.07
0.00%
0.06
0.06
0.00%
PBT
0.00
-0.03
-
-0.19
-0.10
-
0.14
-0.01
-
0.00
-0.07
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-0.03
-
-0.19
-0.10
-
0.14
-0.01
-
0.00
-0.07
-
PATM
0.00%
-1.08%
-5.79%
-4.72%
3.87%
-0.49%
0.00%
-3.48%
EPS
0.00
-0.01
-
-0.06
-0.03
-
0.05
0.00
0
0.00
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
12.21
8.95
6.71
0.62
1.78
6.86
4.76
0.95
53.16
120.28
121.92
Net Sales Growth
44.50%
33.38%
982.26%
-65.17%
-74.05%
44.12%
401.05%
-98.21%
-55.80%
-1.35%
 
Cost Of Goods Sold
10.42
7.34
5.33
0.07
1.19
6.82
3.82
0.00
13.60
29.80
26.97
Gross Profit
1.79
1.61
1.38
0.55
0.59
0.04
0.94
0.95
39.56
90.48
94.95
GP Margin
14.66%
17.99%
20.57%
88.71%
33.15%
0.58%
19.75%
100%
74.42%
75.22%
77.88%
Total Expenditure
12.92
9.95
7.44
1.97
5.10
12.66
10.71
2.53
76.65
135.69
127.76
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29.75
65.66
65.18
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
55.96%
54.59%
53.46%
Employee Cost
-
0.73
0.72
0.81
1.42
1.95
2.72
0.74
5.59
11.47
11.53
% Of Sales
-
8.16%
10.73%
130.65%
79.78%
28.43%
57.14%
77.89%
10.52%
9.54%
9.46%
Manufacturing Exp.
-
0.21
0.21
0.22
0.43
0.31
0.40
0.26
11.46
22.24
18.72
% Of Sales
-
2.35%
3.13%
35.48%
24.16%
4.52%
8.40%
27.37%
21.56%
18.49%
15.35%
General & Admin Exp.
-
0.71
0.61
0.56
1.01
1.42
1.56
1.14
10.45
3.21
2.78
% Of Sales
-
7.93%
9.09%
90.32%
56.74%
20.70%
32.77%
120.0%
19.66%
2.67%
2.28%
Selling & Distn. Exp.
-
0.53
0.31
0.08
0.20
0.92
1.34
0.00
0.00
0.00
0.00
% Of Sales
-
5.92%
4.62%
12.90%
11.24%
13.41%
28.15%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.42
0.26
0.22
0.85
1.24
0.88
0.39
5.80
3.31
0.00
% Of Sales
-
4.69%
3.87%
35.48%
47.75%
18.08%
18.49%
41.05%
10.91%
2.75%
2.12%
EBITDA
-0.71
-1.00
-0.73
-1.35
-3.32
-5.80
-5.95
-1.58
-23.49
-15.41
-5.84
EBITDA Margin
-5.81%
-11.17%
-10.88%
-217.74%
-186.52%
-84.55%
-125.00%
-166.32%
-44.19%
-12.81%
-4.79%
Other Income
1.30
1.45
1.17
1.45
1.69
1.74
1.73
3.11
12.04
16.53
14.36
Interest
0.08
0.01
0.00
0.00
0.01
0.17
0.15
0.01
19.93
22.36
19.66
Depreciation
0.26
0.25
0.26
0.26
0.28
0.30
0.32
0.31
4.23
8.55
9.44
PBT
-0.08
0.19
0.18
-0.16
-1.93
-4.53
-4.70
1.21
-35.61
-29.79
-20.59
Tax
0.00
0.00
0.00
0.00
0.00
0.00
1.77
0.00
0.05
0.23
-3.61
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
186.32%
0.00%
0.26%
-0.81%
16.64%
PAT
-0.08
-0.20
-0.34
-0.24
-0.97
-4.69
-0.82
0.63
19.45
-28.54
-18.09
PAT before Minority Interest
-0.08
-0.20
-0.34
-0.24
-0.97
-4.69
-0.82
0.63
19.45
-28.54
-18.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.66%
-2.23%
-5.07%
-38.71%
-54.49%
-68.37%
-17.23%
66.32%
36.59%
-23.73%
-14.84%
PAT Growth
0.00%
-
-
-
-
-
-
-96.76%
-
-
 
EPS
-0.03
-0.07
-0.12
-0.08
-0.33
-1.60
-0.28
0.22
6.64
-9.74
-6.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
13.91
15.86
16.26
16.50
17.47
22.16
22.97
25.70
6.25
34.78
Share Capital
29.33
29.33
29.33
29.33
29.33
29.33
29.33
29.33
29.33
29.33
Total Reserves
-15.41
-13.47
-13.07
-12.83
-11.86
-7.17
-6.36
-3.62
-23.08
5.46
Non-Current Liabilities
0.01
0.01
0.03
0.16
0.09
0.26
-1.08
0.10
34.90
51.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.41
51.33
Unsecured Loans
0.00
0.00
0.00
0.06
0.00
0.15
0.51
0.00
0.00
0.00
Long Term Provisions
0.03
0.03
0.05
0.12
0.10
0.12
0.13
0.10
0.49
0.51
Current Liabilities
11.05
7.06
7.04
7.09
9.42
10.83
17.99
14.03
141.59
106.53
Trade Payables
0.40
0.37
0.36
0.49
1.61
2.21
3.52
0.05
14.03
16.08
Other Current Liabilities
4.49
4.55
4.53
4.46
5.53
7.62
13.24
13.97
45.55
28.84
Short Term Borrowings
4.00
0.00
0.00
0.00
0.15
0.95
1.20
0.00
81.88
61.50
Short Term Provisions
2.15
2.14
2.16
2.15
2.13
0.05
0.04
0.01
0.13
0.11
Total Liabilities
24.97
22.93
23.33
23.75
26.98
33.25
39.88
39.87
182.79
193.20
Net Block
2.91
3.18
3.42
3.67
3.96
4.29
4.61
4.83
144.20
150.75
Gross Block
6.98
7.15
7.12
7.16
7.62
7.60
4.61
7.49
186.72
185.53
Accumulated Depreciation
4.06
3.97
3.71
3.48
3.66
3.31
0.00
2.66
42.52
34.78
Non Current Assets
3.83
4.09
4.38
4.64
5.05
5.38
5.87
5.77
155.44
162.15
Capital Work in Progress
0.84
0.84
0.84
0.84
0.84
0.85
0.91
0.84
0.52
1.09
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.06
0.06
0.11
0.11
0.22
0.22
0.26
0.11
10.72
10.32
Other Non Current Assets
0.02
0.01
0.01
0.01
0.02
0.02
0.09
0.00
0.00
0.00
Current Assets
21.06
18.75
18.87
19.03
21.85
27.78
33.93
34.10
26.50
30.24
Current Investments
0.00
0.00
6.53
0.18
1.77
2.64
0.03
0.01
0.00
0.00
Inventories
0.27
0.22
0.00
0.06
0.66
1.91
2.82
0.00
5.39
4.83
Sundry Debtors
6.06
2.80
1.37
1.95
3.17
3.75
8.16
0.63
14.85
17.91
Cash & Bank
10.30
10.82
6.06
11.16
9.42
7.78
18.02
23.65
2.74
2.91
Other Current Assets
4.43
0.12
0.02
0.18
6.83
11.69
4.89
9.81
3.52
4.60
Short Term Loans & Adv.
4.31
4.79
4.89
5.49
6.65
11.00
3.58
9.57
2.33
3.31
Net Current Assets
10.02
11.70
11.83
11.93
12.43
16.95
15.93
20.07
-115.09
-76.29
Total Assets
24.97
22.92
23.33
23.75
26.98
33.24
39.89
39.87
182.77
193.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.05
-2.80
0.00
-0.03
-0.03
-9.09
-1.10
19.02
19.46
12.58
PBT
-0.20
-0.34
-0.24
-4.69
-4.69
0.96
0.63
19.50
-28.31
-21.70
Adjustment
-0.87
-0.79
-0.99
-0.42
-0.42
-0.83
-2.76
22.80
30.87
28.44
Changes in Working Capital
-1.11
-1.74
1.10
5.21
5.21
-8.86
1.31
-23.07
16.96
6.01
Cash after chg. in Working capital
-2.19
-2.87
-0.12
0.10
0.10
-8.73
-0.82
19.23
19.53
12.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.14
0.07
0.13
-0.13
-0.13
-0.35
-0.28
-0.21
-0.07
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.12
6.64
-5.37
3.05
3.05
7.16
-0.98
138.04
-0.83
-5.46
Net Fixed Assets
-0.70
-0.02
0.04
0.46
-0.01
-0.07
-0.07
179.77
-0.62
-6.06
Net Investments
0.65
6.53
-6.35
1.59
0.87
-2.52
-0.16
-0.01
0.00
0.00
Others
1.17
0.13
0.94
1.00
2.19
9.75
-0.75
-41.72
-0.21
0.60
Cash from Financing Activity
0.01
0.00
0.00
-0.97
-0.97
-0.16
-0.06
-136.14
-18.80
-6.38
Net Cash Inflow / Outflow
-0.92
3.84
-5.37
2.05
2.05
-2.08
-2.15
20.92
-0.17
0.74
Opening Cash & Equivalents
4.00
0.16
5.53
0.89
0.89
2.79
5.12
2.74
2.91
2.16
Closing Cash & Equivalent
3.13
4.00
0.16
2.94
2.94
0.89
2.97
23.65
2.74
2.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
4.72
5.38
5.52
5.60
5.93
7.53
7.80
8.76
1.85
11.59
ROA
-0.84%
-1.47%
-1.01%
-3.84%
-15.56%
-2.24%
1.58%
17.48%
-15.18%
-9.25%
ROE
-1.36%
-2.12%
-1.45%
-5.76%
-23.75%
-3.64%
2.60%
125.05%
-144.91%
-42.05%
ROCE
-1.17%
-2.12%
-1.45%
-5.68%
-22.20%
4.63%
2.54%
45.88%
-3.81%
-1.22%
Fixed Asset Turnover
1.27
0.94
0.09
0.24
0.90
0.78
0.16
0.61
0.72
0.75
Receivable days
180.69
113.39
976.69
525.96
183.90
456.39
1682.21
47.54
44.31
49.86
Inventory Days
10.05
6.18
19.20
74.20
68.46
181.60
1081.11
0.00
13.82
14.41
Payable days
19.10
24.84
2192.19
322.44
76.81
135.44
349.70
39.25
39.30
41.75
Cash Conversion Cycle
171.64
94.73
-1196.30
277.72
175.54
502.56
2413.61
8.29
18.83
22.53
Total Debt/Equity
0.29
0.00
0.00
0.00
0.01
0.05
0.07
0.00
26.01
3.89
Interest Cover
-38.57
-3391.00
-337.14
-125.97
-27.01
7.37
96.48
1.98
-0.27
-0.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.