Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Kutch Salt & Allied Industries Ltd.

Trading

Rating :

N/A

BSE: 506540 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.36
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

61.61
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Net Sales - 235.46 88.16 73.45 124.90 77.44 5.65 3.48 Net Sales Growth - 167.08% 20.03% -41.19% 61.29% 1270.62% 62.36% Cost Of Goods Sold - 182.14 29.35 30.75 62.46 34.61 -2.75 -1.27 Gross Profit - 53.32 58.81 42.70 62.45 42.83 8.41 4.75 GP Margin - 22.65% 66.71% 58.13% 50.0% 55.31% 148.85% 136.49% Total Expenditure - 208.94 65.24 67.09 114.28 68.56 3.72 2.54 Power & Fuel Cost - 4.30 6.16 4.02 3.52 4.32 3.81 1.96 % Of Sales - 1.83% 6.99% 5.47% 2.82% 5.58% 67.43% 56.32% Employee Cost - 0.67 0.52 0.52 0.35 0.30 0.35 0.61 % Of Sales - 0.28% 0.59% 0.71% 0.28% 0.39% 6.19% 17.53% Manufacturing Exp. - 11.72 21.83 22.87 39.30 22.82 1.99 0.92 % Of Sales - 4.98% 24.76% 31.14% 31.47% 29.47% 35.22% 26.44% General & Admin Exp. - 0.85 0.46 0.50 0.51 0.67 0.15 0.20 % Of Sales - 0.36% 0.52% 0.68% 0.41% 0.87% 2.65% 5.75% Selling & Distn. Exp. - 9.22 6.88 5.95 7.74 5.74 0.05 0.05 % Of Sales - 3.92% 7.80% 8.10% 6.20% 7.41% 0.88% 1.44% Miscellaneous Exp. - 0.04 0.03 2.49 0.40 0.12 0.13 0.08 % Of Sales - 0.02% 0.03% 3.39% 0.32% 0.15% 2.30% 2.30% EBITDA - 26.52 22.92 6.36 10.62 8.88 1.93 0.94 EBITDA Margin - 11.26% 26.00% 8.66% 8.50% 11.47% 34.16% 27.01% Other Income - 0.25 1.06 0.06 0.12 0.05 0.01 0.04 Interest - 8.92 6.18 6.18 4.44 3.97 1.32 0.13 Depreciation - 10.05 8.07 4.09 1.93 4.69 1.98 0.77 PBT - 7.81 9.74 -3.86 4.37 0.26 -1.36 0.07 Tax - 4.15 5.15 -1.31 2.01 0.13 0.00 0.06 Tax Rate - 53.14% 52.87% 33.94% 46.00% 50.00% 0.00% 85.71% PAT - 3.66 4.59 -2.55 2.36 0.13 -1.36 0.02 PAT before Minority Interest - 3.66 4.59 -2.55 2.36 0.13 -1.36 0.02 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.55% 5.21% -3.47% 1.89% 0.17% -24.07% 0.57% PAT Growth - -20.26% - - 1,715.38% - - EPS - 122.00 153.00 -85.00 78.67 4.33 -45.33 0.67

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Shareholder's Funds 24.47 17.15 12.56 15.10 12.72 12.59 1.49 Share Capital 12.67 12.67 12.67 12.67 12.67 12.67 0.67 Total Reserves 11.80 4.48 -0.11 2.43 0.05 -0.08 0.82 Non-Current Liabilities 71.27 71.69 69.09 51.69 42.90 45.64 2.57 Secured Loans 65.48 68.46 69.06 50.46 43.05 42.97 0.99 Unsecured Loans 0.04 0.00 0.12 0.00 0.13 3.05 1.50 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 28.35 14.79 25.90 12.11 10.19 4.47 5.64 Trade Payables 26.44 12.60 25.90 11.60 10.15 4.47 5.62 Other Current Liabilities 0.29 0.35 0.00 0.00 0.01 0.00 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.62 1.84 0.00 0.51 0.03 0.00 0.01 Total Liabilities 124.09 103.63 107.55 78.90 65.81 62.70 9.70 Net Block 60.91 55.05 29.53 17.91 9.19 11.00 3.21 Gross Block 95.10 79.20 45.61 29.89 19.31 16.45 6.69 Accumulated Depreciation 34.19 24.15 16.08 11.99 10.12 5.45 3.47 Non Current Assets 61.75 57.88 57.66 27.77 14.87 13.89 4.40 Capital Work in Progress 0.82 2.77 28.08 9.81 5.63 2.84 1.14 Non Current Investment 0.03 0.05 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 62.07 45.63 49.87 51.09 50.88 48.73 5.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.36 17.39 16.35 8.04 24.56 6.37 3.49 Sundry Debtors 12.33 0.15 8.64 0.29 2.10 0.47 0.55 Cash & Bank 4.27 0.57 0.30 22.58 0.06 0.44 0.06 Other Current Assets 31.11 0.63 0.49 2.49 24.16 41.46 1.19 Short Term Loans & Adv. 30.38 26.88 24.09 17.69 22.96 40.76 0.49 Net Current Assets 33.72 30.84 23.97 38.98 40.69 44.26 -0.36 Total Assets 124.09 103.64 107.55 78.90 65.81 62.70 9.70

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Cash From Operating Activity 20.58 9.26 -7.01 30.06 8.14 -43.68 1.06 PBT 3.66 4.59 -2.55 2.36 0.13 -1.36 0.02 Adjustment 21.64 17.01 7.61 3.96 8.75 3.29 0.92 Changes in Working Capital -0.94 -8.54 -7.25 23.74 3.18 -44.30 0.21 Cash after chg. in Working capital 24.37 13.05 -2.19 30.06 12.06 -42.36 1.15 Interest Paid -3.79 -3.79 -4.82 0.00 -3.97 -1.32 -0.13 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.05 0.01 0.04 Cash From Investing Activity -15.89 -33.59 -15.72 -14.83 -5.68 -11.47 -2.61 Net Fixed Assets -13.95 -8.28 -33.99 -14.76 -5.65 -11.46 Net Investments 0.02 0.00 0.00 0.00 0.00 0.00 Others -1.96 -25.31 18.27 -0.07 -0.03 -0.01 Cash from Financing Activity -0.98 24.60 0.44 8.64 -2.75 53.10 1.59 Net Cash Inflow / Outflow 3.71 0.27 -22.28 23.88 -0.29 -2.05 0.04 Opening Cash & Equivalents 0.57 0.30 22.58 2.41 2.69 0.06 0.02 Closing Cash & Equivalent 4.27 0.57 0.30 26.28 2.41 -1.99 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 471.36 184.23 4.88 105.68 9.74 3.80 41.94 ROA 3.22% 4.34% -2.73% 3.27% 0.20% -3.76% 0.20% ROE 44.72% 194.09% -184.35% 163.84% 76.59% -237.85% 1.58% ROCE 19.10% 19.04% 3.16% 14.52% 7.40% -0.11% 6.47% Fixed Asset Turnover 2.70 1.41 1.95 5.08 4.33 0.49 0.65 Receivable days 9.67 18.20 22.18 3.48 6.04 32.83 89.24 Inventory Days 24.61 69.85 60.60 47.63 72.89 318.16 297.56 Payable days 33.14 95.06 89.17 40.16 29.33 224.86 433.16 Cash Conversion Cycle 1.14 -7.01 -6.38 10.95 49.60 126.13 -46.37 Total Debt/Equity 2.71 4.02 5.52 3.35 3.41 3.68 1.69 Interest Cover 1.88 2.57 0.38 1.99 1.07 -0.03 1.58

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback