PBT
0.08
0.01
0.01
0.05
0.04
-0.36
0.09
0.77
-0.05
0.10
Adjustment
-0.41
-0.25
-0.25
-0.28
-0.26
-0.48
-0.34
-0.97
-0.27
-0.32
Changes in Working Capital
0.05
-0.14
-0.14
-0.07
0.28
-0.47
-0.10
0.11
-0.02
-0.13
Cash after chg. in Working capital
-0.28
-0.38
-0.38
-0.29
0.07
-1.31
-0.35
-0.08
-0.34
-0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.01
0.01
-0.02
-0.01
0.02
-0.02
-0.04
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00