Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Chemicals

Rating :
N/A

BSE: 506597 | NSE: Not Listed

367.65
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  375
  •  375
  •  366.15
  •  372.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1954
  •  719255
  •  488.80
  •  254.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 454.51
  • 95.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 477.35
  • N/A
  • 6.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.33%
  • 0.57%
  • 27.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 1.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 3.56
  • 26.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.94
  • -37.65
  • -56.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 7.82
  • 7.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.91
  • 42.17
  • 42.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
20.51
16.81
22.01%
21.21
17.35
22.25%
25.87
18.16
42.46%
22.20
14.90
48.99%
Expenses
17.41
16.72
4.13%
17.22
17.71
-2.77%
19.80
18.80
5.32%
17.00
17.63
-3.57%
EBITDA
3.09
0.09
3,333.33%
3.99
-0.36
-
6.07
-0.64
-
5.21
-2.73
-
EBIDTM
15.07%
0.55%
18.83%
-2.08%
23.47%
-3.50%
23.45%
-18.34%
Other Income
0.07
0.02
250.00%
0.07
0.80
-91.25%
0.06
0.01
500.00%
0.02
0.00
0
Interest
0.71
0.96
-26.04%
0.85
1.50
-43.33%
0.93
1.27
-26.77%
0.98
1.24
-20.97%
Depreciation
2.29
2.21
3.62%
2.23
2.27
-1.76%
2.32
2.00
16.00%
2.28
2.01
13.43%
PBT
0.16
-3.06
-
0.98
-3.34
-
2.88
-3.89
-
1.97
-5.99
-
Tax
-0.29
-0.41
-
0.61
0.61
0.00%
0.62
0.48
29.17%
0.26
-0.01
-
PAT
0.45
-2.65
-
0.37
-3.95
-
2.26
-4.38
-
1.71
-5.98
-
PATM
2.18%
-15.76%
1.76%
-22.75%
8.75%
-24.08%
7.72%
-40.15%
EPS
0.36
-2.14
-
0.30
-3.19
-
1.83
-4.21
-
1.39
-5.76
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
89.79
61.32
43.48
30.42
32.60
Net Sales Growth
33.58%
41.03%
42.93%
-6.69%
 
Cost Of Goods Sold
45.06
47.42
27.21
9.55
8.98
Gross Profit
44.73
13.90
16.27
20.87
23.62
GP Margin
49.81%
22.67%
37.42%
68.61%
72.45%
Total Expenditure
71.43
66.92
39.53
19.16
18.69
Power & Fuel Cost
-
7.67
3.22
2.59
2.85
% Of Sales
-
12.51%
7.41%
8.51%
8.74%
Employee Cost
-
3.43
2.19
1.71
1.18
% Of Sales
-
5.59%
5.04%
5.62%
3.62%
Manufacturing Exp.
-
4.77
3.16
3.01
3.11
% Of Sales
-
7.78%
7.27%
9.89%
9.54%
General & Admin Exp.
-
2.44
2.63
1.62
2.04
% Of Sales
-
3.98%
6.05%
5.33%
6.26%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
1.20
1.12
0.69
0.53
% Of Sales
-
1.96%
2.58%
2.27%
1.63%
EBITDA
18.36
-5.60
3.95
11.26
13.91
EBITDA Margin
20.45%
-9.13%
9.08%
37.02%
42.67%
Other Income
0.22
0.83
0.31
1.24
1.74
Interest
3.47
4.22
0.95
0.73
2.10
Depreciation
9.12
6.70
1.70
0.96
0.85
PBT
5.99
-15.69
1.62
10.81
12.69
Tax
1.20
0.42
0.51
2.01
3.50
Tax Rate
20.03%
-2.68%
31.48%
18.59%
27.58%
PAT
4.79
-16.11
1.11
8.80
9.19
PAT before Minority Interest
4.79
-16.11
1.11
8.80
9.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.33%
-26.27%
2.55%
28.93%
28.19%
PAT Growth
128.24%
-
-87.39%
-4.24%
 
EPS
3.86
-12.99
0.90
7.10
7.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
68.38
35.35
34.26
25.53
Share Capital
12.36
9.43
9.43
9.43
Total Reserves
56.02
25.92
24.83
16.10
Non-Current Liabilities
28.41
42.67
7.64
8.51
Secured Loans
19.90
41.93
2.44
0.00
Unsecured Loans
4.50
0.00
1.72
3.21
Long Term Provisions
3.56
0.09
2.40
3.89
Current Liabilities
24.96
22.91
8.84
4.22
Trade Payables
4.01
3.11
3.15
2.39
Other Current Liabilities
8.57
16.20
5.68
1.82
Short Term Borrowings
8.49
0.00
0.00
0.00
Short Term Provisions
3.89
3.60
0.01
0.01
Total Liabilities
121.75
100.93
50.74
38.26
Net Block
90.26
14.43
9.28
9.50
Gross Block
101.63
19.11
12.69
11.95
Accumulated Depreciation
11.36
4.69
3.40
2.45
Non Current Assets
100.74
83.92
23.24
14.36
Capital Work in Progress
0.84
66.50
7.36
0.05
Non Current Investment
0.43
0.43
0.43
0.02
Long Term Loans & Adv.
8.74
2.56
6.17
4.79
Other Non Current Assets
0.47
0.01
0.00
0.00
Current Assets
21.01
17.00
27.49
23.90
Current Investments
0.00
0.00
19.12
14.81
Inventories
3.44
2.56
1.38
0.93
Sundry Debtors
4.21
1.34
4.82
7.14
Cash & Bank
2.86
0.13
0.54
0.52
Other Current Assets
10.49
0.13
1.15
0.40
Short Term Loans & Adv.
9.54
12.84
0.49
0.09
Net Current Assets
-3.95
-5.91
18.65
19.68
Total Assets
121.75
100.92
50.73
38.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-10.42
-1.49
10.47
14.50
PBT
-15.69
1.62
10.81
12.69
Adjustment
10.10
2.34
0.45
1.28
Changes in Working Capital
-4.02
-8.10
1.78
4.70
Cash after chg. in Working capital
-9.61
-4.15
13.04
18.67
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.81
2.66
-2.56
-4.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.03
-43.37
-10.81
-4.65
Net Fixed Assets
-0.24
-3.84
-3.31
Net Investments
-50.00
18.91
-9.51
Others
34.21
-58.44
2.01
Cash from Financing Activity
29.19
44.45
0.35
-9.43
Net Cash Inflow / Outflow
2.74
-0.41
0.02
0.41
Opening Cash & Equivalents
0.13
0.54
0.52
0.11
Closing Cash & Equivalent
2.86
0.13
0.54
0.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
55.31
34.04
36.35
27.09
ROA
-14.47%
1.46%
19.77%
24.03%
ROE
-31.05%
3.19%
29.43%
36.01%
ROCE
-12.10%
4.07%
33.02%
49.28%
Fixed Asset Turnover
1.04
2.75
2.47
2.73
Receivable days
16.21
25.69
71.73
79.90
Inventory Days
17.50
16.42
13.87
10.46
Payable days
27.40
41.96
105.77
97.04
Cash Conversion Cycle
6.32
0.15
-20.17
-6.67
Total Debt/Equity
0.51
1.44
0.17
0.18
Interest Cover
-2.71
2.70
15.74
7.04

News Update:


  • Amal - Quarterly Results
    11th Jul 2024, 13:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.