PBT
12.69
9.98
9.70
8.89
1.35
-0.58
2.92
0.01
-3.21
-3.71
Adjustment
1.28
2.37
2.53
3.07
2.69
0.27
-1.53
-0.31
0.12
3.37
Changes in Working Capital
4.70
-2.85
-3.96
-4.71
-3.80
1.42
-4.20
1.67
4.42
0.85
Cash after chg. in Working capital
18.67
9.49
8.28
7.25
0.24
1.11
-2.81
1.37
1.33
0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.17
-0.70
-0.01
0.01
0.00
0.00
0.00
0.00
0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00