PBT
1.45
1.03
0.40
-0.01
0.08
-0.34
-0.01
0.00
-0.39
Adjustment
0.00
0.04
0.04
0.00
-0.10
0.34
0.00
0.00
0.18
Changes in Working Capital
13.18
-1.20
0.96
0.00
-0.12
0.47
0.01
0.00
0.21
Cash after chg. in Working capital
14.64
-0.13
1.41
-0.01
-0.13
0.47
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00