PBT
0.19
0.38
0.03
0.32
0.09
-0.05
-0.46
-0.38
-0.46
-0.41
Adjustment
-0.46
0.14
-0.13
-0.28
-0.21
-0.65
-0.17
-0.20
-0.09
-0.21
Changes in Working Capital
31.27
-20.30
-11.25
0.85
0.33
-1.36
0.00
0.01
-0.01
1.24
Cash after chg. in Working capital
31.00
-19.78
-11.34
0.89
0.21
-2.06
-0.63
-0.57
-0.56
0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.00
0.02
0.05
0.00
-0.02
0.01
-0.32
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.73