Nifty
Sensex
:
:
13146.80
44659.11
33.05 (0.25%)
41.07 (0.09%)

Chemicals

Rating :
55/99

BSE: 506642 | NSE: Not Listed

22.80
02-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  19.85
  •  23.40
  •  19.55
  •  19.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1275
  •  71.98
  •  33.25
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 318.58
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 364.09
  • N/A
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.02%
  • 1.79%
  • 22.73%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.01%
  • 1.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 24.25
  • -2.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.97
  • 72.49
  • -4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -22.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.76
  • 13.75
  • 16.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -79.72
  • -117.46
  • -172.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.75
  • 15.03
  • 13.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
20.55
34.16
-39.84%
16.58
17.36
-4.49%
26.32
46.94
-43.93%
28.22
69.04
-59.13%
Expenses
18.26
20.38
-10.40%
14.68
4.43
231.38%
35.60
37.19
-4.28%
16.63
34.55
-51.87%
EBITDA
2.29
13.78
-83.38%
1.90
12.93
-85.31%
-9.28
9.75
-
11.59
34.49
-66.40%
EBIDTM
11.14%
40.34%
11.46%
74.48%
-35.26%
20.77%
41.07%
49.96%
Other Income
0.84
0.83
1.20%
0.83
0.23
260.87%
0.26
0.86
-69.77%
0.64
0.27
137.04%
Interest
0.82
0.75
9.33%
0.76
0.48
58.33%
0.75
1.85
-59.46%
0.85
2.53
-66.40%
Depreciation
1.55
1.39
11.51%
1.54
1.34
14.93%
1.62
0.94
72.34%
1.46
0.74
97.30%
PBT
0.76
12.47
-93.91%
0.43
11.34
-96.21%
-11.39
7.82
-
9.92
31.49
-68.50%
Tax
0.29
3.10
-90.65%
-0.19
4.09
-
-2.00
10.92
-
2.50
4.78
-47.70%
PAT
0.47
9.37
-94.98%
0.62
7.25
-91.45%
-9.39
-3.10
-
7.42
26.71
-72.22%
PATM
2.29%
27.43%
3.74%
41.76%
-35.68%
-6.60%
26.29%
38.69%
EPS
0.03
0.67
-95.52%
0.04
0.52
-92.31%
-0.67
-0.22
-
0.53
1.91
-72.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Net Sales
91.67
106.06
267.03
113.97
55.16
35.81
48.12
32.04
71.53
69.33
58.44
Net Sales Growth
-45.27%
-60.28%
134.30%
106.62%
54.04%
-25.58%
50.19%
-55.21%
3.17%
18.63%
 
Cost Of Goods Sold
46.95
31.22
68.61
43.09
26.37
18.85
33.59
20.54
40.74
38.14
33.50
Gross Profit
44.72
74.84
198.42
70.88
28.79
16.96
14.53
11.50
30.78
31.19
24.94
GP Margin
48.78%
70.56%
74.31%
62.19%
52.19%
47.36%
30.20%
35.89%
43.03%
44.99%
42.68%
Total Expenditure
85.17
76.59
146.53
77.69
46.80
33.88
51.77
34.18
65.75
60.74
53.67
Power & Fuel Cost
-
6.29
15.85
10.09
6.88
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
5.93%
5.94%
8.85%
12.47%
0%
0%
0%
0%
0%
0%
Employee Cost
-
15.50
30.28
9.75
7.76
5.02
5.44
3.29
6.36
4.51
4.58
% Of Sales
-
14.61%
11.34%
8.55%
14.07%
14.02%
11.31%
10.27%
8.89%
6.51%
7.84%
Manufacturing Exp.
-
9.11
13.11
4.89
1.59
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
8.59%
4.91%
4.29%
2.88%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
6.46
7.83
3.08
1.96
10.01
12.74
10.35
18.64
17.85
15.59
% Of Sales
-
6.09%
2.93%
2.70%
3.55%
27.95%
26.48%
32.30%
26.06%
25.75%
26.68%
Selling & Distn. Exp.
-
5.18
8.12
4.27
1.24
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
4.88%
3.04%
3.75%
2.25%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.81
2.73
2.53
0.99
0.00
0.00
0.00
0.00
0.24
0.00
% Of Sales
-
2.65%
1.02%
2.22%
1.79%
0%
0%
0%
0%
0.35%
0%
EBITDA
6.50
29.47
120.50
36.28
8.36
1.93
-3.65
-2.14
5.78
8.59
4.77
EBITDA Margin
7.09%
27.79%
45.13%
31.83%
15.16%
5.39%
-7.59%
-6.68%
8.08%
12.39%
8.16%
Other Income
2.57
1.96
1.25
0.29
0.49
0.22
0.42
1.05
0.86
0.18
1.40
Interest
3.18
3.29
11.99
6.65
6.42
5.09
5.20
6.13
10.22
6.96
7.24
Depreciation
6.17
5.81
2.89
1.92
1.92
2.00
2.07
2.07
3.76
3.63
3.77
PBT
-0.28
22.34
106.87
28.00
0.51
-4.94
-10.50
-9.29
-7.34
-1.82
-4.85
Tax
0.60
7.69
31.03
-3.09
0.00
0.00
-1.02
2.06
2.24
-2.07
0.59
Tax Rate
-214.29%
34.42%
29.04%
-11.04%
0.00%
0.00%
-34.81%
149.28%
34.67%
113.74%
-12.16%
PAT
-0.88
14.65
75.83
31.09
0.51
-4.94
3.96
-0.68
4.22
0.25
-5.43
PAT before Minority Interest
-0.88
14.65
75.83
31.09
0.51
-4.94
3.96
-0.68
4.22
0.25
-5.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.96%
13.81%
28.40%
27.28%
0.92%
-13.80%
8.23%
-2.12%
5.90%
0.36%
-9.29%
PAT Growth
-102.19%
-80.68%
143.90%
5,996.08%
-
-
-
-
1,588.00%
-
 
EPS
-0.06
1.05
5.43
2.23
0.04
-0.35
0.28
-0.05
0.30
0.02
-0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Shareholder's Funds
116.37
105.20
45.85
10.39
7.22
11.99
0.41
1.31
-2.96
-3.24
Share Capital
9.32
9.32
9.32
9.20
18.80
18.80
10.95
10.95
9.20
9.20
Total Reserves
107.06
94.92
36.54
1.19
-11.58
-6.81
-10.54
-9.64
-12.16
-12.44
Non-Current Liabilities
13.78
7.44
5.85
20.24
1.74
1.88
3.32
4.83
20.01
26.59
Secured Loans
2.04
2.83
2.24
0.00
0.00
0.06
0.12
3.28
7.75
12.57
Unsecured Loans
0.00
0.21
4.30
18.23
0.02
0.07
0.11
0.30
13.31
15.32
Long Term Provisions
4.41
2.81
2.56
2.01
1.71
1.76
1.46
1.68
1.05
1.17
Current Liabilities
85.51
64.22
84.32
52.23
59.30
51.66
58.23
65.39
66.13
55.36
Trade Payables
21.92
12.11
23.24
25.52
20.42
20.76
14.22
15.01
18.47
15.66
Other Current Liabilities
14.40
29.90
51.42
8.54
4.48
3.60
13.10
5.73
8.07
10.58
Short Term Borrowings
43.50
4.33
8.36
17.35
33.76
26.95
30.56
44.25
39.26
28.11
Short Term Provisions
5.68
17.88
1.29
0.83
0.65
0.35
0.35
0.40
0.33
1.01
Total Liabilities
215.66
176.86
136.02
82.86
68.26
65.53
61.96
71.53
83.18
78.71
Net Block
84.34
76.24
49.76
36.98
29.41
31.28
25.54
27.69
39.08
41.25
Gross Block
98.73
84.82
53.97
38.91
100.52
31.28
92.45
93.92
101.99
101.67
Accumulated Depreciation
14.38
8.58
4.21
1.92
71.11
0.00
66.91
66.24
62.91
60.43
Non Current Assets
103.85
80.75
77.26
49.01
39.40
41.33
37.25
39.20
51.88
51.27
Capital Work in Progress
15.03
1.55
11.37
8.70
8.70
8.70
8.70
8.70
8.23
7.58
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
4.48
2.90
16.08
3.33
1.29
1.33
3.00
2.80
4.53
2.39
Other Non Current Assets
0.00
0.05
0.05
0.00
0.00
0.00
0.00
0.00
0.04
0.04
Current Assets
111.81
96.11
58.76
33.86
28.87
24.21
24.71
32.33
31.30
27.45
Current Investments
5.51
5.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.72
41.07
21.83
16.22
9.10
9.43
12.04
12.72
10.93
11.39
Sundry Debtors
29.04
15.59
15.29
10.31
12.86
7.33
6.01
11.74
13.76
10.80
Cash & Bank
0.80
9.30
7.96
0.83
1.04
0.43
0.42
0.94
0.93
0.63
Other Current Assets
24.73
0.40
0.24
0.84
5.87
7.03
6.24
6.94
5.67
4.62
Short Term Loans & Adv.
19.75
24.55
13.44
5.65
5.76
6.99
6.21
6.50
5.67
4.62
Net Current Assets
26.30
31.89
-25.56
-18.38
-30.44
-27.45
-33.52
-33.07
-34.84
-27.91
Total Assets
215.66
176.86
136.02
82.87
68.27
65.54
61.96
71.53
83.18
78.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Cash From Operating Activity
-16.74
52.74
34.99
9.06
-0.92
8.99
6.42
6.46
8.27
6.16
PBT
22.34
106.87
27.58
1.83
-4.94
2.93
1.39
-1.18
-1.82
-4.85
Adjustment
9.41
15.74
7.13
6.81
7.11
7.33
-2.74
9.80
10.59
10.98
Changes in Working Capital
-30.70
-61.05
2.61
0.42
-3.08
-0.83
7.95
-2.16
-0.50
0.02
Cash after chg. in Working capital
1.06
61.55
37.32
9.06
-0.91
9.44
6.60
6.46
8.27
6.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.79
-8.81
-2.32
0.00
0.00
0.00
-0.19
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.01
-0.44
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.76
-25.46
-6.08
-0.66
-0.13
-0.06
10.75
-2.02
-2.02
-2.77
Net Fixed Assets
-27.39
-21.39
-6.14
61.61
-0.13
-7.94
1.47
-0.14
-2.02
-2.92
Net Investments
-0.31
-5.20
0.00
0.00
0.01
0.07
0.00
0.25
0.00
0.20
Others
5.94
1.13
0.06
-62.27
-0.01
7.81
9.28
-2.13
0.00
-0.05
Cash from Financing Activity
29.96
-22.73
-13.20
-24.90
1.66
-8.92
-17.68
-4.12
-5.95
-3.58
Net Cash Inflow / Outflow
-8.54
4.55
15.71
-16.50
0.61
0.01
-0.52
0.31
0.30
-0.20
Opening Cash & Equivalents
4.80
0.25
-15.46
1.04
0.43
0.42
0.94
0.30
0.63
0.83
Closing Cash & Equivalent
-3.74
4.80
0.25
-15.46
1.04
0.43
0.42
0.61
0.93
0.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Book Value (Rs.)
1.67
7.46
4.92
1.13
-0.26
0.26
-0.15
-0.05
-0.32
-0.35
ROA
7.47%
48.47%
28.41%
0.67%
-7.39%
6.21%
-1.01%
5.45%
0.31%
-7.06%
ROE
13.28%
101.05%
110.55%
12.68%
0.00%
752.77%
0.00%
0.00%
0.00%
0.00%
ROCE
18.57%
135.94%
64.42%
15.89%
0.38%
20.50%
16.15%
28.47%
8.08%
3.76%
Fixed Asset Turnover
1.16
3.85
2.46
0.82
0.56
0.78
0.35
0.74
0.69
0.59
Receivable days
76.80
21.10
40.86
74.35
99.95
50.57
98.40
64.23
64.01
49.68
Inventory Days
159.67
42.99
60.74
81.25
91.77
81.45
137.33
59.58
58.17
72.53
Payable days
79.02
40.12
123.01
177.18
289.27
156.06
194.93
120.20
140.79
115.84
Cash Conversion Cycle
157.45
23.97
-21.42
-21.58
-97.54
-24.05
40.80
3.61
-18.61
6.37
Total Debt/Equity
0.40
0.08
0.34
3.43
4.70
2.27
97.37
39.41
-22.71
-20.44
Interest Cover
7.80
9.91
5.21
1.08
0.03
1.56
1.23
1.63
0.74
0.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.