Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Swadeshi Industries & Leasing Ltd.

Trading

Rating :

71/99

BSE: 506863 | NSE: Not Listed

Watchlist

NSE BSE

125.85

20-Feb-2026

Open
High
Low
Previous Close

125.85
125.85
125.85
123.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10867
1367611
125.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

136.14
99.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

135.88
N/A
13.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

41.33
69.10
179.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

29.11
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
6.11
31.17

P:BV (Average)

8 Years
5 Years
3 Years

2.71
3.47
5.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.05
31.84
49.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 15.79 2.55 519.22% 10.22 4.42 131.22% 9.29 2.29 305.68% 6.62 2.46 169.11%
Expenses 15.20 2.62 480.15% 9.96 4.51 120.84% 8.83 2.31 282.25% 6.15 2.55 141.18%
EBITDA 0.58 -0.07 - 0.25 -0.08 - 0.46 -0.02 - 0.47 -0.09 -
EBIDTM 3.69% -2.75% 2.50% -1.85% 4.97% -0.83% 7.10% -3.58%
Other Income 0.00 0.78 -100.00% 0.00 0.03 -100.00% 0.00 0.07 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.58 0.71 -18.31% 0.25 -0.05 - 0.46 0.05 820.00% 0.47 -0.09 -
Tax 0.14 0.08 75.00% 0.06 0.00 0 0.12 0.00 0 0.07 0.00 0
PAT 0.43 0.63 -31.75% 0.19 -0.05 - 0.35 0.05 600.00% 0.40 -0.09 -
PATM 2.75% 24.73% 1.90% -1.13% 3.71% 2.23% 6.00% -3.62%
EPS 0.40 0.58 -31.03% 0.18 -0.05 - 0.32 0.05 540.00% 0.37 -0.08 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 16.06 2.55 529.80% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 15.51 2.62 491.98% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.55 -0.07 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 3.40% -2.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.78 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.54 0.71 -23.94% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.14 0.08 75.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.39 0.63 -38.10% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 2.43% 24.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.36 0.58 -37.93% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 41.92 15.90 2.46 0.73 0.34 1.15 1.17 2.13 7.37 25.81 0.50 Net Sales Growth 257.68% 546.34% 236.99% 114.71% -70.43% -1.71% -45.07% -71.10% -71.45% 5062.00% Cost Of Goods Sold 39.53 15.30 2.45 0.74 0.13 1.11 1.11 2.07 7.29 25.68 0.43 Gross Profit 2.39 0.60 0.01 -0.01 0.21 0.04 0.06 0.05 0.07 0.13 0.06 GP Margin 5.69% 3.77% 0.41% -1.37% 61.76% 3.48% 5.13% 2.35% 0.95% 0.50% 12.00% Total Expenditure 40.14 15.58 2.67 0.91 1.23 1.89 1.38 3.30 7.80 26.15 0.75 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.04% 0% Employee Cost - 0.13 0.03 0.03 0.03 0.03 0.07 0.14 0.14 0.14 0.12 % Of Sales - 0.82% 1.22% 4.11% 8.82% 2.61% 5.98% 6.57% 1.90% 0.54% 24.00% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.15 0.18 0.13 0.11 0.13 0.11 0.19 0.12 0.21 0.14 % Of Sales - 0.94% 7.32% 17.81% 32.35% 11.30% 9.40% 8.92% 1.63% 0.81% 28.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.01 0.02 0.03 0.04 0.09 0.12 0.02 % Of Sales - 0% 0% 0% 2.94% 1.74% 2.56% 1.88% 1.22% 0.46% 4.00% Miscellaneous Exp. - 0.00 0.00 0.01 0.95 0.61 0.05 0.86 0.16 0.00 0.02 % Of Sales - 0% 0% 1.37% 279.41% 53.04% 4.27% 40.38% 2.17% 0% 6.00% EBITDA 1.76 0.32 -0.21 -0.18 -0.89 -0.74 -0.21 -1.17 -0.43 -0.34 -0.25 EBITDA Margin 4.20% 2.01% -8.54% -24.66% -261.76% -64.35% -17.95% -54.93% -5.83% -1.32% -50.0% Other Income 0.00 0.87 0.15 0.09 0.03 0.07 0.03 0.21 0.20 0.48 0.41 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 PBT 1.76 1.18 -0.06 -0.10 -0.87 -0.68 -0.19 -0.97 -0.24 0.12 0.16 Tax 0.39 0.15 0.00 0.00 0.00 0.01 0.00 -0.01 0.00 0.04 0.04 Tax Rate 22.16% 12.71% 0.00% 0.00% 0.00% -1.47% 0.00% 1.03% 0.00% 36.36% 33.33% PAT 1.37 1.03 -0.06 -0.10 -0.87 -0.69 -0.18 -0.96 -0.24 0.08 0.08 PAT before Minority Interest 1.37 1.03 -0.06 -0.10 -0.87 -0.69 -0.18 -0.96 -0.24 0.08 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.27% 6.48% -2.44% -13.70% -255.88% -60.0% -15.38% -45.07% -3.26% 0.31% 16.00% PAT Growth 153.70% - - - - - - - - 0.00% EPS 1.27 0.95 -0.06 -0.09 -0.81 -0.64 -0.17 -0.89 -0.22 0.07 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.96 7.93 7.99 8.09 8.96 9.65 9.84 10.80 11.04 10.96 Share Capital 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 Total Reserves -1.86 -2.88 -2.82 -2.72 -1.86 -1.17 -0.98 -0.02 0.22 0.14 Non-Current Liabilities -0.07 -0.06 -0.06 -0.01 0.03 -0.06 -0.07 -0.07 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.05 0.09 0.01 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.44 1.52 0.88 0.45 1.12 1.49 1.66 2.00 6.90 1.22 Trade Payables 1.19 0.49 0.78 0.39 1.03 1.38 1.59 1.92 6.75 1.16 Other Current Liabilities 0.08 1.03 0.10 0.06 0.09 0.12 0.07 0.07 0.12 0.03 Short Term Borrowings 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.03 Total Liabilities 10.33 9.39 8.81 8.53 10.11 11.08 11.43 12.73 17.94 12.18 Net Block 0.01 3.53 3.54 3.54 3.54 3.54 3.53 3.52 3.28 0.00 Gross Block 0.04 3.56 3.56 3.56 3.56 3.55 3.53 3.52 3.28 0.00 Accumulated Depreciation 0.03 0.03 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 Non Current Assets 0.01 3.53 3.54 4.97 6.30 6.91 6.64 7.46 8.40 7.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.08 Non Current Investment 0.00 0.00 0.00 1.42 2.75 3.36 3.09 3.93 4.32 3.68 Long Term Loans & Adv. 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.80 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.32 5.86 5.28 3.57 3.81 4.18 4.79 5.27 9.53 4.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 0.19 0.92 Sundry Debtors 5.28 0.13 0.91 0.16 0.42 0.30 0.47 0.93 5.95 0.27 Cash & Bank 0.02 0.02 0.03 0.02 0.10 0.02 0.01 0.05 0.05 0.00 Other Current Assets 5.02 0.00 0.00 0.00 3.30 3.86 3.96 4.29 3.34 3.22 Short Term Loans & Adv. 5.02 5.70 4.34 3.39 3.30 3.86 3.96 4.29 3.26 3.14 Net Current Assets 8.88 4.34 4.39 3.11 2.69 2.68 3.13 3.27 2.63 3.20 Total Assets 10.33 9.39 8.82 8.54 10.11 11.09 11.43 12.73 17.93 12.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.75 -0.16 -1.45 -1.40 -0.66 0.25 -1.07 -1.15 0.21 -2.45 PBT 1.18 -0.06 -0.10 -0.87 -0.68 -0.19 -0.97 -0.24 0.11 0.12 Adjustment -0.86 -0.15 -0.08 -0.03 -0.06 -0.02 -0.21 -0.20 -0.47 -0.41 Changes in Working Capital -1.91 0.05 -1.27 -0.51 0.08 0.46 0.10 -0.72 0.61 -2.13 Cash after chg. in Working capital -1.60 -0.16 -1.45 -1.40 -0.66 0.25 -1.07 -1.15 0.25 -2.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.73 0.15 1.50 1.36 0.66 -0.26 1.03 1.16 -0.16 2.43 Net Fixed Assets 3.52 0.00 0.00 0.00 -0.01 -0.02 -0.01 -0.24 0.80 0.00 Net Investments 0.00 0.00 1.42 1.33 0.61 -0.27 0.84 0.39 -0.64 2.03 Others -1.79 0.15 0.08 0.03 0.06 0.03 0.20 1.01 -0.32 0.40 Cash from Financing Activity 0.01 0.00 -0.04 -0.04 0.08 0.01 0.00 0.00 -0.01 0.00 Net Cash Inflow / Outflow 0.00 -0.01 0.01 -0.08 0.08 0.00 -0.03 0.00 0.04 -0.02 Opening Cash & Equivalents 0.02 0.03 0.02 0.10 0.02 0.01 0.05 0.05 0.00 0.03 Closing Cash & Equivalent 0.02 0.02 0.03 0.02 0.10 0.02 0.01 0.05 0.05 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 8.28 7.33 7.39 7.48 8.29 8.92 9.09 9.98 10.20 10.13 ROA 10.43% -0.67% -1.15% -9.31% -6.50% -1.64% -7.94% -1.59% 0.51% 0.72% ROE 12.18% -0.77% -1.24% -10.18% -7.40% -1.90% -9.30% -2.23% 0.70% 0.77% ROCE 13.92% -0.77% -1.23% -10.10% -7.29% -1.88% -9.36% -2.21% 1.18% 1.14% Fixed Asset Turnover 8.83 0.69 0.20 0.10 0.32 0.33 0.60 2.17 7.87 0.00 Receivable days 62.09 77.25 267.82 306.48 113.50 120.62 120.25 170.50 44.03 223.84 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 57.78 0.00 7.84 673.04 Payable days 20.13 94.78 287.54 1943.06 396.63 487.43 246.59 215.71 57.22 182.52 Cash Conversion Cycle 41.95 -17.53 -19.73 -1636.59 -283.14 -366.81 -68.56 -45.20 -5.35 714.37 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 1637.52 -239.51 -497.50 0.00 -974.86 -74.03 -2760.34 -893.23 8.72 46.58

Top Investors:

fresh trexim pvt ltd

moonview mercantile pvt ltd

florin consultancy pvt ltd

shivputra distributors private limited

topwell properties private limited

gannayak barter private limited

smartchamp services private limited

bodkin merchants pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback