PBT
6.78
1.82
0.58
0.20
-1.63
-0.93
-0.51
-0.12
0.20
-0.13
Adjustment
1.35
1.02
0.69
0.53
0.40
0.00
-0.04
0.09
-0.25
0.13
Changes in Working Capital
2.06
3.92
-2.28
4.58
1.03
0.42
-0.14
0.01
0.00
-0.03
Cash after chg. in Working capital
10.18
6.75
-1.00
5.31
-0.19
-0.51
-0.68
-0.02
-0.05
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.03
0.00
0.14
0.00
-0.01
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.15
0.00
0.00
0.00
0.00
0.00