PBT
1.16
-0.82
0.24
0.01
0.04
-0.28
0.00
0.17
-0.22
0.03
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
Changes in Working Capital
3.83
-1.79
-3.44
-0.02
-0.04
0.28
0.00
-0.06
0.76
0.00
Cash after chg. in Working capital
4.99
-2.61
-3.20
-0.01
0.00
-0.01
0.01
0.11
0.54
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00