Nifty

:

24395.85

Sensex

:

78079.96

-40.10 (-0.16%)
113.61 (0.15%)

Login

Nifty
Sensex

:
:

24395.85
78079.96

-40.10 (-0.16%)
113.61 (0.15%)

Emerald Leisures Ltd.

Hotel, Resort & Restaurants

Rating :

51/99

BSE: 507265 | NSE: Not Listed

Watchlist

NSE BSE

257.35

13-Aug-2026

Open
High
Low
Previous Close

260
270
246
252.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8712
2249819
270
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

386.50
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

533.78
N/A
-3.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.26
14.03
1.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
28.14
5.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.77
-7.10
-4.33

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.33
-0.39
-0.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-291.29
-302.28
-314.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 5.18 4.01 29.18% 4.70 4.34 8.29% 3.01 3.05 -1.31% 3.63 3.60 0.83%
Expenses 1.87 2.91 -35.74% 2.92 2.92 0.00% 2.18 2.30 -5.22% 2.33 2.51 -7.17%
EBITDA 3.31 1.10 200.91% 1.78 1.43 24.48% 0.83 0.75 10.67% 1.30 1.08 20.37%
EBIDTM 63.96% 27.49% 37.89% 32.90% 27.48% 24.62% 35.77% 30.09%
Other Income 0.11 0.07 57.14% 0.04 0.07 -42.86% 0.03 0.05 -40.00% 0.05 0.05 0.00%
Interest 3.58 3.00 19.33% 3.60 3.43 4.96% 3.55 3.41 4.11% 3.42 3.37 1.48%
Depreciation 0.44 0.55 -20.00% 0.47 0.55 -14.55% 0.45 0.55 -18.18% 0.45 0.55 -18.18%
PBT -0.60 -2.38 - -2.25 -2.48 - -3.15 -3.15 - -2.52 -2.78 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.60 -2.38 - -2.25 -2.48 - -3.15 -3.15 - -2.52 -2.78 -
PATM -11.60% -59.34% -47.99% -57.11% -104.58% -103.27% -69.37% -77.42%
EPS -0.40 -1.59 - -1.50 -1.65 - -2.10 -2.10 - -1.68 -1.86 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 5.18 4.01 29.18% 4.70 4.34 8.29% 3.01 3.05 -1.31% 3.63 3.60 0.83%
Expenses 1.87 2.91 -35.74% 2.92 2.92 0.00% 2.18 2.30 -5.22% 2.33 2.51 -7.17%
EBITDA 3.31 1.10 200.91% 1.78 1.43 24.48% 0.83 0.75 10.67% 1.30 1.08 20.37%
EBIDTM 63.96% 27.49% 37.91% 32.90% 27.51% 24.62% 35.77% 30.09%
Other Income 0.07 0.07 0.00% 0.04 0.07 -42.86% 0.03 0.05 -40.00% 0.05 0.05 0.00%
Interest 3.58 3.00 19.33% 3.60 3.43 4.96% 3.55 3.41 4.11% 3.42 3.37 1.48%
Depreciation 0.44 0.55 -20.00% 0.47 0.55 -14.55% 0.45 0.55 -18.18% 0.45 0.55 -18.18%
PBT -0.64 -2.38 - -2.25 -2.48 - -3.15 -3.15 - -2.52 -2.78 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.64 -2.38 - -2.25 -2.48 - -3.15 -3.15 - -2.52 -2.78 -
PATM -12.36% -59.34% -47.97% -57.11% -104.55% -103.27% -69.37% -77.42%
EPS -0.43 -1.58 - -1.50 -1.65 - -2.10 -6.30 - -1.68 -2.01 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 16.52 15.00 15.79 14.75 8.57 4.74 13.22 12.67 11.89 7.47 Net Sales Growth - 10.13% -5.00% 7.05% 72.11% 80.80% -64.15% 4.34% 6.56% 59.17% Cost Of Goods Sold - -5.55 -19.27 2.02 2.33 1.53 0.61 2.37 2.55 2.10 -0.15 Gross Profit - 22.07 34.28 13.77 12.42 7.04 4.13 10.86 10.12 9.80 7.61 GP Margin - 133.60% 228.53% 87.21% 84.20% 82.15% 87.13% 82.15% 79.87% 82.42% 101.87% Total Expenditure - 9.23 10.55 10.19 8.81 6.46 3.98 10.34 11.31 10.23 8.98 Power & Fuel Cost - 1.46 2.16 1.58 1.52 0.95 0.57 1.62 1.65 1.56 1.12 % Of Sales - 8.84% 14.40% 10.01% 10.31% 11.09% 12.03% 12.25% 13.02% 13.12% 14.99% Employee Cost - 2.56 2.09 1.86 1.74 1.52 1.12 2.77 2.87 2.36 2.23 % Of Sales - 15.50% 13.93% 11.78% 11.80% 17.74% 23.63% 20.95% 22.65% 19.85% 29.85% Manufacturing Exp. - 7.88 22.66 1.01 1.03 0.70 0.31 1.64 1.85 2.05 4.04 % Of Sales - 47.70% 151.07% 6.40% 6.98% 8.17% 6.54% 12.41% 14.60% 17.24% 54.08% General & Admin Exp. - 2.67 2.69 3.10 1.98 1.50 1.31 1.86 2.28 2.08 1.71 % Of Sales - 16.16% 17.93% 19.63% 13.42% 17.50% 27.64% 14.07% 18.00% 17.49% 22.89% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.21 0.23 0.62 0.21 0.26 0.05 0.09 0.12 0.08 0.00 % Of Sales - 1.27% 1.53% 3.93% 1.42% 3.03% 1.05% 0.68% 0.95% 0.67% 0.27% EBITDA - 7.29 4.45 5.60 5.94 2.11 0.76 2.88 1.36 1.66 -1.51 EBITDA Margin - 44.13% 29.67% 35.47% 40.27% 24.62% 16.03% 21.79% 10.73% 13.96% -20.21% Other Income - 0.22 0.23 0.80 0.13 0.15 0.22 0.17 0.14 0.03 0.19 Interest - 14.21 13.30 13.66 12.96 11.21 7.77 7.33 7.70 8.74 9.51 Depreciation - 1.82 2.19 2.47 3.09 3.35 4.03 4.95 6.15 6.04 6.33 PBT - -8.52 -10.80 -9.73 -9.97 -12.31 -10.81 -9.22 -12.35 -13.09 -17.17 Tax - 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate - 0.00% 0.00% 0.00% -1.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT - -8.52 -10.80 -9.73 -10.14 -12.31 -10.81 -9.22 -12.35 -13.09 -17.17 PAT before Minority Interest - -8.52 -10.80 -9.73 -10.14 -12.31 -10.81 -9.22 -12.35 -13.09 -17.17 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -51.57% -72.00% -61.62% -68.75% -143.64% -228.06% -69.74% -97.47% -110.09% -229.85% PAT Growth - - - - - - - - - - EPS - -5.68 -7.20 -6.49 -6.76 -8.21 -7.21 -6.15 -8.23 -8.73 -11.45

Description TTM Mar 26 Mar 25
Net Sales - 16.52 15.00 Net Sales Growth - 10.13% Cost Of Goods Sold - -10.59 -19.37 Gross Profit - 27.11 34.37 GP Margin - 164.10% 229.13% Total Expenditure - 9.23 10.55 Power & Fuel Cost - 1.46 2.16 % Of Sales - 8.84% 14.40% Employee Cost - 2.56 2.09 % Of Sales - 15.50% 13.93% Manufacturing Exp. - 12.92 22.75 % Of Sales - 78.21% 151.67% General & Admin Exp. - 2.67 2.69 % Of Sales - 16.16% 17.93% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.21 0.23 % Of Sales - 1.27% 1.53% EBITDA - 7.29 4.45 EBITDA Margin - 44.13% 29.67% Other Income - 0.18 0.23 Interest - 14.21 13.30 Depreciation - 1.82 2.19 PBT - -8.56 -10.80 Tax - 0.00 0.00 Tax Rate - 0.00% 0.00% PAT - -8.56 -10.80 PAT before Minority Interest - -8.56 -10.80 Minority Interest - 0.00 0.00 PAT Margin - -51.82% -72.00% PAT Growth - - EPS - -5.71 -7.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds -84.09 -75.58 -76.98 -67.28 -57.15 -68.63 -57.89 -48.91 -36.89 -21.16 Share Capital 7.51 7.51 2.50 2.50 2.50 2.50 2.50 2.20 1.95 1.95 Total Reserves -91.60 -83.09 -79.49 -69.79 -59.66 -71.13 -60.40 -51.19 -38.84 -23.11 Non-Current Liabilities 64.73 68.83 57.07 62.56 58.17 78.69 74.46 70.27 59.28 21.45 Secured Loans 11.66 19.98 10.76 18.55 22.76 22.74 19.15 21.43 17.89 20.82 Unsecured Loans 42.22 38.39 34.90 31.72 28.84 50.00 50.00 45.00 40.00 0.00 Long Term Provisions 0.25 0.20 0.18 0.17 0.13 0.14 0.18 0.15 0.03 0.00 Current Liabilities 114.54 94.33 87.55 75.00 72.75 67.46 63.64 64.54 68.58 94.53 Trade Payables 1.66 1.75 1.88 1.52 1.67 0.28 0.23 0.21 0.33 0.26 Other Current Liabilities 27.40 24.75 18.54 13.73 27.79 29.04 27.77 26.95 26.85 21.36 Short Term Borrowings 85.44 67.77 67.08 59.70 43.24 37.50 35.45 37.17 40.16 71.40 Short Term Provisions 0.05 0.06 0.06 0.05 0.05 0.64 0.20 0.22 1.24 1.51 Total Liabilities 95.18 87.58 67.64 70.28 73.77 77.52 80.21 85.90 90.97 94.82 Net Block 58.63 60.37 62.53 64.98 67.94 71.28 75.31 80.23 86.20 77.77 Gross Block 105.96 105.89 105.85 105.83 105.70 105.68 105.68 105.66 105.48 91.01 Accumulated Depreciation 47.33 45.51 43.33 40.85 37.76 34.40 30.38 25.43 19.28 13.24 Non Current Assets 62.55 63.67 65.25 67.26 70.99 74.82 77.52 82.50 87.48 91.45 Capital Work in Progress 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.42 Non Current Investment 2.07 1.90 1.51 1.53 2.04 2.54 1.16 1.06 0.00 0.00 Long Term Loans & Adv. 1.40 1.12 1.12 0.65 0.91 0.92 0.97 0.98 1.05 1.06 Other Non Current Assets 0.41 0.28 0.10 0.10 0.10 0.08 0.08 0.23 0.23 0.20 Current Assets 32.63 23.91 2.38 3.03 2.77 2.70 2.69 3.40 3.48 3.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.16 22.88 1.13 0.71 0.74 0.50 0.53 0.53 0.53 0.38 Sundry Debtors 0.57 0.50 0.65 0.96 0.83 0.79 0.83 1.54 1.71 1.48 Cash & Bank 0.44 0.12 0.41 0.61 0.57 0.56 0.49 0.50 0.51 0.93 Other Current Assets 0.46 0.20 0.07 0.16 0.63 0.85 0.84 0.84 0.72 0.58 Short Term Loans & Adv. 0.19 0.21 0.13 0.60 0.50 0.53 0.47 0.37 0.30 0.10 Net Current Assets -81.91 -70.42 -85.17 -71.98 -69.98 -64.76 -60.95 -61.14 -65.09 -91.16 Total Assets 95.18 87.58 67.63 70.29 73.76 77.52 80.21 85.90 90.96 94.82

Description Mar 26 Mar 25 Mar 02
Shareholder's Funds -84.11 -75.55 -26.89 Share Capital 7.51 7.51 1.95 Total Reserves -91.62 -83.06 -28.84 Non-Current Liabilities 64.73 68.83 39.40 Secured Loans 11.66 19.98 35.30 Unsecured Loans 42.22 38.39 4.11 Long Term Provisions 0.25 0.20 0.00 Current Liabilities 114.59 94.33 16.89 Trade Payables 1.66 1.75 14.94 Other Current Liabilities 27.45 24.75 1.73 Short Term Borrowings 85.44 67.77 0.00 Short Term Provisions 0.05 0.06 0.22 Total Liabilities 99.98 88.17 29.40 Net Block 58.63 60.37 4.12 Gross Block 105.96 105.89 21.18 Accumulated Depreciation 47.33 45.51 17.05 Non Current Assets 62.19 63.42 10.83 Capital Work in Progress 0.02 0.00 3.76 Non Current Investment 1.72 1.64 2.05 Long Term Loans & Adv. 1.40 1.12 0.00 Other Non Current Assets 0.41 0.28 0.00 Current Assets 37.80 24.75 18.00 Current Investments 0.00 0.00 0.00 Inventories 36.30 22.97 0.39 Sundry Debtors 0.57 0.50 7.54 Cash & Bank 0.45 0.14 0.20 Other Current Assets 0.48 0.20 0.00 Short Term Loans & Adv. 0.24 0.94 9.88 Net Current Assets -76.80 -69.58 1.11 Total Assets 99.99 88.17 29.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1.93 -18.06 5.58 -3.61 0.76 3.44 5.94 2.87 4.46 4.80 PBT -8.52 -10.80 -9.73 -9.97 -12.31 -10.81 -9.22 -12.35 -13.09 -17.17 Adjustment 15.85 15.30 15.71 16.06 14.34 11.75 12.16 13.68 14.70 15.80 Changes in Working Capital -9.10 -22.44 -0.25 -9.70 -1.27 2.51 3.01 1.55 2.85 6.17 Cash after chg. in Working capital -1.77 -17.94 5.72 -3.61 0.76 3.44 5.94 2.87 4.46 4.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 -0.12 -0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.89 -0.25 0.13 0.49 0.72 -1.39 -0.21 -1.29 -2.05 -12.20 Net Fixed Assets -0.09 -0.04 -0.02 -0.13 -0.02 0.00 -0.02 -0.18 -2.05 -12.00 Net Investments -0.17 -0.39 0.02 0.51 0.50 -1.38 -0.10 -1.06 0.00 0.00 Others -0.63 0.18 0.13 0.11 0.24 -0.01 -0.09 -0.05 0.00 -0.20 Cash from Financing Activity 2.42 17.99 -5.90 3.16 -1.36 -2.07 -6.01 -1.65 -2.83 7.95 Net Cash Inflow / Outflow -0.39 -0.32 -0.20 0.04 0.11 -0.01 -0.28 -0.06 -0.42 0.54 Opening Cash & Equivalents -0.11 0.21 0.41 0.37 0.26 0.19 0.45 0.51 0.93 0.39 Closing Cash & Equivalent -0.50 -0.11 0.21 0.41 0.37 0.26 0.19 0.45 0.51 0.93

Description Mar 26 Mar 25
Cash From Operating Activity -6.25 -18.34 PBT -8.56 -10.80 Adjustment 15.89 15.30 Changes in Working Capital -13.42 -22.73 Cash after chg. in Working capital -6.09 -18.22 Interest Paid 0.00 0.00 Tax Paid -0.16 -0.12 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.79 0.00 Net Fixed Assets -0.09 Net Investments -0.17 Others -0.53 Cash from Financing Activity 6.63 18.04 Net Cash Inflow / Outflow -0.40 -0.31 Opening Cash & Equivalents -0.09 0.21 Closing Cash & Equivalent -0.50 -0.09

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) -74.98 -69.31 -75.97 -68.99 -171.14 -194.06 -172.62 -175.91 -167.45 -127.19 ROA -9.33% -13.91% -14.11% -14.08% -16.28% -13.71% -11.11% -13.97% -14.09% -18.79% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 17.42% 11.05% 23.44% 18.44% -7.30% -16.55% -7.77% -14.36% -10.47% -16.59% Fixed Asset Turnover 0.16 0.14 0.15 0.14 0.08 0.04 0.13 0.12 0.12 0.08 Receivable days 11.82 13.96 18.61 22.18 34.42 62.34 32.69 46.76 49.00 65.45 Inventory Days 597.03 291.96 21.19 17.92 26.44 39.61 14.57 15.30 13.97 18.35 Payable days -112.36 -34.40 307.45 249.95 220.49 131.12 29.19 6.34 7.15 6.46 Cash Conversion Cycle 721.21 340.31 -267.65 -209.85 -159.63 -29.17 18.07 55.72 55.82 77.34 Total Debt/Equity -1.31 -1.29 -1.14 -1.19 -1.16 -1.17 -1.24 -1.36 -1.56 -1.93 Interest Cover 0.40 0.19 0.29 0.23 -0.10 -0.39 -0.26 -0.60 -0.50 -0.80

Description Mar 26 Mar 25 Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Book Value (Rs.) -74.99 -69.30 -155.15 -125.07 -106.89 -88.52 -70.30 ROA -9.10% -20.04% -52.53% -27.25% -26.26% -25.30% -31.51% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 17.30% 14.98% -63.11% -2.65% -9.57% -13.08% -33.65% Fixed Asset Turnover 0.16 0.26 0.00 0.00 0.00 0.00 0.02 Receivable days 11.82 32.40 0.00 0.00 0.00 0.00 6185.19 Inventory Days 654.80 284.17 0.00 0.00 0.00 2320.80 320.33 Payable days -58.89 -146.90 0.00 7309.59 6147.85 4266.52 2975.65 Cash Conversion Cycle 725.52 463.48 0.00 -7309.59 -6147.85 -1945.71 3529.86 Total Debt/Equity -1.31 -1.29 -1.05 -1.21 -1.27 -1.36 -1.43 Interest Cover 0.40 0.19 -0.54 -0.04 -0.18 -0.28 -0.77

Top Investors:

ayay commodity services private limited

jitendra jayantilal gandhi

nahalchand laloochand pvt ltd

Annual Reports:

News Update:

Emerald Leisures - Quarterly Results
19th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback