PBT
-38.02
-24.10
-46.43
-20.81
-4.09
-5.07
-14.42
-2.72
-3.51
-5.24
Adjustment
28.94
19.36
24.49
21.77
19.17
17.55
19.91
18.77
22.21
21.74
Changes in Working Capital
16.49
36.68
55.50
21.69
14.56
-5.86
20.28
-3.24
1.30
-20.00
Cash after chg. in Working capital
7.42
31.94
33.56
22.65
29.64
6.62
25.77
12.81
20.00
-3.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.01
-0.01
0.00
0.09
-0.01
-0.08
-0.08
-0.01
0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00