PBT
-38.02
-24.10
-46.43
-20.81
-4.09
-5.07
-14.42
Adjustment
28.94
19.36
24.49
21.77
19.17
17.55
19.91
Changes in Working Capital
16.49
36.68
55.50
21.69
14.56
-5.86
20.28
Cash after chg. in Working capital
7.42
31.94
33.56
22.65
29.64
6.62
25.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.01
-0.01
0.00
0.09
-0.01
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00